Fastly Inc. (FSLY)
6.51
-0.18 (-2.69%)
At close: Mar 28, 2025, 3:59 PM
6.49
-0.24%
After-hours: Mar 28, 2025, 06:50 PM EDT
Fastly Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 543.68M | 505.99M | 432.73M | 354.33M | 290.87M | 200.46M | 144.56M | 104.9M |
| Cost of Revenue | 247.74M | 239.66M | 222.94M | 167M | 120.01M | 88.32M | 65.5M | 48.67M |
| Gross Profit | 295.94M | 266.33M | 209.78M | 187.33M | 170.87M | 112.14M | 79.06M | 56.23M |
| Operating Income | -167.91M | -198.03M | -246.2M | -219.02M | -107.21M | -46.55M | -29.14M | -31.03M |
| Interest Income | 14.87M | 18.19M | 7.04M | 1.28M | 1.63M | 3.29M | 939K | 443K |
| Pretax Income | -155.45M | -133.31M | -190.68M | -222.63M | -107.41M | -51.06M | -30.75M | -32.24M |
| Net Income | -158.06M | -133.09M | -190.77M | -222.7M | -95.93M | -51.55M | -30.93M | -32.45M |
| Selling & General & Admin | 312.01M | 307.85M | 300.67M | 279.49M | 203.26M | 112.2M | 73.58M | 58.27M |
| Research & Development | 137.98M | 152.19M | 155.31M | 126.86M | 74.81M | 46.49M | 34.62M | 28.99M |
| Other Expenses | 13.86M | 4.32M | -29K | 356K | -279K | -2.56M | -741K | -539K |
| Operating Expenses | 463.85M | 464.36M | 455.98M | 406.35M | 278.08M | 158.69M | 108.2M | 87.26M |
| Interest Expense | 2.75M | 4.05M | 5.89M | 5.25M | 1.55M | 5.24M | 1.81M | 1.12M |
| Selling & Marketing Expenses | 198.61M | 191.77M | 179.87M | 152.65M | 101.18M | 71.1M | 50.13M | 40.82M |
| Cost & Expenses | 711.59M | 704.02M | 678.92M | 573.35M | 398.09M | 247.01M | 173.7M | 135.93M |
| Income Tax | 2.6M | -221K | 94K | 69K | -11.48M | 492K | 185K | 208K |
| Shares Outstanding (Basic) | 138.1M | 128.77M | 121.72M | 116.05M | 103.55M | 68.35M | 78.92M | 78.92M |
| Shares Outstanding (Diluted) | 138.1M | 128.77M | 121.72M | 116.05M | 103.55M | 68.35M | 78.92M | 78.92M |
| EPS (Basic) | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 | -0.75 | -0.39 | -0.41 |
| EPS (Diluted) | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 | -0.75 | -0.39 | -0.41 |
| EBITDA | -79.07M | -19.01M | -81.85M | -167.35M | -77.29M | -26.97M | -15.54M | -21.48M |
| Depreciation & Amortization | 73.64M | 110.25M | 102.94M | 56.33M | 28.57M | 18.85M | 13.4M | 9.64M |