FRP Inc. (FRPH)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
30.80
-0.20 (-0.65%)
At close: Feb 21, 2025, 3:59 PM
30.75
-0.15%
After-hours: Feb 21, 2025, 04:00 PM EST
FRP Income Statement
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 41.51M | 37.48M | 31.22M | 23.58M | 23.76M | 22.02M | 43.19M | 37.46M | 34.65M | 160.14M | 139.77M | 127.51M | 120.11M | 111.34M | 114.55M | 172.05M | 154.28M | 147.37M | 131.04M | 115.79M | 103.3M | 96.95M | 121.26M | 93.86M | 82.02M | 73.97M | 68.84M | 64.4M | 58.3M | 53.9M | 46.6M | 43M | 42.8M | 41.6M | 32.4M | 30.9M | 31.1M | 30.2M | 29.5M |
Cost of Revenue | 21.84M | 4.13M | 3.75M | 2.83M | 2.94M | 2.63M | 5.02M | 4.47M | 4.44M | 140.76M | 118.08M | 113.41M | 105.74M | 96.83M | 85.23M | 142.95M | 123.88M | 118.22M | 106.04M | 93.31M | 85.24M | 76.41M | 99.47M | 77.62M | 62.02M | 57.48M | 53.94M | 49.79M | 43.1M | 34.8M | 30.6M | 27.8M | 28.3M | 27.5M | 22M | 22.5M | 21M | 19.6M | 20.2M |
Gross Profit | 19.67M | 33.36M | 27.47M | 20.76M | 20.82M | 19.4M | 38.17M | 32.98M | 30.2M | 19.38M | 21.7M | 14.1M | 14.37M | 14.5M | 29.32M | 29.1M | 30.41M | 29.15M | 24.99M | 22.48M | 18.07M | 20.54M | 21.79M | 16.24M | 19.99M | 16.49M | 14.91M | 14.62M | 15.2M | 19.1M | 16M | 15.2M | 14.5M | 14.1M | 10.4M | 8.4M | 10.1M | 10.6M | 9.3M |
Operating Income | 11.7M | 2.03M | -3.69M | -778K | 3.8M | 1.96M | 13.61M | 16.38M | 12.18M | 17.77M | 20.43M | 14.1M | 14.37M | 14.5M | 16.13M | 13.48M | 18.35M | 17.05M | 15.19M | 13.43M | 9.91M | 12.41M | 7.88M | 6.84M | 12.38M | 9.63M | 8.98M | 9.02M | -26.3M | 14.1M | 17.7M | 16.7M | 15.6M | 15.1M | 10.3M | 5.5M | 5.1M | 5.4M | 5.1M |
Interest Income | n/a | 5.47M | 4.21M | 7.12M | 7.43M | n/a | n/a | 2K | n/a | 30K | 38K | 26K | 303K | 446K | 90K | 883K | 298K | 149K | n/a | n/a | n/a | 21K | 22K | 24K | 46K | 13K | n/a | 34K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 6.4M | 5.58M | 50.38M | 14.93M | 11.78M | 1.48M | 67.88M | 19.88M | 9.99M | 16.67M | 25.22M | 12.52M | 11.29M | 11.02M | 12.73M | 12.9M | 14.62M | 13.25M | 11.95M | 9.97M | 6.42M | 9.27M | 4.51M | 3.44M | 10.09M | 7.34M | 6.98M | 6.83M | 7.6M | 6.2M | 4.4M | 4.6M | 4.3M | 3.6M | 3.4M | 4.9M | 4.5M | 5.5M | 5M |
Net Income | 5.3M | 4.57M | 40.09M | 12.71M | 8.82M | 124.47M | 41.75M | 12.02M | 8.27M | 10.02M | 15.38M | 7.81M | 12.21M | 7.37M | 3.75M | 7.97M | 9.51M | 8.08M | 7.61M | 20.74M | 4.58M | 5.66M | 2.7M | 2.04M | 6.16M | 4.48M | 4.26M | 4.17M | 4.6M | 3.8M | 2.7M | 2.8M | 2.6M | 2.2M | 2.1M | 3M | 2.4M | 2.7M | 2.6M |
Selling & General & Admin | n/a | 7.08M | 6.24M | 6.46M | 5.07M | 5.72M | 5.41M | 4.92M | 6.04M | n/a | n/a | n/a | n/a | n/a | 13.2M | 15.61M | 12.05M | 12.1M | 9.8M | 9.05M | 8.18M | 8.23M | 12.31M | 9.4M | 7.61M | 6.87M | 5.93M | 5.6M | 5.7M | 5M | 4.5M | 4M | 3.8M | 3.9M | 3.1M | n/a | 2.3M | 2.5M | 2.3M |
Research & Development | n/a | 0.15 | 1.61 | 0.63 | 0.50 | 0.07 | 3.65 | 0.53 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 7.97M | 18.28M | 18.96M | 9.16M | 9.99M | 11.72M | 19.15M | 11.68M | 11.99M | 1.61M | 1.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 43.1M | 13.8M | 6.2M | 5.5M | 4.9M | 4.9M | 3M | 2.8M | 2.6M | 2.3M | 1.9M |
Operating Expenses | 7.97M | 25.36M | 25.2M | 15.62M | 15.06M | 17.43M | 24.56M | 16.6M | 18.02M | 1.61M | 1.26M | 112.37M | n/a | n/a | 13.2M | 15.61M | 12.05M | 12.1M | 9.8M | 9.05M | 8.18M | 8.23M | 12.31M | 9.4M | 7.61M | 6.87M | 5.93M | 5.6M | 48.8M | 18.8M | 10.7M | 9.5M | 8.7M | 8.8M | 6.1M | 2.8M | 4.9M | 4.8M | 4.2M |
Interest Expense | 4.32M | 3.04M | 2.3M | 1.1M | 1.05M | 3.1M | 4.32M | 1.56M | 2.01M | 1.48M | 2.52M | 2.64M | 3.35M | 3.93M | 3.48M | 4.55M | 3.88M | 3.96M | 3.25M | n/a | 3.49M | 3.16M | 3.39M | 3.44M | 2.36M | 2.3M | 1.97M | 2.23M | 1.9M | 1.1M | 900K | 1.1M | 1.6M | 1.8M | 800K | 700K | 800K | 600K | 500K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 29.81M | 29.48M | 28.95M | 18.45M | 18M | 20.06M | 29.59M | 21.07M | 22.46M | 142.37M | 119.34M | 113.41M | 105.74M | 96.83M | 98.42M | 158.56M | 135.93M | 130.32M | 115.84M | 102.36M | 93.42M | 84.64M | 111.78M | 87.02M | 69.64M | 64.35M | 59.87M | 55.39M | 91.9M | 53.6M | 41.3M | 37.3M | 37M | 36.3M | 28.1M | 25.3M | 25.9M | 24.4M | 24.4M |
Income Tax | 1.52M | 1.53M | 10.28M | 4.31M | 2.96M | 524K | 7.33M | 7.85M | 3.9M | 6.65M | 9.84M | 4.81M | 4.3M | 3.96M | 4.82M | 4.93M | 5.11M | 5.17M | 4.34M | 3.88M | 2.08M | 3.62M | 1.8M | 1.39M | 3.94M | 2.86M | 2.72M | 2.66M | 3M | 2.4M | 1.7M | 1.8M | 1.7M | 1.4M | 1.3M | 1.9M | 2.1M | 2.8M | 2.4M |
Shares Outstanding (Basic) | 18.84M | 19.02M | 18.81M | 19.27M | 19.85M | 20.08M | 20.07M | 19.79M | 19.65M | 19.56M | 19.14M | 9.52M | 9.45M | 9.18M | 9.12M | 9.1M | 9.07M | 8.94M | 8.85M | 8.79M | 9.1M | 9.43M | 9.47M | 10M | 10.33M | 10.36M | 10.66M | 11.05M | 11.5M | 12M | 12.46M | 12.54M | 12.79M | 13.47M | 13.4M | 13.43M | 13.58M | 13.73M | 13.93M |
Shares Outstanding (Diluted) | 18.92M | 18.87M | 18.79M | 19.22M | 19.85M | 20.21M | 20.08M | 19.82M | 19.65M | 19.42M | 19.21M | 9.47M | 9.45M | 9.42M | 9.35M | 9.38M | 9.39M | 9.26M | 9.12M | 8.93M | 9.2M | 9.49M | 9.47M | 10.04M | 10.4M | 10.49M | 10.72M | 11.14M | 11.5M | 12.13M | 12.46M | 12.54M | 12.79M | 13.47M | 13.4M | 13.43M | 13.58M | 13.73M | 13.93M |
EPS (Basic) | 0.28 | 0.24 | 2.13 | 0.66 | 0.44 | 6.20 | 1.54 | 0.61 | 0.31 | 0.27 | 0.45 | 0.82 | 1.32 | 0.80 | 0.41 | 0.88 | 1.05 | 0.90 | 0.86 | 2.36 | 0.51 | 0.62 | 0.30 | 0.20 | 0.60 | 0.43 | 0.40 | 0.38 | 0.40 | 0.32 | 0.22 | 0.22 | 0.20 | 0.16 | 0.16 | 0.22 | 0.18 | 0.20 | 0.19 |
EPS (Diluted) | 0.28 | 0.24 | 2.13 | 0.66 | 0.44 | 6.16 | 1.53 | 0.61 | 0.31 | 0.27 | 0.45 | 0.81 | 1.29 | 0.78 | 0.40 | 0.85 | 1.01 | 0.87 | 0.83 | 2.32 | 0.50 | 0.62 | 0.30 | 0.20 | 0.59 | 0.43 | 0.40 | 0.38 | 0.40 | 0.31 | 0.22 | 0.22 | 0.20 | 0.16 | 0.16 | 0.22 | 0.18 | 0.20 | 0.19 |
EBITDA | 22.52M | 20.08M | 9.26M | 5.27M | 9.96M | 12.79M | 26.6M | 23.7M | 19.54M | 32.43M | 32.37M | 24.46M | 26.58M | 22.08M | 29.56M | 168.04M | 14.16M | 30.57M | 27.67M | 25.66M | 21.39M | -64.01M | -90.93M | 17.98M | 22.45M | 18.77M | 17.33M | 16.68M | -33.6M | 7.2M | 11.5M | 11.2M | 10.7M | 10.2M | 7.3M | 8.3M | 7.7M | 7.7M | 7M |
Depreciation & Amortization | 10.82M | 29.48M | 28.95M | 18.45M | 18M | 23.16M | 17.3M | 22.64M | 7.53M | 16.14M | 14.06M | 12.99M | 12.21M | 11.51M | 13.43M | 14.73M | 14.16M | 13.51M | 12.48M | 12.23M | 11.96M | 11.09M | 11.47M | 11.14M | 10.06M | 9.15M | 8.36M | 7.67M | -7.3M | -6.9M | -6.2M | -5.5M | -4.9M | -4.9M | -3M | 2.8M | 2.6M | 2.3M | 1.9M |