Frontline Ltd. (FRO)

AI Score

Unlock

12.82

-1.52 (-10.60%)

At close: Apr 04, 2025, 3:59 PM

12.89

0.51%

After-hours: Apr 04, 2025, 05:50 PM EDT

Frontline Ltd. Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Mar 31, 1996	Mar 31, 1995	Mar 31, 1994
Revenue	2.05B	1.8B	1.43B	749.38M	1.22B	957.32M	742.27M	646.33M	754.31M	458.93M	559.69M	517.19M	668.11M	810.1M	1.17B	1.14B	2.25B	1.3B	1.58B	1.51B	1.86B	1.17B	416.52M	647.35M	599.94M	253.21M	203.86M	32.9M	33.5M	29.2M	25M
Cost of Revenue	1.01B	1.03B	949.21M	718.77M	684.49M	678.81M	652.21M	556.51M	490.05M	270.06M	457.51M	513.59M	557.12M	548.4M	478.39M	425.76M	1.03B	605.58M	620.88M	497.63M	531.31M	522.21M	169.92M	163.31M	122.81M	n/a	n/a	10M	11.9M	9.9M	8.6M
Gross Profit	1.04B	776.11M	481M	30.61M	536.7M	278.51M	90.06M	89.81M	264.26M	188.88M	102.18M	3.6M	110.98M	261.7M	686.83M	710.59M	1.22B	694.35M	962.99M	1.02B	1.32B	651.57M	246.6M	484.04M	477.14M	253.21M	203.86M	22.9M	21.6M	19.3M	16.4M
Operating Income	781.71M	746.67M	442.8M	29.85M	507.8M	239.52M	82.71M	-196.27M	177.48M	287.22M	-48.6M	-100.43M	7.24M	-399.6M	307.91M	240.11M	850.48M	519.19M	822.58M	872.74M	1.14B	486.78M	233.79M	470.86M	467.81M	117M	125.63M	24.6M	26.6M	20M	18.1M
Interest Income	n/a	15.95M	1.46M	119K	705K	1.51M	843K	588K	367K	47K	47K	83K	130K	3.96M	13.43M	22.97M	41.2M	54.32M	47.61M	40.87M	31.59M	9.19M	13.04M	12.95M	6.86M	n/a	3M	n/a	n/a	n/a	n/a
Pretax Income	503.25M	656.62M	473.13M	-6.51M	412.99M	140.29M	-8.08M	-264.03M	117.86M	255.54M	-171.2M	-189.59M	-83.4M	-528.48M	164.22M	105.83M	701.26M	503.99M	674.84M	766.39M	971.6M	443.13M	7.15M	350.83M	313.91M	-91.15M	27.03M	28.3M	-14.4M	22.2M	18.3M
Net Income	495.58M	656.41M	475.54M	-11.15M	412.88M	139.97M	-8.4M	-264.86M	117.01M	154.62M	-162.94M	-188.51M	-82.75M	-529.6M	161.41M	102.7M	698.77M	570.42M	516M	606.84M	1.02B	409.36M	-8.9M	382.73M	313.87M	-86.9M	27M	6.3M	1.8M	8.4M	4.2M
Selling & General & Admin	36.09M	53.53M	48.3M	27.89M	58.81M	45.02M	37.29M	37.6M	37.03M	10.58M	77.69M	31.63M	88.52M	36.37M	197M	63.66M	35.23M	36.41M	32.21M	21.18M	25.75M	17.89M	12.81M	13.18M	9.33M	11.78M	7.76M	4.1M	4.4M	3.6M	3.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	226.91M	-24.08M	-9.48M	-5.89M	-29.9M	-3.42M	-10.21M	27.36M	18.82M	320K	1.49M	9.03M	4.12M	195.6M	212.85M	406.82M	334.48M	862.49M	824.73M	695.99M	712.58M	669.12M	169.92M	163.31M	122.81M	124.43M	70.47M	9.5M	10.4M	6.5M	5.5M
Operating Expenses	263M	29.45M	38.82M	22M	28.9M	41.6M	27.09M	35.22M	41.03M	10.58M	77.69M	31.63M	88.52M	231.97M	440.79M	470.48M	369.71M	898.9M	856.94M	717.17M	738.33M	687.01M	182.73M	176.49M	132.13M	136.21M	78.23M	13.6M	14.8M	10.1M	9.1M
Interest Expense	n/a	178.5M	98.71M	61.44M	72.16M	94.46M	93.28M	69.81M	56.69M	17.62M	75.83M	90.72M	94.96M	141.5M	149.92M	160.99M	183.93M	204.53M	200.4M	206.06M	205.64M	75.1M	71.31M	91.8M	96.17M	201.68M	59.32M	n/a	6.1M	2.9M	3.4M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	286.37M	299.74M	274.13M	n/a	n/a	-105.84M	-184.94M	-20.46M	-24.85M	-11.58M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.27B	1.06B	988.03M	740.77M	713.39M	720.41M	679.29M	591.74M	531.07M	280.64M	535.2M	545.22M	645.64M	780.36M	919.17M	896.24M	1.4B	1.5B	1.48B	1.21B	1.27B	1.21B	352.65M	339.8M	254.94M	136.21M	78.23M	23.6M	26.7M	20M	17.7M
Income Tax Expense	7.67M	205K	412K	4.63M	-14K	307K	316K	290K	345K	150K	459K	284K	379K	532K	218K	361K	310K	419K	162K	19K	178K	3K	-22K	444K	41K	-9K	30K	18.3M	18.7M	8.7M	10.5M
Shares Outstanding (Basic)	222.62M	222.62M	214.01M	198.97M	195.64M	173.58M	169.81M	169.78M	156.97M	120.08M	125.19M	15.95M	15.57M	15.57M	15.57M	15.57M	15.27M	14.96M	14.96M	14.96M	14.84M	14.98M	15.29M	15.34M	14.67M	9.87M	9.23M	15.39M	15.39M	15.39M	15.39M
Shares Outstanding (Diluted)	222.62M	222.62M	214.01M	198.97M	197.81M	179.31M	169.81M	169.81M	156.97M	120.08M	125.19M	15.95M	15.57M	15.57M	16.76M	15.57M	15.29M	14.97M	14.96M	14.96M	16.76M	14.98M	15.29M	15.37M	14.7M	9.87M	9.23M	15.39M	15.39M	15.39M	15.39M
EPS (Basic)	2.23	2.95	2.22	-0.06	2.11	0.81	-0.05	-1.56	0.75	1.29	-1.3	-11.82	-5.31	-34.01	10.35	6.60	45.75	38.10	34.50	40.55	68.95	27.35	-0.58	24.95	21.40	-8.8	3.45	1.89	0.12	0.55	0.27
EPS (Diluted)	2.23	2.95	2.22	-0.06	2.09	0.78	-0.05	-1.56	0.75	1.29	-1.3	-11.82	-5.31	-34.01	10.05	6.60	45.70	38.10	34.50	40.55	61.05	27.35	-0.58	24.90	21.35	-8.8	3.45	1.89	0.12	0.55	0.27
EBITDA	1.01B	1.06B	725.83M	217.24M	628.35M	357.25M	210.23M	-52.47M	315.59M	327.68M	72.55M	926K	130.67M	-190.78M	528.43M	505.42M	1.11B	928.97M	911.6M	484.73M	771.55M	100.24M	-68.11M	209.64M	560.69M	208.44M	177.29M	15.1M	16.2M	13.5M	12.6M
EBIT	669.59M	835.12M	560.66M	52.03M	489.58M	234.75M	85.19M	-194.22M	174.55M	273.16M	144.84M	-98.88M	23.24M	-394.17M	314.14M	266.82M	885.19M	708.53M	707.75M	285.86M	574.24M	-43.32M	-205M	92.41M	467.81M	117M	125.63M	55.4M	-1.1M	6.8M	9.2M
Depreciation & Amortization	339.03M	230.94M	165.17M	165.21M	138.77M	117.85M	126.63M	143.66M	143.07M	54.52M	83.73M	102.18M	115.39M	202.52M	214.29M	238.59M	224.07M	221.25M	203.85M	198.88M	183.71M	146.91M	139.85M	121.72M	92.88M	91.44M	54.68M	-9.5M	-10.4M	-6.5M	-5.5M