FRP Inc.
(FRPH)
undefined
undefined%
At close: undefined
31.39
-0.19%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 5.30M | 4.05M | 40.09M | 11.72M | 15.68M | 123.09M | 60.55M | 12.02M | 8.27M | 10.02M | 15.38M | 7.71M | 12.21M | 7.37M | 7.91M | 7.97M | 9.51M | 8.08M | 7.61M | 20.74M | 4.58M | 5.66M | 3.67M | 2.04M | 6.20M | 4.50M | 4.30M | 4.20M | 4.60M | 3.80M | 2.70M | 2.80M | 2.60M | 2.20M | 2.10M |
Depreciation & Amortization | 10.82M | 11.46M | 12.74M | 5.83M | 4.75M | 8.21M | 14.59M | 2.64M | 7.53M | 16.14M | 14.06M | 12.99M | 12.21M | 11.51M | 13.43M | 14.73M | 14.16M | 13.51M | 12.48M | 12.23M | 11.96M | 11.09M | 11.47M | 11.14M | 10.06M | 9.15M | 8.36M | 7.67M | -7.30M | -6.90M | -6.20M | -5.50M | -4.90M | -4.90M | -3.00M |
Stock-Based Compensation | 1.74M | 1.57M | 1.11M | 1.37M | 232.00K | 1.66M | 713.00K | 578.00K | 803.00K | 1.14M | 883.00K | 701.00K | 704.00K | 804.00K | 868.00K | 1.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 1.84M | -997.00K | 5.58M | -3.26M | 11.07M | -7.69M | -5.47M | 1.98M | -4.39M | -2.50M | -1.03M | -829.00K | 92.00K | -4.67M | 2.20M | -2.43M | -2.37M | -2.72M | -8.86M | 5.64M | 40.00K | 3.18M | -3.97M | -1.64M | -2.31M | -212.00K | 333.00K | -201.00K | -200.00K | -100.00K | -300.00K | -400.00K | - | 600.00K | - |
Other Non-Cash Items | 11.66M | 4.82M | -46.06M | -2.67M | -6.86M | -164.51M | -58.59M | 578.00K | 3.09M | -935.00K | -8.83M | -2.15M | -6.19M | -1.68M | -382.00K | -3.75M | 1.13M | 2.62M | 132.00K | -23.72M | -210.00K | -612.00K | -1.30M | 2.58M | 2.55M | 3.00K | -109.00K | 107.00K | 14.70M | 13.70M | 12.60M | 11.10M | 9.80M | 9.60M | 6.10M |
Deferred Income Tax | 1.50M | 1.81M | 7.94M | 6.00M | 22.13M | 2.00M | 9.53M | 1.90M | 1.57M | -801.00K | 4.44M | 1.54M | 491.00K | 683.00K | 235.00K | 4.11M | 721.00K | 96.00K | -2.42M | 4.92M | 879.00K | 889.00K | 332.00K | -238.00K | 1.09M | 620.00K | 1.18M | 1.62M | 1.70M | 400.00K | -100.00K | 300.00K | 600.00K | 600.00K | 500.00K |
Change in Working Capital | 1.96M | -1.37M | 6.42M | -3.64M | 11.09M | -7.64M | -5.74M | 1.77M | -4.04M | -2.21M | 1.18M | -314.00K | 1.17M | -5.34M | 2.91M | -1.85M | -1.31M | -358.00K | -6.95M | 2.88M | -1.14M | 7.93M | -5.52M | -3.75M | -2.17M | -812.00K | 254.00K | 1.58M | -2.30M | -400.00K | -400.00K | -500.00K | -300.00K | 1.10M | 400.00K |
Operating Cash Flow | 32.97M | 22.34M | 22.24M | 18.61M | 47.02M | -37.19M | 21.06M | 19.49M | 17.23M | 23.35M | 27.13M | 20.48M | 20.60M | 13.35M | 24.97M | 22.30M | 23.32M | 22.77M | 10.54M | 17.05M | 16.06M | 24.95M | 9.63M | 9.57M | 15.03M | 13.56M | 13.98M | 14.68M | 10.10M | 10.00M | 8.50M | 8.30M | 7.50M | 8.60M | 6.40M |
Capital Expenditures | - | 49.19M | 29.97M | -17.54M | 1.10M | 328.80M | -16.61M | -27.55M | -6.49M | -9.63M | -15.61M | -23.31M | -6.74M | -10.70M | -14.12M | -41.54M | -17.35M | -42.29M | -29.95M | -52.57M | -22.51M | -19.06M | -23.73M | -25.41M | -25.59M | -16.82M | -14.57M | -15.10M | -15.50M | -8.70M | -7.20M | -7.20M | -4.20M | -9.80M | -8.70M |
Acquisitions | -37.48M | -808.00K | 12.55M | -12.31M | -73.53M | -71.01M | 1.60M | -929.00K | -625.00K | -15.29M | -116.00K | - | - | -495.00K | -475.00K | -525.00K | -3.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -49.19M | -29.97M | -24.58M | -86.26M | -446.97M | -693.00K | -929.00K | -625.00K | - | -116.00K | -11.16M | -11.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 4.32M | 69.86M | 85.73M | 116.43M | 279.55M | -1.47M | 13.44M | -2.03M | - | -5.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -11.26M | -26.70M | -15.81M | 19.23M | 8.44M | 578.00K | -146.00K | 14.37M | 61.00K | -14.45M | -1.57M | 2.82M | 6.38M | 2.02M | 1.22M | 6.85M | 1.67M | 3.38M | 19.31M | 46.44M | 1.63M | 1.08M | 9.85M | 7.95M | 8.84M | 2.59M | -1.94M | 1.88M | 100.00K | 1.70M | -300.00K | 100.00K | -200.00K | -2.70M | 300.00K |
Investing Cash Flow | -48.75M | -23.20M | 66.60M | 50.53M | -33.82M | 90.94M | -17.32M | -15.04M | -9.71M | -39.37M | -22.52M | -31.66M | -11.60M | -9.18M | -13.38M | -35.21M | -19.20M | -38.91M | -10.64M | -6.13M | -20.88M | -17.98M | -13.88M | -17.45M | -16.75M | -14.23M | -16.51M | -13.22M | -15.40M | -7.00M | -7.50M | -7.10M | -4.20M | -12.50M | -8.40M |
Debt Repayment | - | - | 2.07M | - | - | -1.55M | 4.49M | -5.86M | -7.67M | 6.05M | -12.47M | -4.90M | -4.59M | -4.29M | -4.02M | -3.76M | 20.81M | 12.45M | 2.00M | -10.46M | 10.76M | -7.27M | 7.46M | 7.60M | 5.87M | 3.20M | 5.06M | 2.35M | 7.30M | 1.90M | 400.00K | -700.00K | -1.80M | 5.90M | 2.00M |
Common Stock Repurchased | -2.00M | - | -264.00K | -21.31M | -8.21M | -5.73M | -74.00K | -43.00K | - | - | -233.00K | -315.00K | -1.40M | - | - | -4.39M | - | -699.00K | -877.00K | -4.00M | -6.47M | -32.00K | -3.40M | -2.01M | -2.22M | - | -3.30M | -3.92M | -2.50M | -4.40M | -1.40M | -800.00K | -1.10M | -1.90M | -100.00K |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -2.17M | -11.06M | -3.04M | -526.00K | -934.00K | -28.45M | -5.80M | 1.03M | -444.00K | 10.48M | 6.03M | 2.08M | 860.00K | 1.47M | 451.00K | 1.90M | 857.00K | 877.00K | 877.00K | 1.49M | 412.00K | 56.00K | - | -205.00K | - | -2.87M | -3.30M | - | - | -100.00K | - | 100.00K | - | - | - |
Financial Cash Flow | -4.17M | 16.83M | -1.23M | -21.84M | -9.14M | -35.74M | 786.00K | -4.87M | -8.11M | 16.53M | -10.81M | -3.14M | -5.12M | -2.82M | -3.57M | -6.25M | 22.67M | 13.33M | 2.88M | -11.48M | 5.05M | -6.88M | 4.06M | 5.93M | 3.64M | 909.00K | 2.64M | -1.54M | 4.80M | -2.50M | -1.00M | -1.40M | -2.90M | 4.00M | 1.90M |
Net Cash Flow | -19.94M | 15.98M | 87.61M | 47.30M | 4.06M | 18.02M | -308.61M | -419.00K | -594.00K | 511.00K | -6.21M | -14.31M | 3.88M | 1.35M | 8.03M | -19.17M | 26.79M | -2.81M | 2.77M | -558.00K | 228.00K | 89.00K | -193.00K | -1.96M | 1.93M | 234.00K | 116.00K | -79.00K | -400.00K | 400.00K | - | -200.00K | 400.00K | 100.00K | -100.00K |
Free Cash Flow | 32.97M | 71.53M | 52.21M | 1.07M | 48.12M | 291.61M | 4.45M | -8.06M | 10.73M | 13.72M | 11.51M | -2.83M | 13.86M | 2.65M | 10.85M | -19.24M | 5.97M | -19.52M | -19.42M | -35.52M | -6.45M | 5.89M | -14.11M | -15.84M | -10.56M | -3.27M | -588.00K | -421.00K | -5.40M | 1.30M | 1.30M | 1.10M | 3.30M | -1.20M | -2.30M |