Fortuna Silver Mines Inc. (FSM)

AI Score

Unlock

6.37

-0.13 (-2.00%)

At close: Apr 17, 2025, 3:59 PM

6.42

0.78%

After-hours: Apr 17, 2025, 08:00 PM EDT

Fortuna Silver Mines Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.06B	1.03B	1B	897.54M	849.16M	741.84M	665.35M	674.82M	681.49M	715.7M	711.71M	664.36M	599.85M	504.42M	425.29M	349.25M	278.97M	244.44M	222.31M	245.74M	257.19M	247.8M	246.09M	251.84M	263.3M	279.06M	283.47M	273.72M	268.11M	250.62M	251.82M	232.41M	210.28M	189.43M	163.25M	157.63M
Cost of Revenue	721.48M	746.29M	735.48M	679.69M	659.11M	577.62M	542.3M	551.09M	534.69M	536.6M	509.96M	446.69M	394.38M	310.36M	236.53M	195.18M	168.75M	157.71M	160.96M	175.18M	172.61M	169.31M	167.78M	165.12M	166.72M	164.61M	160.58M	160M	158.55M	155.56M	153.29M	140.16M	129.65M	119.19M	111.09M	111M
Gross Profit	341.98M	287.02M	265.96M	217.84M	190.05M	164.21M	123.05M	123.72M	146.8M	179.1M	201.74M	217.67M	205.48M	194.06M	188.76M	154.07M	110.22M	86.74M	61.36M	70.56M	84.58M	78.48M	78.31M	86.72M	96.57M	114.45M	122.89M	113.71M	109.56M	95.06M	98.53M	92.25M	80.63M	70.24M	52.16M	46.63M
Operating Income	231.39M	213.02M	185.75M	138.06M	111.44M	89.18M	55.24M	60.67M	77.52M	104.18M	114.5M	137.22M	136.88M	126.21M	132.93M	95.77M	57.24M	38.07M	8.12M	25.12M	34.19M	31.42M	43.41M	50.07M	61.59M	113M	121.36M	113.2M	110.33M	70.42M	72.62M	62.01M	48.55M	10.12M	-4.88M	-3.7M
Interest Income	3.67M	5.77M	12.95M	15.82M	17.61M	16.11M	10.39M	6.93M	4.29M	3.3M	1.03M	1.31M	1.85M	1.92M	1.78M	1.54M	1.22M	611K	869K	1.29M	1.84M	4.99M	4.92M	5.38M	5.26M	2.25M	2.71M	2.31M	1.95M	1.57M	982K	534K	328K	317K	317K	362K
Pretax Income	212.01M	89.11M	57.03M	10.51M	-13.06M	-114M	-149.83M	-139.06M	-125.11M	80.84M	88.3M	101.25M	107.18M	104.73M	123.72M	96.04M	58.95M	51.27M	21.68M	37.08M	43.97M	31.06M	45.37M	54.52M	67.34M	117.12M	120.06M	109.69M	104.95M	63.91M	70.63M	59.11M	47.13M	10.02M	-6.88M	-5.79M
Net Income	128.73M	22.52M	-522.47K	-38.01M	-53.39M	-118.95M	-150.54M	-152M	-136.81M	39.37M	43.04M	57.54M	57.88M	60.75M	74.29M	52.45M	21.55M	21.92M	1.12M	17.05M	23.8M	7.04M	21.61M	22.48M	33.99M	65.9M	69.31M	67.06M	66.31M	37.02M	38.57M	28.27M	17.85M	-4.29M	-13.52M	-11.88M
Selling & General & Admin	76.14M	72.45M	71.04M	64.36M	61.57M	60.84M	59.25M	59.48M	61.46M	61.23M	59.37M	53.71M	45.36M	41.05M	38.83M	40.04M	35.09M	32.33M	30.32M	26.9M	29.8M	26.71M	24.74M	25.82M	26.19M	28.57M	28.65M	26.46M	24.91M	18.07M	20.24M	26.69M	31.04M	32.61M	29.36M	22.56M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	33.23M	341K	1.97M	-7.18M	-7.14M	-6.9M	-6.99M	543K	1.27M	501K	-2.36M	-3.98M	-4.79M	-3.83M	-671K	470K	887K	990K	2.31M	2.75M	2.69M	2.01M	715K	1.86M	1.8M	696K	1.63M	1.27M	1.26M	2.77M	1.88M	924K	776K	758K	882K	723K
Operating Expenses	110.53M	73.94M	74.29M	64.91M	62.16M	61.67M	60.08M	60.25M	62.95M	63.77M	62.11M	56.16M	47.01M	41.28M	38.93M	39.96M	35.42M	33.32M	32.63M	29.65M	32.49M	28.71M	25.45M	27.68M	27.99M	29.27M	30.28M	27.73M	26.17M	20.84M	22.12M	27.65M	31.51M	33.06M	29.93M	22.93M
Interest Expense	27.87M	28.34M	29.25M	26.4M	22.15M	19.02M	13.3M	13.57M	13.71M	13.46M	15.16M	13.86M	14.04M	10.51M	6.7M	4.57M	2.11M	1.24M	1.17M	1.31M	1.3M	3.06M	3.01M	3.09M	3.07M	1.5M	1.73M	1.67M	1.67M	2.13M	2.16M	2.1M	2.21M	1.91M	2.07M	2.27M
Selling & Marketing Expenses	57.01K	-4.15M	-4.15M	-2.99M	-2.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-41K	310K	310K	310K	351K
Cost & Expenses	829.73M	817.95M	807.49M	744.6M	721.27M	639.3M	602.38M	611.34M	597.65M	600.37M	572.07M	502.86M	441.39M	351.64M	275.46M	235.14M	204.16M	191.03M	193.58M	204.83M	205.1M	198.03M	193.23M	192.8M	194.71M	193.88M	190.86M	187.74M	184.72M	176.4M	175.41M	167.82M	161.16M	152.24M	141.02M	133.93M
Income Tax Expense	70.24M	54.74M	46.19M	39.54M	33.05M	225K	-596K	11.96M	10.8M	39.7M	42.83M	41.28M	47.78M	43.32M	49.43M	43.59M	37.4M	29.35M	20.56M	20.02M	20.18M	24.01M	23.77M	32.04M	33.35M	51.22M	50.75M	42.63M	38.65M	26.9M	32.06M	30.82M	29.25M	14.28M	6.61M	6.09M
Shares Outstanding (Basic)	371.62M	315.69M	306M	306.47M	306.59M	292.6M	290.76M	290.24M	290.22M	291.43M	291.94M	291.59M	289.12M	289.12M	185.28M	184.33M	184.04M	184.04M	171.22M	160.37M	160.29M	154.2M	160.22M	159.97M	159.88M	159.88M	159.68M	159.64M	159.31M	159.31M	159.22M	153.84M	141.06M	141.06M	130.55M	129.33M
Shares Outstanding (Diluted)	312.45M	314.68M	316.94M	308.2M	306.59M	294.88M	293.11M	292.35M	290.22M	291.43M	295.21M	294.55M	289.12M	289.12M	196.09M	195.15M	184.04M	195.89M	171.22M	160.37M	160.29M	160.29M	162.66M	162.33M	159.88M	160.09M	160.19M	159.77M	159.31M	159.53M	159.52M	154.29M	141.06M	142.46M	130.55M	129.9M
EPS (Basic)	0.41	0.07	-0.00	-0.12	-0.17	-0.41	-0.52	-0.52	-0.47	0.14	0.15	0.24	0.29	0.33	0.40	0.28	0.11	0.13	0.01	0.11	0.15	0.04	0.13	0.13	0.21	0.41	0.43	0.42	0.41	0.23	0.26	0.19	0.13	-0.04	-0.1	-0.09
EPS (Diluted)	0.41	0.06	-0.00	-0.12	-0.17	-0.41	-0.52	-0.52	-0.47	0.14	0.15	0.22	0.28	0.32	0.39	0.28	0.11	0.13	0.01	0.11	0.15	0.05	0.13	0.13	0.21	0.41	0.43	0.42	0.41	0.23	0.26	0.19	0.13	-0.04	-0.1	-0.09
EBITDA	488.66M	358.18M	329.67M	263.61M	232.84M	99.85M	39.76M	53.22M	59.51M	265.31M	288.07M	285.86M	271.2M	234.55M	203.16M	152.66M	106.62M	89.21M	60.75M	80.08M	89.94M	84.47M	95.06M	101.04M	109.44M	156.53M	165.27M	157.16M	156.18M	118.32M	118.88M	103.1M	82.88M	39.36M	21.32M	21.79M
EBIT	245.79M	118.56M	84.79M	33.72M	7.36M	-101.08M	-141.46M	-130.08M	-117.2M	89.72M	100.13M	112.86M	119.11M	114.41M	129.75M	100.22M	61.22M	52.66M	23M	38.53M	45.42M	34.11M	48.81M	58.1M	70.99M	119.2M	124.81M	114.31M	109.48M	68.9M	71.19M	59.74M	47.75M	10.33M	-4.98M	-3.97M
Depreciation & Amortization	242.87M	239.54M	244.81M	229.81M	224.31M	198.23M	178.52M	180.59M	175.1M	175.59M	168.81M	146.59M	126.61M	94.66M	67.05M	53.36M	45.41M	43.27M	44.36M	48.16M	45.9M	45.03M	44.31M	44.04M	44.77M	43.65M	43.08M	42.43M	42.52M	43.14M	41.83M	37.5M	33.02M	29.03M	26.13M	25.59M