FS Bancorp Inc.
(FSBW)
undefined
undefined%
At close: undefined
45.59
-0.02%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY07 | FY06 |
Revenue | 139.02M | 119.67M | 121.36M | 127.41M | 90.27M | 68.80M | 61.61M | 55.07M | 44.09M | 30.79M | 26.62M | 20.87M | 15.95M | 16.11M | 15.04M | 14.04M | 16.33M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 139.02M | 119.67M | 121.36M | 127.41M | 90.27M | 68.80M | 61.61M | 55.07M | 44.09M | 30.79M | 26.62M | 20.87M | 15.95M | 16.11M | 15.04M | 14.04M | 16.33M |
Operating Income | 68.23M | 64.72M | 47.42M | 49.85M | 28.13M | 38.80M | 29.05M | 24.95M | 17.41M | 9.17M | 8.12M | 5.56M | 4.55M | 5.49M | -53.00K | 3.08M | 7.35M |
Interest Income | 167.19M | 118.69M | 96.37M | 88.84M | 89.63M | 62.33M | 46.18M | 38.02M | 31.71M | 24.84M | 21.73M | 18.79M | 16.48M | 17.33M | 16.40M | 17.62M | 16.95M |
Pretax Income | 45.27M | 36.99M | 47.42M | 49.85M | 28.13M | 28.57M | 20.58M | 16.10M | 13.75M | 6.47M | 5.94M | 3.20M | 1.54M | 1.60M | -4.57M | -3.86M | 1.82M |
Net Income | 36.05M | 29.65M | 37.41M | 39.26M | 22.72M | 24.35M | 14.09M | 10.50M | 8.88M | 4.54M | 3.92M | 5.29M | 1.54M | 1.60M | -4.57M | -4.13M | 1.25M |
Selling & General & Admin | 70.78M | 49.75M | 50.99M | 39.45M | 34.85M | 29.80M | 27.85M | 23.18M | 17.75M | 14.84M | 11.61M | 9.03M | 10.17M | 10.21M | 11.37M | 15.18M | 12.52M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | -22.99M | -124.93M | -117.02M | -96.99M | -69.39M | -60.40M | -53.30M | -44.43M | -36.46M | 5.27K | 5.12K | -21.57M | -1.01M | -1.33M | -26.14M | -21.49M |
Operating Expenses | 70.78M | 4.05M | -73.94M | -77.56M | -62.14M | -30.01M | -32.56M | -30.12M | -26.69M | -21.62M | 5.27K | 5.12K | -11.40M | 9.20M | 10.04M | -10.96M | -8.97M |
Interest Expense | 43.89M | 14.41M | 9.72M | 14.72M | 19.32M | 10.23M | 4.93M | 4.16M | 3.66M | 2.70M | 2.18M | 2.36M | 3.01M | 3.89M | 4.52M | 6.94M | 5.54M |
Selling & Marketing Expenses | 1.35M | 897.00K | 634.00K | 530.00K | 678.00K | 747.00K | 716.00K | 710.00K | 709.00K | 520.00K | 474.00K | 280.00K | 452.00K | 582.00K | 596.00K | - | - |
Cost & Expenses | 70.78M | 4.05M | -73.94M | -77.56M | -62.14M | -30.01M | -32.56M | -30.12M | -26.69M | -21.62M | 5.27K | 5.12K | -11.40M | 9.20M | 10.04M | -10.96M | -8.97M |
Income Tax | 9.22M | 7.34M | 10.01M | 10.59M | 5.41M | 4.22M | 6.49M | 5.60M | 4.87M | 1.93M | 2.02M | -2.10M | - | - | - | 271.55K | 573.14K |
Shares Outstanding (Basic) | 7.66M | 7.75M | 8.33M | 8.55M | 8.83M | 7.40M | 6.19M | 5.78M | 5.96M | 5.97M | 6.08M | 6.01M | 6.48M | 6.48M | 6.48M | 6.48M | 6.48M |
Shares Outstanding (Diluted) | 7.78M | 7.87M | 8.53M | 8.71M | 9.05M | 7.74M | 6.58M | 5.98M | 6.06M | 5.97M | 6.08M | 6.01M | 6.48M | 6.48M | 6.48M | 6.48M | 6.48M |
EPS (Basic) | 4.63 | 3.75 | 4.42 | 4.57 | 2.57 | 3.29 | 2.28 | 1.82 | 1.49 | 0.76 | 0.65 | 0.88 | 0.24 | 0.25 | -0.71 | -0.64 | 0.19 |
EPS (Diluted) | 4.56 | 3.70 | 4.32 | 4.49 | 2.50 | 3.15 | 2.14 | 1.76 | 1.47 | 0.76 | 0.65 | 0.88 | 0.24 | 0.25 | -0.71 | -0.64 | 0.19 |
EBITDA | - | 50.99M | 62.60M | 63.47M | 40.16M | 33.83M | 24.52M | 21.31M | 16.18M | 9.20M | 8.16M | 4.17M | 2.39M | 2.51M | - | - | - |
Depreciation & Amortization | - | 3.19M | 3.39M | 3.51M | 3.56M | 5.26M | 3.94M | 5.21M | 2.43M | 2.73M | 2.22M | 972.00K | 847.00K | 907.00K | 1.00M | 796.63K | 652.40K |