First Merchants Corporati... (FRME)
NASDAQ: FRME
· Real-Time Price · USD
38.88
-0.66 (-1.67%)
At close: Aug 15, 2025, 3:59 PM
38.85
-0.08%
After-hours: Aug 15, 2025, 04:04 PM EDT
First Merchants Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.04B | 1.04B | 1.05B | 1.06B | 1.05B | 1.03B | 999.49M | 951.19M | 887.17M | 808.9M | 712.95M | 633.65M | 582.75M | 557.49M | 555.96M | 560.82M | 551.16M | 542.74M |
Cost of Revenue | 418.21M | 448.2M | 462.59M | 466.55M | 449.32M | 400.54M | 351.99M | 285.58M | 210.87M | 156.58M | 101.56M | 68.25M | 54.05M | 33.82M | 35.95M | 42.63M | 59.64M | 88.76M |
Gross Profit | 618.74M | 595.43M | 591.01M | 593.09M | 601.34M | 630.09M | 647.5M | 665.6M | 676.3M | 652.33M | 611.39M | 565.4M | 528.7M | 523.66M | 520M | 518.2M | 491.52M | 453.98M |
Operating Income | 261.31M | 240.18M | 231.73M | 202.01M | 211.03M | 238.6M | 259.23M | 295.74M | 303.91M | 275.22M | 255.67M | 226.95M | 215.24M | 238.22M | 240.79M | 238.88M | 218.88M | 190.64M |
Interest Income | 927.98M | 934.62M | 948.01M | 950.35M | 938.4M | 923.39M | 893.89M | 847.88M | 782.08M | 701.86M | 605.01M | 524.02M | 474.23M | 446.36M | 446.63M | 449.86M | 442.54M | 438.52M |
Pretax Income | 261.31M | 240.18M | 231.73M | 202.01M | 211.03M | 238.6M | 259.23M | 295.74M | 303.91M | 275.22M | 255.67M | 226.95M | 215.24M | 238.22M | 240.79M | 238.88M | 218.88M | 190.64M |
Net Income | 225.71M | 208.8M | 201.4M | 179.53M | 186.71M | 207.65M | 223.79M | 252.07M | 259.45M | 237.58M | 222.09M | 199.06M | 188.08M | 204.65M | 205.53M | 202.93M | 186.37M | 163.81M |
Selling & General & Admin | 242.6M | 239.79M | 243.59M | 252.99M | 253.13M | 254.46M | 250.85M | 237.46M | 237.77M | 239.55M | 224.84M | 213.19M | 198.5M | 183.14M | 179M | 178M | 173.2M | 167.44M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 114.83M | 115.46M | 115.7M | 138.09M | 137.18M | 137.03M | 137.42M | 132.41M | 134.62M | 137.56M | 130.88M | 125.27M | 114.96M | 102.3M | 100.21M | 101.31M | 99.44M | 95.89M |
Operating Expenses | 357.44M | 355.25M | 359.28M | 391.08M | 390.31M | 391.49M | 388.27M | 369.87M | 372.39M | 377.11M | 355.71M | 338.45M | 313.46M | 285.44M | 279.21M | 279.31M | 272.64M | 263.33M |
Interest Expense | 399.21M | 410.3M | 426.89M | 433.55M | 419.32M | 395.04M | 348.49M | 283.58M | 210.87M | 139.82M | 84.8M | 51.5M | 37.3M | 33.82M | 35.95M | 38.15M | 42.62M | 49.84M |
Selling & Marketing Expenses | 7.77M | 7.54M | 7.39M | 7.45M | 7.99M | 7.32M | 7.43M | 7.94M | 7.97M | 8.28M | 7.71M | 6.39M | 5.67M | 5.37M | 5.76M | 5.68M | 5.32M | 6.29M |
Cost & Expenses | 775.65M | 803.45M | 821.88M | 857.63M | 839.63M | 792.03M | 740.26M | 655.45M | 583.26M | 533.69M | 457.27M | 406.7M | 367.51M | 319.26M | 315.17M | 321.94M | 332.28M | 352.09M |
Income Tax Expense | 35.6M | 31.38M | 30.33M | 22.48M | 24.32M | 30.95M | 35.45M | 43.67M | 44.46M | 37.64M | 33.59M | 27.89M | 27.16M | 33.57M | 35.26M | 35.95M | 32.51M | 26.84M |
Shares Outstanding (Basic) | 57.5M | 57.97M | 58.07M | 58.07M | 58.1M | 59.07M | 59.42M | 59.34M | 59.26M | 59.22M | 58.58M | 59.1M | 60.19M | 53.41M | 53.63M | 53.77M | 53.96M | 53.93M |
Shares Outstanding (Diluted) | 57.77M | 58.24M | 58.25M | 58.29M | 58.33M | 59.27M | 59.56M | 59.5M | 59.45M | 59.44M | 59.38M | 59.34M | 60.19M | 53.62M | 53.66M | 53.96M | 54.18M | 54.13M |
EPS (Basic) | 3.87 | 3.57 | 3.42 | 3.03 | 3.14 | 3.48 | 3.75 | 4.23 | 4.36 | 3.98 | 3.82 | 3.52 | 3.42 | 3.81 | 3.82 | 3.76 | 3.45 | 3.04 |
EPS (Diluted) | 3.86 | 3.56 | 3.42 | 3.03 | 3.13 | 3.47 | 3.74 | 4.21 | 4.35 | 3.96 | 3.80 | 3.51 | 3.41 | 3.81 | 3.81 | 3.75 | 3.44 | 3.03 |
EBITDA | 289.31M | 271.67M | 258.58M | 215.66M | 223.63M | 250.54M | 270.94M | 307.41M | 315.8M | 287.33M | 267.49M | 238.37M | 226.22M | 248.84M | 251.49M | 249.76M | 229.9M | 201.73M |
EBIT | 261.31M | 240.18M | 231.73M | 202.01M | 211.03M | 238.6M | 259.23M | 295.74M | 303.91M | 275.22M | 255.67M | 226.95M | 215.24M | 238.22M | 240.79M | 238.88M | 218.88M | 190.64M |
Depreciation & Amortization | 35.88M | 31.5M | 26.85M | 13.65M | 12.59M | 11.94M | 11.71M | 11.68M | 11.89M | 12.11M | 11.81M | 11.42M | 10.98M | 10.62M | 10.7M | 10.88M | 11.02M | 11.08M |