FRP Inc. (FRPH)
28.90
0.23 (0.80%)
At close: Mar 31, 2025, 1:52 PM
FRP Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 148.62M | 157.56M | 177.5M | 161.52M | 73.91M | 26.61M | 22.55M | 4.52M | n/a | 419K | 1.01M | 502K | 6.71M | 21.03M | 17.15M | 15.8M | 7.78M | 26.94M | 154K | 2.97M | 16.75M | 2.55M | 529K | 440K | 633K | 2.59M | 663K | 429K | 313K | 400K | 800K | 400K | 400K | 500K | 100K | 100K | 100K | 1.3M | 1.5M | 200K |
Short-Term Investments | n/a | n/a | n/a | 4.32M | 75.61M | 137.87M | 165.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 153.9M | 166.07M | 140.53M | 145.44M | 167.07M | 160.45M | 88.88M | 13.41M | 22.9M | 19.01M | 18.54M | 13.41M | 11.16M | 14.26M | 7.34M | 13.79M | 13.31M | 7.18M | 1.09M | 1.09M | 1.09M | n/a | n/a | 1.26M | 5.22M | n/a | n/a | n/a | 5.79M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 421.92M | 385.55M | 312.28M | 299.59M | 213.5M | 1.37M | 1.23M | 16.57M | 14.14M | 15.17M | 9.37M | 5.17M | 8.52M | 7.36M | 16.1M | 7.43M | 8.02M | 8.26M | 7.55M | 7.03M | 4.14M | 4.9M | 4.52M | 2.95M | 2.51M | 7.92M | 7.67M | 11.73M | 1.86M | 8.2M | 8M | 7.6M | 7.5M | 7.8M | 8.1M | 6.8M | 6.9M | 6.8M | 6.1M | n/a |
Receivables | 2.73M | 3.02M | 2.02M | 2.52M | n/a | 1.1M | 10.47M | n/a | 5.27M | 5.99M | 13.03M | 9.28M | 9.76M | 6.79M | 8.11M | 6.44M | 9.83M | 10.98M | 11.76M | 11.73M | 9.12M | 7.33M | 7.35M | 9.48M | 10.77M | 8.45M | 6.51M | 5.53M | 5.3M | 5.6M | 4.4M | 3.7M | 3.1M | 2.8M | 3.4M | 2.4M | 2.8M | 2.6M | 2.7M | 1.7M |
Inventory | n/a | n/a | n/a | 165.54M | 80.38M | 28.08M | n/a | n/a | n/a | n/a | 895K | 881K | 843K | 1.12M | 665K | 616K | 891K | 743K | 854K | 799K | 642K | 670K | 633K | 570K | 650K | 503K | 552K | 469K | 502K | 500K | 600K | 700K | 700K | 800K | 700K | 600K | 500K | 700K | 500K | 500K |
Other Current Assets | 1.31M | 860K | 797K | 752K | 196K | 186K | 3.43M | 333K | n/a | 4.83M | -13.92M | -10.16M | 9.61M | 5.75M | 5.85M | 7.02M | 23.43M | 5.82M | 4.64M | 4.07M | 3.55M | 3.41M | 2.98M | 5.76M | 3.04M | 2.61M | 2.35M | 2.12M | 1.89M | 2M | 1.9M | 2.4M | 2.1M | 2M | 2.3M | 1.4M | 1M | 900K | 800K | 1M |
Total Current Assets | 152.67M | 161.44M | 180.32M | 169.11M | 155.16M | 165.76M | 201.66M | 13.15M | 5.27M | 11.23M | 24.82M | 21.68M | 26.92M | 34.69M | 31.77M | 29.88M | 28.86M | 44.49M | 17.41M | 19.57M | 30.07M | 13.96M | 11.49M | 16.25M | 15.09M | 14.16M | 10.07M | 8.55M | 8M | 8.5M | 7.7M | 7.2M | 6.3M | 6.1M | 6.5M | 4.5M | 4.4M | 5.5M | 5.5M | 3.4M |
Property-Plant & Equipment | n/a | n/a | 377.34M | 360.39M | 212.29M | 210.57M | 213.72M | 375.6M | 224.25M | 207.21M | 249.61M | 241.41M | 228.02M | 208.99M | 198.12M | 199.01M | 210.76M | 192.52M | 192.07M | 164.94M | 149.01M | 145.26M | 138.37M | 131.17M | 124.03M | 115.37M | 104.97M | 95.02M | 90.06M | 83.3M | 74.7M | 72.7M | 71.1M | 69M | 69.7M | 60.9M | 55.7M | 51.1M | 52.6M | 14.7M |
Goodwill & Intangibles | n/a | n/a | -377.34M | -360.39M | -213.28M | -538.15M | -505.49M | -418.73M | -265.68M | n/a | 3.43M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | 1.13M | 1.17M | 1.21M | 1.25M | 1.29M | 1.33M | 1.4M | 1.4M | 1.5M | 1.5M | 1.6M | 1.6M | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 575.82M | 551.61M | 520.77M | 509.08M | 380.57M | 372.39M | 303.83M | 405.58M | 261.29M | 241.39M | 288.25M | 265.42M | 248.79M | 231.7M | 225.94M | 226.97M | 233.18M | 209.04M | 201.8M | 174.15M | 155.33M | 151.25M | 143.97M | 136.51M | 132.92M | 124.49M | 113.89M | 108.03M | 99.03M | 92.9M | 84.1M | 81.8M | 80.1M | 78.4M | 79.4M | 67.7M | 62.6M | 57.9M | 58.7M | 14.7M |
Total Assets | 728.49M | 709.17M | 701.08M | 678.19M | 535.73M | 538.15M | 505.49M | 418.73M | 266.56M | 252.62M | 313.07M | 287.09M | 275.7M | 266.39M | 257.71M | 256.85M | 262.04M | 253.53M | 219.22M | 193.72M | 185.39M | 165.22M | 155.46M | 152.76M | 148.01M | 138.66M | 123.97M | 116.58M | 107.04M | 101.4M | 91.8M | 89M | 86.4M | 84.5M | 85.9M | 72.2M | 67M | 63.4M | 64.2M | 18.1M |
Account Payables | 6.03M | 8.33M | 5.97M | 6.14M | 3.63M | 2.43M | 3.54M | 4.37M | 3.75M | 3.46M | 3.95M | 7.29M | 5.27M | 3.95M | 3.38M | 2.82M | 6.93M | 5.41M | 5.67M | 5.67M | 3.07M | 4.73M | 5.77M | 3.63M | 5.57M | 5.57M | 2.78M | 2.43M | 1.78M | 1.6M | 1.8M | 2.1M | 1.2M | 1.4M | 1.9M | 1.3M | n/a | n/a | n/a | n/a |
Deferred Revenue | 3.24M | 1.8M | 259K | 369K | 542K | 790K | 27K | 1.07M | 1.13M | 1.06M | n/a | n/a | n/a | 9.35M | 7.47M | 11.59M | n/a | n/a | n/a | n/a | 10.12M | 2.63M | 2.78M | n/a | n/a | n/a | n/a | n/a | n/a | 800K | 1.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | n/a | n/a | 542K | n/a | n/a | 4.46M | 11.45M | 12.67M | -12.78M | 4.31M | 5.24M | 4.9M | 4.59M | 4.29M | 4.02M | 3.76M | 2.58M | 2.43M | 7.72M | 1.54M | 1.31M | 8.78M | 6.4M | 3.63M | 2.13M | 4.42M | 3.83M | 2.1M | 4.3M | 2.8M | 2.1M | 1.8M | 2.4M | 1M | 1.1M | 700K | 2.2M | 1.4M |
Other Current Liabilities | n/a | n/a | -5.97M | -6.14M | -4.18M | -3.73M | -3.57M | -9.91M | n/a | -17.19M | 10.97M | -12.08M | -903K | 9.38M | 8.8M | 12.9M | 12.31M | 10.36M | 9.93M | 7.47M | 5.51M | 4.94M | 4.89M | 4.32M | 4.37M | 3.87M | 3.35M | 3.44M | 3.05M | 2.7M | 2.3M | 3.3M | 3.8M | 2.8M | 3.2M | 2M | 2.9M | 2.5M | 1.2M | 600K |
Total Current Liabilities | 9.88M | 10.13M | 6.25M | 6.51M | 4.18M | 3.73M | 3.86M | 9.91M | 17.2M | 17.19M | 21.93M | 20.98M | 20.16M | 18.23M | 16.77M | 22.37M | 23.26M | 20.23M | 18.19M | 16.22M | 23.1M | 11.22M | 11.97M | 16.73M | 17.5M | 13.55M | 9.48M | 11.06M | 9.6M | 7.2M | 10.3M | 8.2M | 7.1M | 6M | 7.5M | 4.3M | 4M | 3.2M | 3.4M | 2M |
Long-Term Debt | n/a | 178.71M | 178.56M | 184.55M | 93.67M | 92.65M | 92.65M | 114.77M | 46.76M | 53.06M | 80.63M | 66.58M | 33.44M | 62.37M | 67.27M | 71.86M | 76.15M | 80.17M | 60.55M | 48.47M | 41.19M | 57.82M | 47.29M | 47.1M | 42.02M | 37.94M | 33.3M | 30.65M | 26.17M | 25.5M | 16.1M | 15.7M | 15.3M | 16.9M | 18.1M | 9.7M | 7.6M | 6.3M | 9.6M | 1.3M |
Other Long-Term Liabilities | 249.49M | 81.56M | 4.11M | 9.75M | 6.62M | 6.68M | 5.44M | 28.13M | 20.61M | 18.38M | 32.29M | 25.15M | -19.86M | 1.87M | 5.53M | 1.54M | 1.54M | 2.83M | 2.35M | 1.74M | 1.57M | 1.67M | 1.65M | 1.27M | 1.17M | 1.01M | 4.78M | 513K | 3.14M | 2.9M | 3.3M | 2.4M | 2.5M | 2.7M | 3M | 1.2M | 800K | 900K | n/a | 2.8M |
Total Long-Term Liabilities | 249.49M | 260.26M | 250.63M | 246.43M | 150M | 142.78M | 118.37M | 144.25M | 50.53M | 53.09M | 84.83M | 73.47M | 80.82M | 83.71M | 88.89M | 92.08M | 101.42M | 102.84M | 82.97M | 69.59M | 64.21M | 75.97M | 64.33M | 62.92M | 56.7M | 52.41M | 45.73M | 41.78M | 35.55M | 32.6M | 22.1M | 20.8M | 20.7M | 22M | 23.4M | 13.2M | 9.7M | 8.7M | 11.7M | 5.7M |
Total Liabilities | 259.37M | 261.19M | 256.87M | 252.94M | 154.18M | 146.5M | 122.23M | 154.15M | 67.74M | 70.28M | 106.76M | 94.45M | 100.99M | 101.94M | 105.66M | 114.45M | 124.69M | 123.07M | 101.16M | 85.81M | 87.31M | 87.19M | 76.3M | 79.65M | 74.2M | 65.96M | 55.21M | 52.85M | 45.14M | 39.8M | 32.4M | 29M | 27.8M | 28M | 30.9M | 17.5M | 13.7M | 11.9M | 15.1M | 7.7M |
Total Debt | 178.85M | 178.71M | 178.56M | 178.41M | 89.96M | 88.92M | 88.79M | 118.32M | 41M | 48.69M | 63.24M | 49.9M | 62.37M | 67.27M | 67.27M | 76.15M | 80.17M | 83.93M | 63.12M | 50.9M | 48.9M | 59.36M | 48.6M | 55.87M | 48.41M | 41.56M | 35.43M | 35.06M | 30M | 27.6M | 20.4M | 18.5M | 17.4M | 18.7M | 20.5M | 10.7M | 8.7M | 7M | 11.8M | 2.7M |
Common Stock | 1.91M | 948K | 946K | 941K | 936K | 982K | 997K | 1M | 991K | 979K | 970K | 956K | 944K | 929K | 309K | 305K | 304K | 305K | 301K | 297K | 293K | 293K | 316K | 314K | 335K | 338K | 347K | 344K | 349K | 400K | 400K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 352.27M | 345.88M | 342.32M | 337.75M | 308.66M | 315.28M | 306.31M | 186.85M | 145.17M | 131.5M | 157.41M | 147.39M | 132.2M | 124.64M | 113.6M | 106.23M | 102.47M | 98.09M | 88.58M | 80.5M | 72.01M | 71.67M | 67.1M | 61.44M | 58.74M | 56.69M | 50.54M | 46.06M | 41.8M | 37.6M | 33M | 29.2M | 26.5M | 23.7M | 21.1M | 18.9M | 17.5M | 14.4M | 12M | 9.9M |
Comprehensive Income | 55K | 35K | -1.28M | 113K | 675K | 923K | -701K | 38K | 14K | -6K | 40K | 38K | 32K | 31K | 20K | 19K | -99.76M | -85K | -85.56M | -81.79M | -75.22M | -76.23M | -70.91M | -66.09M | -60.56M | -57.38M | -53.11M | -47.65M | -43.02M | -43.8M | -40.3M | -38.1M | -34.1M | -31.1M | -27.7M | -26M | -25M | -24.1M | -20.1M | -13.5M |
Shareholders Equity | 423.1M | 414.52M | 407.14M | 396.42M | 366.55M | 374.89M | 364.61M | 243.53M | 198.82M | 182.34M | 206.31M | 192.65M | 174.72M | 164.45M | 152.06M | 142.41M | 137.35M | 130.46M | 118.05M | 107.9M | 98.09M | 78.03M | 79.16M | 73.11M | 73.81M | 72.69M | 68.75M | 63.73M | 61.89M | 61.6M | 59.4M | 60M | 58.6M | 56.5M | 55M | 54.7M | 53.3M | 51.5M | 49.1M | 10.4M |
Total Investments | 153.9M | 166.07M | 140.53M | 149.76M | 242.68M | 298.32M | 254.1M | 13.41M | 22.9M | 19.01M | 18.54M | 13.41M | 11.16M | 14.26M | 14.47M | 13.79M | 13.31M | 7.18M | 1.09M | 1.09M | 1.09M | n/a | n/a | 1.26M | 5.22M | n/a | n/a | n/a | 5.79M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |