Fastly Inc. (FSLY)
NYSE: FSLY
· Real-Time Price · USD
6.91
-0.33 (-4.56%)
At close: Aug 14, 2025, 3:59 PM
6.96
0.80%
Pre-market: Aug 15, 2025, 09:02 AM EDT
Fastly Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 570.97M | 554.63M | 543.68M | 540.87M | 531.48M | 521.94M | 505.99M | 487.53M | 468.22M | 447.91M | 432.73M | 411.12M | 389.35M | 371.86M | 354.33M | 339.26M | 323.17M | 312.8M |
Cost of Revenue | 263.25M | 259.63M | 254.54M | 253.32M | 252.59M | 247.24M | 241.96M | 234.4M | 228.49M | 226.34M | 222.94M | 214.15M | 199.57M | 183.42M | 167M | 152.81M | 140.86M | 130.24M |
Gross Profit | 307.72M | 295M | 289.14M | 287.55M | 278.89M | 274.71M | 264.03M | 253.14M | 239.73M | 221.57M | 209.78M | 196.97M | 189.78M | 188.44M | 187.33M | 186.45M | 182.31M | 182.57M |
Operating Income | -150.04M | -156.7M | -164.78M | -172.65M | -190.4M | -196.63M | -197.64M | -203.91M | -211.33M | -230.47M | -246.2M | -254.39M | -243.56M | -232.06M | -219.02M | -219.71M | -188.23M | -145.2M |
Interest Income | 13.14M | 14M | 14.87M | 16.19M | 17.28M | 17.85M | 18.19M | 16.5M | 13.55M | 10.55M | 7.04M | 4.7M | 3.02M | 1.79M | 1.28M | 908K | 981K | 1.08M |
Pretax Income | -144.75M | -150.83M | -155.45M | -147.56M | -164.31M | -131.84M | -133.31M | -156.33M | -165.32M | -171.01M | -190.68M | -201.3M | -194.17M | -236.34M | -222.63M | -223.45M | -190.72M | -146.75M |
Net Income | -147.59M | -153.78M | -158.06M | -148.56M | -164.85M | -131.83M | -133.09M | -156.35M | -165.46M | -171.2M | -190.77M | -201.64M | -194.42M | -236.28M | -222.7M | -210.88M | -178.46M | -134.63M |
Selling & General & Admin | 302.34M | 308.31M | 312.01M | 315.89M | 323.77M | 319M | 307.85M | 301.61M | 300.05M | 299.74M | 300.67M | 298.26M | 286.67M | 282.19M | 279.49M | 288.71M | 267.34M | 238.26M |
Research & Development | 144.28M | 137.16M | 137.98M | 143.12M | 150.31M | 152.62M | 151.81M | 151.12M | 151.01M | 152.3M | 155.31M | 153.11M | 146.68M | 138.31M | 126.86M | 117.45M | 103.19M | 89.5M |
Other Expenses | 10.28M | 10.47M | 10.38M | 9.62M | -675K | -1.67M | -1.58M | -773K | -757K | 46K | -233K | -78K | -37K | 141K | 356K | -542K | -514K | -745K |
Operating Expenses | 457.35M | 451.7M | 453.92M | 460.19M | 464.98M | 467.02M | 457.36M | 452.73M | 451.06M | 452.04M | 455.98M | 451.36M | 433.35M | 420.5M | 406.35M | 406.16M | 370.54M | 327.76M |
Interest Expense | 1.71M | 5.34M | 2.75M | 2.26M | 2.65M | 3.42M | 4.05M | 4.66M | 5.18M | 5.48M | 5.89M | 6.13M | 6.3M | 6.21M | 5.25M | 4.1M | 2.96M | 1.89M |
Selling & Marketing Expenses | 196.46M | 198.32M | 198.61M | 197.22M | 202.27M | 187.23M | 181.9M | 177.86M | 173.82M | 182.66M | 179.87M | 177.4M | 169.68M | 159.25M | 152.65M | 145.26M | 128.54M | 116.89M |
Cost & Expenses | 720.15M | 710.88M | 708.01M | 713.52M | 717.57M | 714.26M | 699.32M | 687.12M | 679.55M | 678.38M | 678.92M | 665.51M | 632.91M | 603.92M | 573.35M | 558.97M | 511.39M | 458M |
Income Tax Expense | 2.84M | 2.95M | 2.6M | 998K | 542K | -9K | -221K | 21K | 140K | 189K | 94K | 342K | 254K | -60K | 69K | -12.57M | -12.26M | -12.13M |
Shares Outstanding (Basic) | 145.78M | 143.28M | 141.09M | 139.24M | 137.44M | 134.59M | 131.84M | 129.87M | 127.86M | 125.42M | 123.59M | 121.96M | 121.24M | 119.67M | 118.16M | 114.22M | 114.3M | 114.13M |
Shares Outstanding (Diluted) | 145.78M | 143.28M | 141.09M | 139.24M | 137.44M | 134.59M | 131.84M | 129.87M | 127.86M | 125.42M | 123.59M | 122.34M | 121.24M | 119.67M | 118.16M | 116.47M | 115.33M | 114.13M |
EPS (Basic) | -1.03 | -1.09 | -1.14 | -1.09 | -1.24 | -1 | -1.04 | -1.24 | -1.34 | -1.4 | -1.58 | -1.69 | -1.66 | -2.03 | -1.93 | -1.84 | -1.57 | -1.2 |
EPS (Diluted) | -1.03 | -1.09 | -1.14 | -1.09 | -1.24 | -1 | -1.04 | -1.24 | -1.34 | -1.4 | -1.58 | -1.69 | -1.65 | -2.02 | -1.92 | -1.83 | -1.57 | -1.2 |
EBITDA | -82.52M | -69.96M | -74.5M | -63M | -79.68M | -37.21M | -43.58M | -39.22M | -47.72M | -62.45M | -83.77M | -128.59M | -125.18M | -171.85M | -161.06M | -166.36M | -144.12M | -110.19M |
EBIT | -102.89M | -145.49M | -152.71M | -145.3M | -161.66M | -128.42M | -129.26M | -151.67M | -160.14M | -165.53M | -184.79M | -195.17M | -187.87M | -230.13M | -217.38M | -219.34M | -187.76M | -144.86M |
Depreciation & Amortization | 57.31M | 80.03M | 82.71M | 86.8M | 96.11M | 100.84M | 95.31M | 122.09M | 112.43M | 103.08M | 102.87M | 68.44M | 64.53M | 60.13M | 56.32M | 73.6M | 64.27M | 55.3M |