Frontline Ltd. (FRO)

AI Score

Unlock

14.88

-0.56 (-3.63%)

At close: Apr 21, 2025, 3:59 PM

14.90

0.17%

After-hours: Apr 21, 2025, 06:00 PM EDT

Frontline Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.05B	2.04B	1.93B	1.88B	1.8B	1.92B	1.92B	1.71B	1.43B	1.11B	903.25M	772.83M	749.38M	710.71M	786.29M	1B	1.22B	1.26B	1.2B	1.01B	836.37M	836.37M	837.51M	810.92M	742.27M	703.8M	655.49M	638.82M	646.33M	646.04M	662.72M	704.33M	754.31M	730.04M	694.39M	637.42M
Cost of Revenue	1.26B	1.3B	1.2B	1.12B	1.03B	1.03B	1.04B	1.01B	949.21M	876.88M	802.88M	749.42M	718.78M	688.66M	663.64M	649.98M	684.49M	681.71M	690.46M	687.61M	648.75M	648.75M	648.38M	654.07M	652.21M	642.78M	610.63M	583.53M	556.51M	533M	520.98M	503.96M	490.05M	446.92M	391M	343.75M
Gross Profit	788.83M	744.04M	721.96M	760.24M	776.11M	888.51M	881.16M	697.54M	481M	236.74M	100.38M	23.41M	30.6M	22.05M	122.66M	353.38M	536.7M	581.66M	513.14M	322.31M	187.63M	187.63M	189.12M	156.85M	90.06M	61.01M	44.86M	55.29M	89.81M	113.03M	141.74M	200.37M	264.26M	283.12M	303.39M	293.66M
Operating Income	738.97M	747.3M	717.24M	714.3M	746.67M	855.01M	850.84M	660.76M	397.38M	187.3M	57.48M	-17.11M	30.08M	-3.36M	86.83M	324.05M	507.8M	562.78M	503.94M	305.25M	165.72M	165.72M	176.71M	148.86M	82.71M	-205.4M	-233.89M	-234.28M	-196.27M	51.82M	77.05M	115.49M	177.48M	236.39M	235.81M	231.78M
Interest Income	15.53M	17.98M	16.73M	16.25M	16.89M	12.61M	9M	4.29M	1.46M	396K	224K	121K	119K	159K	191K	270K	705K	942K	1.23M	1.52M	1.3M	1.3M	1.12M	964K	843K	806K	716K	602K	588K	446K	452K	406K	367K	293K	248K	166K
Pretax Income	502.04M	554M	596.49M	638.21M	656.5M	778.26M	825.15M	641.43M	473.13M	257.33M	69.5M	-4.27M	-6.53M	-40.1M	50.21M	276.53M	412.99M	447.83M	380.77M	182.08M	56.89M	56.89M	69.2M	45.61M	-8.08M	-281.88M	-308.13M	-304.69M	-264.03M	2.69M	32.26M	65.94M	117.86M	158M	169.93M	172.91M
Net Income	495.58M	547.22M	594.51M	637.61M	656.41M	780.9M	827.59M	644.01M	475.54M	252.47M	64.82M	-8.91M	-11.16M	-40.13M	50.15M	276.44M	412.87M	447.44M	380.41M	181.83M	56.53M	56.53M	68.73M	44.79M	-8.88M	-282.69M	-309M	-305.52M	-264.86M	1.89M	31.43M	65.12M	117.01M	157.25M	169.2M	172.26M
Selling & General & Admin	36.09M	48.27M	56.6M	55.74M	53.53M	58.03M	56.4M	53.8M	48.3M	37.01M	29.8M	28.65M	27.89M	36.43M	44.26M	49.1M	58.81M	52.46M	49.2M	47.4M	41.2M	41.2M	39.41M	37.64M	37.29M	36.87M	37.2M	38.58M	37.6M	37.45M	37.31M	35.55M	37.76M	34.28M	59.8M	79.58M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	13.77M	-51.53M	-51.49M	n/a	-14.29M	-14.74M	-16.68M	-16.95M	-1.69M	-5.72M	-2.79M	-1.21M	-1.49M	2.97M	599K	-347K	-500K	1.64M	4.31M	6.94M	6.73M	6.73M	10.33M	13.92M	19.95M	24.84M	26.78M	29.39M	27.36M	27.49M	29.38M	20.32M	19.56M	12.72M	4.75M	4.36M
Operating Expenses	49.85M	-3.26M	4.71M	45.95M	29.45M	33.5M	30.32M	36.85M	45.64M	30.32M	24.77M	23.29M	22M	28.03M	36.07M	41.35M	51.48M	43.16M	36.12M	34.48M	28.39M	28.39M	22.53M	21.32M	20.97M	29.52M	43.7M	44.53M	43.55M	47.39M	43.98M	42.22M	44.43M	36.95M	59.8M	79.58M
Interest Expense	302.32M	275.25M	230.92M	189.93M	163.97M	151.77M	140.63M	127.16M	98.71M	79.66M	67.92M	63.64M	61.44M	59.83M	60.72M	64.29M	72.16M	79.92M	86.9M	91.92M	92.73M	92.73M	94.25M	95.11M	93.28M	90.38M	84.53M	76.39M	69.81M	63.94M	59.91M	57.77M	56.69M	50.8M	45.11M	43.48M
Selling & Marketing Expenses	n/a	2K	2K	2K	2K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.31B	1.29B	1.21B	1.17B	1.06B	1.06B	1.07B	1.05B	994.85M	907.2M	827.65M	772.71M	740.78M	716.68M	699.71M	691.34M	735.97M	724.87M	726.57M	722.08M	677.14M	677.14M	670.91M	675.39M	673.18M	672.3M	654.34M	628.06M	600.06M	580.4M	564.95M	546.19M	534.47M	483.87M	450.81M	423.34M
Income Tax Expense	7.67M	8.11M	3.32M	1.94M	205K	181K	381K	239K	412K	4.87M	4.68M	4.63M	4.63M	23K	-6K	-36K	-14K	158K	190K	220K	254K	254K	260K	344K	316K	278K	270K	274K	290K	277K	334K	325K	345K	327K	299K	194K
Shares Outstanding (Basic)	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.25M	222.62M	204.77M	203.53M	197.83M	195.33M	197.69M	197.69M	197.69M	196.79M	197.68M	189.43M	169.2M	166.03M	166.03M	169.81M	169.2M	169.81M	175.85M	169.81M	169.81M	169.81M	169.81M	169.81M	152.67M	182.37M	159.02M	116.71M
Shares Outstanding (Diluted)	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.62M	222.25M	223.82M	204.77M	203.53M	197.83M	195.33M	204.85M	197.78M	197.69M	196.79M	197.68M	197.76M	169.2M	166.03M	166.03M	169.81M	169.2M	169.81M	175.85M	169.81M	170.16M	171.94M	176.17M	169.81M	152.67M	182.37M	159.02M	116.71M
EPS (Basic)	2.22	2.45	2.66	2.86	2.95	3.50	3.71	2.90	2.15	1.17	0.31	-0.05	-0.05	-0.2	0.26	1.40	2.12	2.32	1.97	0.97	0.34	0.34	0.41	0.27	-0.05	-1.66	-1.81	-1.79	-1.55	0.03	0.20	0.40	0.74	0.99	1.41	1.77
EPS (Diluted)	2.22	2.45	2.66	2.86	2.95	3.50	3.71	2.90	2.15	1.17	0.31	-0.05	-0.05	-0.2	0.26	1.40	2.09	2.29	1.94	0.94	0.34	0.34	0.41	0.27	-0.05	-1.66	-1.81	-1.79	-1.55	0.03	0.20	0.40	0.74	0.99	1.41	1.77
EBITDA	1.07B	1.11B	1.08B	1.04B	1.02B	1.08B	1.09B	897.5M	702.42M	491.29M	289.94M	210.59M	202.62M	166.59M	254.01M	484.78M	627.92M	717.93M	655.16M	451.88M	326.7M	269.62M	283.17M	264.73M	207.68M	-60.67M	-88.28M	-89.87M	-53.62M	205.57M	229.32M	296.22M	361.05M	469.99M	457.43M	409.08M
EBIT	775.8M	830.58M	797.24M	806.77M	797.88M	904.59M	971.84M	765.86M	569.11M	337M	137.43M	59.38M	35.98M	798K	91.98M	321.88M	485.15M	612.89M	551.79M	358.12M	233.74M	148.6M	163.45M	140.73M	85.19M	-191.5M	-223.6M	-228.29M	-194.22M	66.63M	92.17M	123.71M	174.54M	312.63M	318.88M	320.23M
Depreciation & Amortization	339.03M	315.9M	290.03M	263.41M	230.94M	220.38M	201.33M	181.74M	165.17M	154.3M	152.53M	151.22M	147.77M	145.3M	145.13M	144.25M	143M	141.44M	135.16M	128.15M	121.27M	115.64M	115.97M	120.03M	124.42M	132.41M	136.8M	139.76M	143.25M	141.06M	139.81M	140.29M	143.07M	132.56M	112.72M	94.03M