First Merchants Corporati... (FRME)
NASDAQ: FRME
· Real-Time Price · USD
38.88
-0.66 (-1.67%)
At close: Aug 15, 2025, 3:59 PM
38.85
-0.08%
After-hours: Aug 15, 2025, 04:04 PM EDT
First Merchants Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 261.03M | 252.57M | 257.4M | 265.95M | 267.71M | 262.54M | 263.43M | 256.98M | 247.68M | 231.4M | 215.13M | 192.96M | 169.42M | 135.44M | 135.84M | 142.05M | 144.16M | 133.91M |
Cost of Revenue | 102.32M | 96.45M | 104.47M | 114.97M | 132.31M | 110.84M | 108.43M | 97.75M | 83.53M | 62.28M | 42.03M | 23.03M | 29.24M | 7.26M | 8.72M | 8.83M | 9.01M | 9.39M |
Gross Profit | 158.72M | 156.12M | 152.93M | 150.98M | 135.41M | 151.7M | 155.01M | 159.22M | 164.15M | 169.12M | 173.11M | 169.92M | 140.18M | 128.18M | 127.12M | 133.22M | 135.15M | 124.52M |
Operating Income | 65.12M | 63.22M | 76.62M | 56.35M | 43.99M | 54.77M | 46.9M | 65.37M | 71.56M | 75.4M | 83.41M | 73.55M | 42.87M | 55.85M | 54.68M | 61.83M | 65.85M | 58.42M |
Interest Income | 229.74M | 222.52M | 234.64M | 241.08M | 236.38M | 235.9M | 236.99M | 229.13M | 221.37M | 206.4M | 190.98M | 163.34M | 141.15M | 109.54M | 109.99M | 113.55M | 113.28M | 109.82M |
Pretax Income | 65.12M | 63.22M | 76.62M | 56.35M | 43.99M | 54.77M | 46.9M | 65.37M | 71.56M | 75.4M | 83.41M | 73.55M | 42.87M | 55.85M | 54.68M | 61.83M | 65.85M | 58.42M |
Net Income | 56.83M | 55.34M | 64.35M | 49.19M | 39.92M | 47.94M | 42.48M | 56.37M | 60.86M | 64.08M | 70.76M | 63.75M | 38.99M | 48.59M | 47.73M | 52.77M | 55.56M | 49.47M |
Selling & General & Admin | 60.08M | 59.98M | 61.76M | 60.78M | 57.27M | 63.78M | 71.17M | 60.92M | 58.59M | 60.16M | 57.78M | 61.23M | 60.38M | 45.45M | 46.13M | 46.54M | 45.02M | 41.3M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 33.52M | 32.92M | 14.54M | 33.85M | 34.15M | 33.16M | 36.93M | 32.94M | 34M | 33.56M | 31.92M | 35.15M | 36.93M | 26.88M | 26.3M | 24.84M | 24.27M | 24.8M |
Operating Expenses | 93.6M | 92.9M | 76.31M | 94.63M | 91.41M | 96.94M | 108.1M | 93.85M | 92.59M | 93.72M | 89.7M | 96.38M | 97.31M | 72.33M | 72.44M | 71.38M | 69.3M | 66.1M |
Interest Expense | 96.72M | 92.25M | 100.27M | 109.97M | 107.81M | 108.84M | 106.93M | 95.75M | 83.53M | 62.28M | 42.03M | 23.03M | 12.48M | 7.26M | 8.72M | 8.83M | 9.01M | 9.39M |
Selling & Marketing Expenses | 2M | 1.35M | 2.58M | 1.84M | 1.77M | 1.2M | 2.65M | 2.37M | 1.1M | 1.31M | 3.16M | 2.4M | 1.41M | 736K | 1.84M | 1.68M | 1.12M | 1.12M |
Cost & Expenses | 195.92M | 189.35M | 180.78M | 209.6M | 223.72M | 207.77M | 216.53M | 191.6M | 176.12M | 156M | 131.72M | 119.41M | 126.55M | 79.58M | 81.16M | 80.22M | 78.31M | 75.49M |
Income Tax Expense | 8.29M | 7.88M | 12.27M | 7.16M | 4.07M | 6.83M | 4.42M | 9.01M | 10.7M | 11.32M | 12.65M | 9.79M | 3.88M | 7.27M | 6.95M | 9.06M | 10.29M | 8.95M |
Shares Outstanding (Basic) | 57.5M | 57.97M | 58.07M | 58.07M | 58.1M | 59.07M | 59.42M | 59.34M | 59.26M | 59.22M | 58.58M | 59.1M | 60.19M | 53.41M | 53.63M | 53.77M | 53.96M | 53.93M |
Shares Outstanding (Diluted) | 57.77M | 58.24M | 58.25M | 58.29M | 58.33M | 59.27M | 59.56M | 59.5M | 59.45M | 59.44M | 59.38M | 59.34M | 60.19M | 53.62M | 53.66M | 53.96M | 54.18M | 54.13M |
EPS (Basic) | 0.98 | 0.95 | 1.10 | 0.84 | 0.68 | 0.80 | 0.71 | 0.95 | 1.02 | 1.07 | 1.19 | 1.08 | 0.64 | 0.91 | 0.89 | 0.98 | 1.03 | 0.92 |
EPS (Diluted) | 0.98 | 0.94 | 1.10 | 0.84 | 0.68 | 0.80 | 0.71 | 0.94 | 1.02 | 1.07 | 1.18 | 1.08 | 0.63 | 0.91 | 0.89 | 0.98 | 1.03 | 0.91 |
EBITDA | 65.12M | 71.06M | 92.87M | 60.27M | 47.48M | 57.96M | 49.95M | 68.24M | 74.4M | 78.36M | 86.42M | 76.62M | 45.92M | 58.52M | 57.3M | 64.48M | 68.55M | 61.17M |
EBIT | 65.12M | 63.22M | 76.62M | 56.35M | 43.99M | 54.77M | 46.9M | 65.37M | 71.56M | 75.4M | 83.41M | 73.55M | 42.87M | 55.85M | 54.68M | 61.83M | 65.85M | 58.42M |
Depreciation & Amortization | 7.87M | 7.84M | 16.25M | 3.92M | 3.49M | 3.19M | 3.04M | 2.87M | 2.83M | 2.96M | 3.01M | 3.08M | 3.06M | 2.67M | 2.61M | 2.65M | 2.69M | 2.75M |