Price Alert

FS Bancorp Inc. (FSBW)

NASDAQ: FSBW · Real-Time Price · USD

39.82

-1.44 (-3.49%)

At close: Aug 15, 2025, 3:59 PM

40.14

0.80%

After-hours: Aug 15, 2025, 04:10 PM EDT

FS Bancorp Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	216.56M	213.88M	203.71M	194.1M	189.58M	183.09M	185.26M	174.52M	161.57M	147.47M	134.08M	127.17M	124.99M	125.78M	131.08M	136.4M	143.02M	147.07M
Cost of Revenue	52.09M	68.71M	67.24M	65.25M	61.12M	54.54M	48.66M	41.38M	33.69M	27.74M	20.63M	13.64M	10.5M	8.99M	10.22M	13.79M	17.85M	23.77M
Gross Profit	110.64M	145.18M	136.47M	128.85M	128.46M	128.55M	136.59M	133.15M	127.89M	119.72M	113.45M	113.53M	114.49M	116.79M	120.86M	122.61M	125.17M	123.3M
Operating Income	38.94M	40.51M	41.58M	43.81M	45.42M	45.55M	45.27M	42.76M	41.93M	38.75M	36.99M	38.03M	38.42M	40.58M	47.38M	51.22M	56.37M	58.64M
Interest Income	140.81M	186.75M	184.84M	182.31M	178.53M	173.46M	167.19M	158.57M	146.6M	132.68M	118.69M	107.66M	101.36M	98.22M	96.37M	94.53M	91.76M	89.67M
Pretax Income	38.94M	40.51M	41.58M	43.81M	45.42M	45.55M	45.27M	42.76M	41.93M	38.75M	36.99M	38.03M	38.42M	40.58M	47.38M	51.22M	56.37M	58.64M
Net Income	33.42M	34.65M	35.02M	37.41M	36.08M	36.24M	36.05M	33.9M	33.41M	30.99M	29.65M	30.68M	30.55M	32.4M	37.41M	40.13M	44.44M	45.91M
Selling & General & Admin	45.18M	59.38M	58.41M	57.09M	56.72M	57.05M	57.36M	56.87M	54.44M	52.07M	49.75M	50.31M	51.31M	51.35M	50.99M	48.58M	46.12M	41.59M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	36.28M	45.28M	36.48M	27.95M	26.32M	25.95M	33.96M	33.52M	31.52M	28.91M	26.71M	25.18M	24.76M	24.86M	22.49M	22.81M	22.68M	23.07M
Operating Expenses	81.46M	104.66M	94.88M	85.04M	83.04M	83M	91.32M	90.39M	85.96M	80.97M	76.47M	75.49M	76.07M	76.21M	73.48M	71.39M	68.8M	64.66M
Interest Expense	47.47M	63M	61.73M	59.86M	56.7M	50.47M	43.89M	36.42M	27.56M	20.46M	14.41M	10.01M	8.58M	8.95M	9.72M	10.69M	11.65M	12.93M
Selling & Marketing Expenses	927K	1.3M	1.31M	1.26M	1.33M	1.39M	1.35M	1.32M	1.08M	899K	897K	857K	814K	725K	634K	601K	533K	481K
Cost & Expenses	133.55M	173.37M	162.13M	150.29M	144.16M	137.53M	139.98M	131.76M	119.64M	108.72M	97.1M	89.13M	86.57M	85.2M	83.71M	85.18M	86.65M	88.43M
Income Tax Expense	5.52M	5.87M	6.56M	6.39M	9.34M	9.31M	9.22M	8.86M	8.52M	7.76M	7.34M	7.36M	7.87M	8.18M	9.96M	11.09M	11.86M	12.66M
Shares Outstanding (Basic)	7.58M	7.7M	7.72M	7.68M	7.69M	7.7M	7.7M	7.67M	7.64M	7.62M	7.6M	7.76M	7.78M	8.15M	8.19M	8.24M	8.39M	8.43M
Shares Outstanding (Diluted)	7.7M	7.81M	7.9M	7.85M	7.8M	7.82M	7.8M	7.78M	7.75M	7.78M	7.71M	7.83M	7.9M	8.29M	8.38M	8.48M	8.66M	8.68M
EPS (Basic)	4.30	4.43	4.48	4.79	4.62	4.64	4.63	4.36	4.30	3.97	3.74	3.80	3.70	3.86	4.42	4.71	5.22	5.39
EPS (Diluted)	4.21	4.35	4.40	4.71	4.55	4.58	4.56	4.30	4.25	3.92	3.69	3.73	3.62	3.76	4.30	4.59	5.09	5.27
EBITDA	46.07M	50.58M	52.15M	54.9M	57.63M	57.68M	57.92M	55.8M	54.47M	51.82M	50.99M	52.01M	52.47M	54.89M	62.56M	67.17M	72.02M	75.25M
EBIT	38.94M	40.51M	41.58M	43.81M	45.42M	45.55M	45.27M	42.76M	41.93M	38.75M	36.99M	38.03M	38.42M	40.58M	47.38M	51.22M	56.37M	58.64M
Depreciation & Amortization	7.13M	10.07M	10.57M	11.09M	12.2M	12.13M	12.65M	13.04M	12.54M	13.07M	14M	13.97M	14.05M	14.31M	15.18M	15.96M	15.66M	16.61M