JFrog Ltd. (FROG)
NASDAQ: FROG
· Real-Time Price · USD
42.76
0.82 (1.96%)
At close: Aug 14, 2025, 3:59 PM
43.00
0.56%
Pre-market: Aug 15, 2025, 04:50 AM EDT
JFrog Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 127.22M | 122.41M | 116.08M | 109.06M | 103.04M | 100.31M | 97.26M | 88.64M | 84.17M | 79.82M | 76.55M | 71.99M | 67.81M | 63.7M | 59.24M | 53.7M | 48.66M | 45.09M |
Cost of Revenue | 30.2M | 30.18M | 28.51M | 27.29M | 22.24M | 20.98M | 20.42M | 19.75M | 18.45M | 18.42M | 17.28M | 15.9M | 15.24M | 13.86M | 12.86M | 11.46M | 9.07M | 8.43M |
Gross Profit | 97.02M | 92.23M | 87.57M | 81.77M | 80.81M | 79.33M | 76.84M | 68.89M | 65.72M | 61.4M | 59.26M | 56.09M | 52.56M | 49.83M | 46.37M | 42.24M | 39.59M | 36.66M |
Operating Income | -25.97M | -22.97M | -25.41M | -29.92M | -19.13M | -16.64M | -15.38M | -18.05M | -18.91M | -23.21M | -24.85M | -23.44M | -22.41M | -19.14M | -22.61M | -20.92M | -14.23M | -10.61M |
Interest Income | 6.5M | 6.3M | 5.59M | 5.71M | 6.9M | 7.09M | 6.41M | 5.73M | 4.9M | 3.99M | 2.94M | 1.37M | 517K | 273K | 18K | 20K | 346K | 360K |
Pretax Income | -19.67M | -17M | -19.83M | -24.21M | -12.23M | -9.55M | -8.97M | -12.32M | -14.01M | -19.22M | -21.92M | -22.07M | -21.89M | -18.87M | -22.59M | -20.9M | -13.88M | -10.25M |
Net Income | -21.68M | -18.5M | -23.2M | -22.95M | -14.3M | -8.79M | -11.23M | -13.75M | -15.47M | -20.81M | -23.16M | -23.55M | -23.77M | -19.7M | -22.7M | -20.46M | -13.15M | -7.89M |
Selling & General & Admin | 75.56M | 71.86M | 68.06M | 68.69M | 63.16M | 60.22M | 59.42M | 53.58M | 51.08M | 49.73M | 50.63M | 47.83M | 46.03M | 41.87M | 43.04M | 40.02M | 37.13M | 33.44M |
Research & Development | 47.42M | 43.34M | 44.92M | 43M | 37.12M | 35.53M | 32.8M | 33.36M | 33.54M | 34.89M | 33.48M | 31.7M | 28.95M | 27.1M | 25.94M | 23.14M | 16.69M | 13.84M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 122.99M | 115.2M | 112.98M | 111.69M | 100.28M | 95.75M | 92.22M | 86.94M | 84.63M | 84.61M | 84.12M | 79.53M | 74.97M | 68.97M | 68.98M | 63.16M | 53.82M | 47.27M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 273K | n/a | n/a | 346K | n/a |
Selling & Marketing Expenses | 55.43M | 52.81M | 49.98M | 50.96M | 45.9M | 43.18M | 40.92M | 37.91M | 36.35M | 35.49M | 36.49M | 33.15M | 31.99M | 29.18M | 30.85M | 24.32M | 22.03M | 19.77M |
Cost & Expenses | 153.19M | 145.38M | 141.49M | 138.98M | 122.17M | 116.72M | 112.64M | 106.69M | 103.08M | 103.03M | 101.4M | 95.43M | 90.22M | 82.83M | 81.85M | 74.62M | 62.89M | 55.7M |
Income Tax Expense | 2.01M | 1.5M | 3.37M | -1.27M | 2.07M | -759K | 2.27M | 1.43M | 1.46M | 1.59M | 1.24M | 1.48M | 1.88M | 838K | 103K | -432K | -736K | -2.36M |
Shares Outstanding (Basic) | 115.25M | 113.45M | 111.98M | 108.92M | 108.94M | 107.03M | 105.31M | 104.13M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 96.45M | 95.71M | 93.67M | 92.68M |
Shares Outstanding (Diluted) | 115.25M | 113.45M | 111.98M | 108.92M | 108.94M | 107.03M | 105.31M | 104.13M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 97.02M | 95.71M | 93.67M | 92.68M |
EPS (Basic) | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.2 | -0.24 | -0.21 | -0.14 | -0.09 |
EPS (Diluted) | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.2 | -0.23 | -0.21 | -0.14 | -0.09 |
EBITDA | -13.11M | -10.29M | -12.97M | -17.23M | -8.4M | -5.75M | -5.18M | -12.92M | -15.08M | -19.22M | -20.99M | -19.74M | -18.84M | -15.62M | -17.18M | -17.86M | -13.15M | -9.45M |
EBIT | -19.67M | -17M | -19.83M | -24.21M | -12.23M | -9.55M | -8.97M | -16.76M | -18.91M | -23.07M | -24.85M | -23.44M | -22.41M | -19.14M | -22.61M | -20.9M | -14.23M | -10.61M |
Depreciation & Amortization | 6.56M | 6.71M | 6.86M | 6.98M | 3.83M | 3.8M | 3.79M | 3.84M | 5.95M | 5.87M | 5.77M | 5.53M | 5.37M | 5.33M | 5.42M | 4.7M | 2.46M | 1.01M |