FRP Inc. (FRPH)
undefined
undefined%
At close: undefined
31.39
-0.19%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 5.30M 4.05M 40.09M 11.72M 15.68M 123.09M 60.55M 12.02M 8.27M 10.02M 15.38M 7.71M 12.21M 7.37M 7.91M 7.97M 9.51M 8.08M 7.61M 20.74M 4.58M 5.66M 3.67M 2.04M 6.20M 4.50M 4.30M 4.20M 4.60M 3.80M 2.70M 2.80M 2.60M 2.20M 2.10M
Depreciation & Amortization 10.82M 11.46M 12.74M 5.83M 4.75M 8.21M 14.59M 2.64M 7.53M 16.14M 14.06M 12.99M 12.21M 11.51M 13.43M 14.73M 14.16M 13.51M 12.48M 12.23M 11.96M 11.09M 11.47M 11.14M 10.06M 9.15M 8.36M 7.67M -7.30M -6.90M -6.20M -5.50M -4.90M -4.90M -3.00M
Stock-Based Compensation 1.74M 1.57M 1.11M 1.37M 232.00K 1.66M 713.00K 578.00K 803.00K 1.14M 883.00K 701.00K 704.00K 804.00K 868.00K 1.08M - - - - - - - - - - - - - - - - - - -
Other Working Capital 1.84M -997.00K 5.58M -3.26M 11.07M -7.69M -5.47M 1.98M -4.39M -2.50M -1.03M -829.00K 92.00K -4.67M 2.20M -2.43M -2.37M -2.72M -8.86M 5.64M 40.00K 3.18M -3.97M -1.64M -2.31M -212.00K 333.00K -201.00K -200.00K -100.00K -300.00K -400.00K - 600.00K -
Other Non-Cash Items 11.66M 4.82M -46.06M -2.67M -6.86M -164.51M -58.59M 578.00K 3.09M -935.00K -8.83M -2.15M -6.19M -1.68M -382.00K -3.75M 1.13M 2.62M 132.00K -23.72M -210.00K -612.00K -1.30M 2.58M 2.55M 3.00K -109.00K 107.00K 14.70M 13.70M 12.60M 11.10M 9.80M 9.60M 6.10M
Deferred Income Tax 1.50M 1.81M 7.94M 6.00M 22.13M 2.00M 9.53M 1.90M 1.57M -801.00K 4.44M 1.54M 491.00K 683.00K 235.00K 4.11M 721.00K 96.00K -2.42M 4.92M 879.00K 889.00K 332.00K -238.00K 1.09M 620.00K 1.18M 1.62M 1.70M 400.00K -100.00K 300.00K 600.00K 600.00K 500.00K
Change in Working Capital 1.96M -1.37M 6.42M -3.64M 11.09M -7.64M -5.74M 1.77M -4.04M -2.21M 1.18M -314.00K 1.17M -5.34M 2.91M -1.85M -1.31M -358.00K -6.95M 2.88M -1.14M 7.93M -5.52M -3.75M -2.17M -812.00K 254.00K 1.58M -2.30M -400.00K -400.00K -500.00K -300.00K 1.10M 400.00K
Operating Cash Flow 32.97M 22.34M 22.24M 18.61M 47.02M -37.19M 21.06M 19.49M 17.23M 23.35M 27.13M 20.48M 20.60M 13.35M 24.97M 22.30M 23.32M 22.77M 10.54M 17.05M 16.06M 24.95M 9.63M 9.57M 15.03M 13.56M 13.98M 14.68M 10.10M 10.00M 8.50M 8.30M 7.50M 8.60M 6.40M
Capital Expenditures - 49.19M 29.97M -17.54M 1.10M 328.80M -16.61M -27.55M -6.49M -9.63M -15.61M -23.31M -6.74M -10.70M -14.12M -41.54M -17.35M -42.29M -29.95M -52.57M -22.51M -19.06M -23.73M -25.41M -25.59M -16.82M -14.57M -15.10M -15.50M -8.70M -7.20M -7.20M -4.20M -9.80M -8.70M
Acquisitions -37.48M -808.00K 12.55M -12.31M -73.53M -71.01M 1.60M -929.00K -625.00K -15.29M -116.00K - - -495.00K -475.00K -525.00K -3.52M - - - - - - - - - - - - - - - - - -
Purchase of Investments - -49.19M -29.97M -24.58M -86.26M -446.97M -693.00K -929.00K -625.00K - -116.00K -11.16M -11.24M - - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - 4.32M 69.86M 85.73M 116.43M 279.55M -1.47M 13.44M -2.03M - -5.11M - - - - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies -11.26M -26.70M -15.81M 19.23M 8.44M 578.00K -146.00K 14.37M 61.00K -14.45M -1.57M 2.82M 6.38M 2.02M 1.22M 6.85M 1.67M 3.38M 19.31M 46.44M 1.63M 1.08M 9.85M 7.95M 8.84M 2.59M -1.94M 1.88M 100.00K 1.70M -300.00K 100.00K -200.00K -2.70M 300.00K
Investing Cash Flow -48.75M -23.20M 66.60M 50.53M -33.82M 90.94M -17.32M -15.04M -9.71M -39.37M -22.52M -31.66M -11.60M -9.18M -13.38M -35.21M -19.20M -38.91M -10.64M -6.13M -20.88M -17.98M -13.88M -17.45M -16.75M -14.23M -16.51M -13.22M -15.40M -7.00M -7.50M -7.10M -4.20M -12.50M -8.40M
Debt Repayment - - 2.07M - - -1.55M 4.49M -5.86M -7.67M 6.05M -12.47M -4.90M -4.59M -4.29M -4.02M -3.76M 20.81M 12.45M 2.00M -10.46M 10.76M -7.27M 7.46M 7.60M 5.87M 3.20M 5.06M 2.35M 7.30M 1.90M 400.00K -700.00K -1.80M 5.90M 2.00M
Common Stock Repurchased -2.00M - -264.00K -21.31M -8.21M -5.73M -74.00K -43.00K - - -233.00K -315.00K -1.40M - - -4.39M - -699.00K -877.00K -4.00M -6.47M -32.00K -3.40M -2.01M -2.22M - -3.30M -3.92M -2.50M -4.40M -1.40M -800.00K -1.10M -1.90M -100.00K
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -2.17M -11.06M -3.04M -526.00K -934.00K -28.45M -5.80M 1.03M -444.00K 10.48M 6.03M 2.08M 860.00K 1.47M 451.00K 1.90M 857.00K 877.00K 877.00K 1.49M 412.00K 56.00K - -205.00K - -2.87M -3.30M - - -100.00K - 100.00K - - -
Financial Cash Flow -4.17M 16.83M -1.23M -21.84M -9.14M -35.74M 786.00K -4.87M -8.11M 16.53M -10.81M -3.14M -5.12M -2.82M -3.57M -6.25M 22.67M 13.33M 2.88M -11.48M 5.05M -6.88M 4.06M 5.93M 3.64M 909.00K 2.64M -1.54M 4.80M -2.50M -1.00M -1.40M -2.90M 4.00M 1.90M
Net Cash Flow -19.94M 15.98M 87.61M 47.30M 4.06M 18.02M -308.61M -419.00K -594.00K 511.00K -6.21M -14.31M 3.88M 1.35M 8.03M -19.17M 26.79M -2.81M 2.77M -558.00K 228.00K 89.00K -193.00K -1.96M 1.93M 234.00K 116.00K -79.00K -400.00K 400.00K - -200.00K 400.00K 100.00K -100.00K
Free Cash Flow 32.97M 71.53M 52.21M 1.07M 48.12M 291.61M 4.45M -8.06M 10.73M 13.72M 11.51M -2.83M 13.86M 2.65M 10.85M -19.24M 5.97M -19.52M -19.42M -35.52M -6.45M 5.89M -14.11M -15.84M -10.56M -3.27M -588.00K -421.00K -5.40M 1.30M 1.30M 1.10M 3.30M -1.20M -2.30M