JFrog Ltd. (FROG)
NASDAQ: FROG
· Real-Time Price · USD
44.74
2.01 (4.70%)
At close: Aug 15, 2025, 9:53 AM
JFrog Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 474.76M | 450.58M | 428.49M | 409.67M | 389.25M | 370.38M | 349.89M | 329.17M | 312.53M | 296.16M | 280.04M | 262.73M | 244.44M | 225.29M | 206.68M | 190.14M | 175.32M | 163.09M |
Cost of Revenue | 116.19M | 108.22M | 99.02M | 90.93M | 83.39M | 79.6M | 77.04M | 73.9M | 70.05M | 66.84M | 62.29M | 57.87M | 53.43M | 47.26M | 41.82M | 37.06M | 32.86M | 30.47M |
Gross Profit | 358.57M | 342.36M | 329.47M | 318.74M | 305.86M | 290.78M | 272.84M | 255.27M | 242.48M | 229.32M | 217.75M | 204.86M | 191.01M | 178.03M | 164.86M | 153.08M | 142.46M | 132.62M |
Operating Income | -104.28M | -97.43M | -91.1M | -81.06M | -69.19M | -68.97M | -75.55M | -85.02M | -90.41M | -93.91M | -89.84M | -87.6M | -85.08M | -76.9M | -68.37M | -53.79M | -38.27M | -22.7M |
Interest Income | 24.09M | 24.49M | 25.28M | 26.1M | 26.13M | 24.13M | 21.03M | 17.56M | 13.19M | 8.81M | 5.09M | 2.18M | 828K | 657K | 744K | 1.25M | 1.61M | 1.84M |
Pretax Income | -80.71M | -73.28M | -65.82M | -54.96M | -43.06M | -44.84M | -54.52M | -67.47M | -77.22M | -85.1M | -84.75M | -85.42M | -84.25M | -76.24M | -67.63M | -52.54M | -36.66M | -20.86M |
Net Income | -86.32M | -78.95M | -69.24M | -57.27M | -48.07M | -49.24M | -61.26M | -73.18M | -82.98M | -91.29M | -90.18M | -89.72M | -86.64M | -76.01M | -64.2M | -45.22M | -30.02M | -15.18M |
Selling & General & Admin | 284.18M | 271.77M | 260.13M | 251.48M | 236.37M | 224.3M | 213.81M | 205.02M | 199.28M | 194.22M | 186.37M | 178.78M | 170.96M | 162.06M | 153.63M | 141.54M | 128.17M | 109.67M |
Research & Development | 178.67M | 168.37M | 160.56M | 148.44M | 138.8M | 135.23M | 134.58M | 135.27M | 133.61M | 129.01M | 121.22M | 113.68M | 105.13M | 92.87M | 79.6M | 65.33M | 52.57M | 45.65M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 462.85M | 440.14M | 420.69M | 399.92M | 375.18M | 359.53M | 348.39M | 340.29M | 332.89M | 323.23M | 307.59M | 292.46M | 276.08M | 254.93M | 233.23M | 206.87M | 180.74M | 155.32M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 273K | 273K | 273K | 619K | 346K | 346K | 346K | 574K |
Selling & Marketing Expenses | 209.18M | 199.64M | 190.01M | 180.96M | 167.91M | 158.37M | 150.68M | 146.24M | 141.48M | 137.12M | 130.81M | 125.17M | 116.34M | 106.38M | 96.96M | 84.3M | 74.82M | 66.68M |
Cost & Expenses | 579.04M | 548.02M | 519.36M | 490.51M | 458.22M | 439.13M | 425.43M | 414.19M | 402.94M | 390.08M | 369.88M | 350.33M | 329.52M | 302.19M | 275.05M | 243.93M | 213.59M | 185.8M |
Income Tax Expense | 5.61M | 5.67M | 3.42M | 2.31M | 5.01M | 4.39M | 6.74M | 5.71M | 5.76M | 6.19M | 5.44M | 4.3M | 2.39M | -227K | -3.42M | -7.32M | -6.64M | -5.69M |
Shares Outstanding (Basic) | 115.25M | 113.45M | 111.98M | 108.92M | 108.94M | 107.03M | 105.31M | 104.13M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 96.45M | 95.71M | 93.67M | 92.68M |
Shares Outstanding (Diluted) | 115.25M | 113.45M | 111.98M | 108.92M | 108.94M | 107.03M | 105.31M | 104.13M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 97.02M | 95.71M | 93.67M | 92.68M |
EPS (Basic) | -0.77 | -0.71 | -0.63 | -0.53 | -0.45 | -0.47 | -0.6 | -0.72 | -0.83 | -0.92 | -0.91 | -0.92 | -0.89 | -0.79 | -0.68 | -0.48 | -0.32 | -0.16 |
EPS (Diluted) | -0.77 | -0.71 | -0.63 | -0.53 | -0.45 | -0.47 | -0.6 | -0.72 | -0.83 | -0.92 | -0.91 | -0.91 | -0.88 | -0.78 | -0.67 | -0.48 | -0.32 | -0.16 |
EBITDA | -53.61M | -48.9M | -44.36M | -36.56M | -32.25M | -38.92M | -52.39M | -68.2M | -75.03M | -78.78M | -75.19M | -71.38M | -69.49M | -63.81M | -57.63M | -47.33M | -33.94M | -18.55M |
EBIT | -80.71M | -73.28M | -65.82M | -54.96M | -47.5M | -54.18M | -67.7M | -83.58M | -90.27M | -93.77M | -89.84M | -87.6M | -85.06M | -76.88M | -68.35M | -53.77M | -38.27M | -22.7M |
Depreciation & Amortization | 27.11M | 24.38M | 21.46M | 18.4M | 15.25M | 17.38M | 19.45M | 21.43M | 23.12M | 22.54M | 22M | 21.64M | 20.81M | 17.89M | 13.58M | 9.14M | 5.37M | 3.81M |