FirstService Corporation

NASDAQ: FSV · Real-Time Price · USD
198.43
-1.22 (-0.61%)
At close: Aug 15, 2025, 12:48 PM

FirstService Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
187.77M 102.23M 145.01M 156.13M
Depreciation & Amortization
165.27M 127.93M 110.14M 98.97M
Stock-Based Compensation
25.31M 21.39M 18.96M 15.76M
Other Working Capital
9.58M 84.54M -45.42M 34.69M
Other Non-Cash Items
-40.77M 58.73M -594K -22.85M
Deferred Income Tax
-13.99M -19.05M 7.44M -2.62M
Change in Working Capital
-37.92M -5.73M -175.06M -78.12M
Operating Cash Flow
285.67M 285.5M 105.89M 167.27M
Capital Expenditures
-112.8M -92.73M -77.61M -58.2M
Cash Acquisitions
-212.25M -547.18M -51.99M -147.44M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
1.34M -6.41M -31.2M -675K
Investing Cash Flow
-323.7M -646.33M -160.8M -206.32M
Debt Repayment
103.58M 446.85M 80.16M 62.06M
Common Stock Repurchased
n/a n/a -11.81M -21.39M
Dividend Paid
-43.83M -39.05M -33.5M -30.93M
Other Financial Acitivies
14.66M 6.15M -26.49M -6.42M
Financial Cash Flow
74.41M 413.94M 18.78M 24.43M
Net Cash Flow
36.81M 47.53M -34.92M -14.67M
Free Cash Flow
172.88M 187.63M 28.28M 109.06M