FRP Inc. (FRPH)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	41.51M	37.48M	31.22M	23.58M	23.76M	22.02M	43.19M	37.46M	34.65M	160.14M	139.77M	127.51M	120.11M	111.34M	114.55M	172.05M	154.28M	147.37M	131.04M	115.79M	103.30M	96.95M	121.26M	93.86M	82.02M	73.97M	68.84M	64.40M	58.30M	53.90M	46.60M	43.00M	42.80M	41.60M	32.40M	30.90M	31.10M	30.20M	29.50M
Cost of Revenue	21.84M	4.13M	3.75M	2.83M	2.94M	2.63M	5.02M	4.47M	4.44M	140.76M	118.08M	113.41M	105.74M	96.83M	85.23M	142.95M	123.88M	118.22M	106.04M	93.31M	85.24M	76.41M	99.47M	77.62M	62.02M	57.48M	53.94M	49.79M	43.10M	34.80M	30.60M	27.80M	28.30M	27.50M	22.00M	22.50M	21.00M	19.60M	20.20M
Gross Profit	19.67M	33.36M	27.47M	20.76M	20.82M	19.40M	38.17M	32.98M	30.20M	19.38M	21.70M	14.10M	14.37M	14.50M	29.32M	29.10M	30.41M	29.15M	24.99M	22.48M	18.07M	20.54M	21.79M	16.24M	19.99M	16.49M	14.91M	14.62M	15.20M	19.10M	16.00M	15.20M	14.50M	14.10M	10.40M	8.40M	10.10M	10.60M	9.30M
Operating Income	11.70M	2.03M	-3.69M	-778.00K	3.80M	1.96M	13.61M	16.38M	12.18M	17.77M	20.43M	14.10M	14.37M	14.50M	16.13M	13.48M	18.35M	17.05M	15.19M	13.43M	9.91M	12.41M	7.88M	6.84M	12.38M	9.63M	8.98M	9.02M	-26.30M	14.10M	17.70M	16.70M	15.60M	15.10M	10.30M	5.50M	5.10M	5.40M	5.10M
Interest Income	-	5.47M	4.21M	7.12M	7.43M	-	-	2.00K	-	30.00K	38.00K	26.00K	303.00K	446.00K	90.00K	883.00K	298.00K	149.00K	-	-	-	21.00K	22.00K	24.00K	46.00K	13.00K	-	34.00K	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	6.40M	5.58M	50.38M	14.93M	11.78M	1.48M	67.88M	19.88M	9.99M	16.67M	25.22M	12.52M	11.29M	11.02M	12.73M	12.90M	14.62M	13.25M	11.95M	9.97M	6.42M	9.27M	4.51M	3.44M	10.09M	7.34M	6.98M	6.83M	7.60M	6.20M	4.40M	4.60M	4.30M	3.60M	3.40M	4.90M	4.50M	5.50M	5.00M
Net Income	5.30M	4.57M	40.09M	12.71M	8.82M	124.47M	41.75M	12.02M	8.27M	10.02M	15.38M	7.81M	12.21M	7.37M	3.75M	7.97M	9.51M	8.08M	7.61M	20.74M	4.58M	5.66M	2.70M	2.04M	6.16M	4.48M	4.26M	4.17M	4.60M	3.80M	2.70M	2.80M	2.60M	2.20M	2.10M	3.00M	2.40M	2.70M	2.60M
Selling & General & Admin	-	7.08M	6.24M	6.46M	5.07M	5.72M	5.41M	4.92M	6.04M	-	-	-	-	-	13.20M	15.61M	12.05M	12.10M	9.80M	9.05M	8.18M	8.23M	12.31M	9.40M	7.61M	6.87M	5.93M	5.60M	5.70M	5.00M	4.50M	4.00M	3.80M	3.90M	3.10M	-	2.30M	2.50M	2.30M
Research & Development	-	0.15	1.61	0.63	0.50	0.07	3.65	0.53	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	7.97M	18.28M	18.96M	9.16M	9.99M	11.72M	19.15M	11.68M	11.99M	1.61M	1.26M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	43.10M	13.80M	6.20M	5.50M	4.90M	4.90M	3.00M	2.80M	2.60M	2.30M	1.90M
Operating Expenses	7.97M	25.36M	25.20M	15.62M	15.06M	17.43M	24.56M	16.60M	18.02M	1.61M	1.26M	112.37M	-	-	13.20M	15.61M	12.05M	12.10M	9.80M	9.05M	8.18M	8.23M	12.31M	9.40M	7.61M	6.87M	5.93M	5.60M	48.80M	18.80M	10.70M	9.50M	8.70M	8.80M	6.10M	2.80M	4.90M	4.80M	4.20M
Interest Expense	4.32M	3.04M	2.30M	1.10M	1.05M	3.10M	4.32M	1.56M	2.01M	1.48M	2.52M	2.64M	3.35M	3.93M	3.48M	4.55M	3.88M	3.96M	3.25M	-	3.49M	3.16M	3.39M	3.44M	2.36M	2.30M	1.97M	2.23M	1.90M	1.10M	900.00K	1.10M	1.60M	1.80M	800.00K	700.00K	800.00K	600.00K	500.00K
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	29.81M	29.48M	28.95M	18.45M	18.00M	20.06M	29.59M	21.07M	22.46M	142.37M	119.34M	113.41M	105.74M	96.83M	98.42M	158.56M	135.93M	130.32M	115.84M	102.36M	93.42M	84.64M	111.78M	87.02M	69.64M	64.35M	59.87M	55.39M	91.90M	53.60M	41.30M	37.30M	37.00M	36.30M	28.10M	25.30M	25.90M	24.40M	24.40M
Income Tax	1.52M	1.53M	10.28M	4.31M	2.96M	524.00K	7.33M	7.85M	3.90M	6.65M	9.84M	4.81M	4.30M	3.96M	4.82M	4.93M	5.11M	5.17M	4.34M	3.88M	2.08M	3.62M	1.80M	1.39M	3.94M	2.86M	2.72M	2.66M	3.00M	2.40M	1.70M	1.80M	1.70M	1.40M	1.30M	1.90M	2.10M	2.80M	2.40M
Shares Outstanding (Basic)	18.84M	19.02M	18.81M	19.27M	19.85M	20.08M	20.07M	19.79M	19.65M	19.56M	19.14M	9.52M	9.45M	9.18M	9.12M	9.10M	9.07M	8.94M	8.85M	8.79M	9.10M	9.43M	9.47M	10.00M	10.33M	10.36M	10.66M	11.05M	11.50M	12.00M	12.46M	12.54M	12.79M	13.47M	13.40M	13.43M	13.58M	13.73M	13.93M
Shares Outstanding (Diluted)	18.92M	18.87M	18.79M	19.22M	19.85M	20.21M	20.08M	19.82M	19.65M	19.42M	19.21M	9.47M	9.45M	9.42M	9.35M	9.38M	9.39M	9.26M	9.12M	8.93M	9.20M	9.49M	9.47M	10.04M	10.40M	10.49M	10.72M	11.14M	11.50M	12.13M	12.46M	12.54M	12.79M	13.47M	13.40M	13.43M	13.58M	13.73M	13.93M
EPS (Basic)	0.28	0.24	2.13	0.66	0.44	6.20	1.54	0.61	0.31	0.27	0.45	0.82	1.32	0.80	0.41	0.88	1.05	0.90	0.86	2.36	0.51	0.62	0.30	0.20	0.60	0.43	0.40	0.38	0.40	0.32	0.22	0.22	0.20	0.16	0.16	0.22	0.18	0.20	0.19
EPS (Diluted)	0.28	0.24	2.13	0.66	0.44	6.16	1.53	0.61	0.31	0.27	0.45	0.81	1.29	0.78	0.40	0.85	1.01	0.87	0.83	2.32	0.50	0.62	0.30	0.20	0.59	0.43	0.40	0.38	0.40	0.31	0.22	0.22	0.20	0.16	0.16	0.22	0.18	0.20	0.19
EBITDA	22.52M	20.08M	9.26M	5.27M	9.96M	12.79M	26.60M	23.70M	19.54M	32.43M	32.37M	24.46M	26.58M	22.08M	29.56M	168.04M	14.16M	30.57M	27.67M	25.66M	21.39M	-64.01M	-90.93M	17.98M	22.45M	18.77M	17.33M	16.68M	-33.60M	7.20M	11.50M	11.20M	10.70M	10.20M	7.30M	8.30M	7.70M	7.70M	7.00M
Depreciation & Amortization	10.82M	29.48M	28.95M	18.45M	18.00M	23.16M	17.30M	22.64M	7.53M	16.14M	14.06M	12.99M	12.21M	11.51M	13.43M	14.73M	14.16M	13.51M	12.48M	12.23M	11.96M	11.09M	11.47M	11.14M	10.06M	9.15M	8.36M	7.67M	-7.30M	-6.90M	-6.20M	-5.50M	-4.90M	-4.90M	-3.00M	2.80M	2.60M	2.30M	1.90M