Fortuna Silver Mines Inc. (FSM)

AI Score

Unlock

6.12

-0.12 (-1.92%)

At close: Mar 28, 2025, 3:59 PM

Fortuna Silver Mines Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	1.06B	842.43M	681.49M	599.85M	278.97M	257.19M	263.3M	268.11M	210.25M	154.73M	174.01M	137.39M	161.02M	110.1M	74.06M	51.43M	21.64M	31.98M	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	718.43M	652.4M	534.7M	394.38M	168.75M	172.61M	166.72M	158.55M	129.65M	111.08M	113.75M	95.62M	90.36M	49.13M	29.13M	23.7M	18.25M	18.63M	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	343.61M	190.03M	146.8M	205.48M	110.22M	84.58M	96.57M	109.56M	80.61M	43.65M	60.25M	41.77M	70.66M	60.97M	44.93M	27.73M	3.39M	13.35M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	228.05M	-407K	85.69M	136.88M	57.24M	53.28M	61.59M	110.33M	48.54M	-1.84M	33.75M	-9.63M	45.17M	38.06M	30.11M	14.38M	-4.87M	108.05K	-682.1K	-94.62K	-67.4K	-31.58K	-46.04K	-46.53K
Interest Income	n/a	3.35M	1.85M	1.85M	1.22M	1.84M	3.43M	1.95M	328K	381K	281K	591K	620K	830K	493K	433K	1.18M	1.54M	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	212.21M	-11.05M	-125.11M	107.18M	58.95M	43.97M	67.34M	104.95M	47.11M	-3.22M	32.88M	-9.97M	45.23M	38.34M	26.98M	6.31M	597.37K	1.39M	-520.91K	-96.59K	-76.75K	-31.58K	-46.04K	-46.53K
Net Income	128.74M	-50.84M	-135.91M	57.88M	21.55M	23.8M	33.99M	66.31M	17.86M	-10.61M	15.6M	-19.1M	31.46M	19.53M	12.96M	623K	-792.11K	-2.82M	-520.91K	-96.59K	-76.75K	-31.58K	-46.04K	-46.53K
Selling & General & Admin	77.78M	64.07M	61.46M	45.36M	35.09M	29.8M	26.19M	24.91M	31.12M	17.43M	24.43M	18.8M	20.54M	19.84M	14.37M	12.2M	7.98M	13.23M	679.48K	94.62K	67.4K	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	37.78M	126.36M	1.23M	1.67M	888K	2.69M	1.43M	1.26M	839K	668K	797K	1.4M	2.01M	1.23M	n/a	64K	n/a	12.12K	2.62K	n/a	n/a	31.58K	46.04K	46.53K
Operating Expenses	115.56M	190.43M	62.68M	47.03M	35.97M	32.5M	27.62M	26.17M	31.96M	18.1M	25.23M	20.2M	21.66M	21.07M	14.37M	12.27M	7.98M	13.24M	682.1K	94.62K	67.4K	31.58K	46.04K	46.53K
Interest Expense	n/a	22.15M	13.71M	14.04M	2.26M	1.45M	1.92M	1.67M	2.15M	1.57M	748K	559K	562K	560K	544K	160K	84.63K	n/a	-520.91K	-94.62K	-67.4K	-31.58K	-46.04K	-46.53K
Selling & Marketing Expenses	1.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	833.99M	842.84M	597.38M	441.41M	204.72M	205.11M	194.34M	184.72M	161.6M	129.18M	138.98M	115.82M	112.02M	70.2M	43.5M	35.96M	26.22M	31.87M	682.1K	94.62K	67.4K	31.58K	46.04K	46.53K
Income Tax	70.3M	32.58M	10.8M	47.78M	37.4M	20.18M	33.35M	38.65M	29.25M	7.39M	17.28M	9.13M	13.76M	18.8M	14.02M	5.87M	1.48M	4.3M	520.91K	96.59K	76.75K	31.58K	46.04K	46.53K
Shares Outstanding (Basic)	313.99M	295.07M	291.28M	238M	174.99M	160.19M	159.78M	158.04M	136.89M	129M	126.79M	125.55M	123.58M	123.3M	108.12M	91.8M	84.4M	71.6M	7.19M	2.08M	1.83M	1.62M	1.61M	1.63M
Shares Outstanding (Diluted)	310.75M	295.07M	291.28M	249.44M	186.07M	164.53M	161.64M	158.31M	138.05M	129M	128.14M	126.55M	125.23M	124.71M	110.56M	91.8M	84.4M	71.6M	7.19M	2.08M	1.83M	1.62M	1.61M	1.63M
EPS (Basic)	0.41	-0.17	-0.47	0.24	0.13	0.15	0.21	0.42	0.13	-0.08	0.12	-0.15	0.25	0.16	0.15	0.01	-0.01	-0.04	-0.07	-0.05	-0.04	-0.02	-0.03	-0.03
EPS (Diluted)	0.41	-0.17	-0.47	0.23	0.12	0.15	0.21	0.42	0.13	-0.08	0.12	-0.15	0.25	0.16	0.14	0.01	-0.01	-0.04	-0.07	-0.05	-0.04	-0.02	-0.03	-0.03
EBITDA	474.26M	230.79M	59.17M	277.76M	106.62M	94.2M	114.04M	149.8M	81.95M	22.36M	57.14M	10.93M	66.86M	48.01M	34.68M	12.33M	1.26M	5.8M	-519.2K	-94.62K	-67.4K	-31.58K	-46.04K	-46.53K
Depreciation & Amortization	238M	219.69M	168.23M	124.96M	48.6M	47.68M	43.28M	44.76M	33.28M	25.74M	23.52M	20.3M	21.37M	9.42M	6.9M	5.86M	4.66M	5.7M	2.62K	-1.96K	-9.35K	n/a	n/a	n/a