FirstService Corporation
(FSV)
undefined
undefined%
At close: undefined
188.05
0.08%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 |
Revenue | 4.33B | 3.75B | 3.25B | 2.77B | 2.41B | 1.93B | 1.71B | 1.48B | 1.26B | 1.13B | 2.34B | 2.31B | 2.22B | 1.99B | 1.70B | 1.55B |
Cost of Revenue | 2.95B | 2.57B | 2.20B | 1.87B | 1.63B | 1.32B | 1.19B | 1.05B | 883.96M | 800.05M | 1.51B | 1.52B | 1.44B | 1.22B | 1.06B | 917.83M |
Gross Profit | 1.39B | 1.18B | 1.05B | 900.62M | 773.31M | 611.22M | 516.08M | 432.80M | 380.11M | 331.96M | 833.75M | 787.50M | 787.96M | 764.95M | 640.82M | 631.89M |
Operating Income | 244.89M | 219.03M | 201.64M | 169.41M | -166.88M | 127.57M | 107.63M | 90.55M | 70.75M | 45.62M | 90.23M | 78.40M | 102.71M | 96.66M | 67.76M | 78.12M |
Interest Income | - | 25.19M | 16.04M | 24.32M | 32.08M | - | - | - | - | - | 1.05M | 1.01M | 1.17M | 950.00K | 1.42M | 3.47M |
Pretax Income | 203.34M | 193.98M | 209.00M | 145.46M | -200.48M | 115.20M | 99.28M | 81.63M | 61.61M | 38.43M | 70.26M | 61.24M | 74.94M | 77.13M | 31.79M | 69.39M |
Net Income | 100.39M | 121.07M | 135.21M | 87.26M | -227.63M | 65.86M | 53.08M | 33.60M | 21.39M | 12.97M | -18.04M | 5.85M | 74.11M | 13.56M | -44.85M | -32.98M |
Selling & General & Admin | 993.20M | 846.43M | 733.60M | 628.52M | 546.26M | 426.38M | 358.24M | 305.22M | 279.24M | 258.68M | 661.02M | 639.28M | 634.32M | 620.40M | 526.67M | 516.09M |
Research & Development | - | 0.05 | 0.06 | 0.05 | -0.08 | 0.06 | 0.06 | 0.06 | - | - | - | - | - | - | - | - |
Other Expenses | 149.45M | 110.14M | 98.97M | 98.38M | 393.94M | 254.00K | 1.52M | 232.00K | -60.00K | -255.00K | 424.00K | 1.21M | 50.93M | 47.89M | 46.38M | 37.67M |
Operating Expenses | 1.14B | 956.57M | 832.57M | 726.90M | 940.19M | 479.15M | 400.29M | 342.19M | 308.22M | 285.15M | 733.02M | 692.78M | 685.25M | 668.29M | 573.05M | 553.76M |
Interest Expense | 47.36M | 25.19M | 16.04M | 24.32M | 32.08M | 12.62M | 9.87M | 9.15M | 9.08M | 6.93M | 22.55M | 20.62M | 17.98M | 18.35M | 13.92M | 16.86M |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.09B | 3.52B | 3.04B | 2.60B | 2.57B | 1.80B | 1.59B | 1.39B | 1.19B | 1.09B | 2.24B | 2.21B | 2.12B | 1.89B | 1.64B | 1.47B |
Income Tax | 56.32M | 48.97M | 52.88M | 35.87M | 27.15M | 24.92M | 22.61M | 27.39M | 23.41M | 12.24M | 22.62M | 20.30M | -26.81M | 29.23M | 39.07M | 17.11M |
Shares Outstanding (Basic) | 33.62M | 44.18M | 43.84M | 42.76M | 38.23M | 35.95M | 35.91M | 35.97M | 36.01M | 35.97M | 35.97M | 30.03M | 30.09M | 30.08M | 29.44M | 29.90M |
Shares Outstanding (Diluted) | 44.79M | 44.49M | 44.40M | 43.18M | 38.23M | 36.57M | 36.56M | 36.37M | 36.43M | 36.36M | 36.31M | 30.38M | 30.55M | 30.37M | 29.52M | 30.55M |
EPS (Basic) | 2.99 | 2.63 | 3.06 | 2.15 | -5.95 | 1.83 | 1.43 | 0.93 | 0.59 | 0.36 | -0.5 | -0.12 | 2.13 | 0.12 | -1.52 | -1.1 |
EPS (Diluted) | 2.24 | 2.61 | 3.02 | 2.13 | -5.95 | 1.80 | 1.41 | 0.92 | 0.59 | 0.36 | -0.5 | -0.12 | 2.10 | 0.11 | -1.52 | -1.08 |
EBITDA | 394.34M | 333.69M | 312.63M | 272.09M | - | 184.84M | 155.18M | 127.58M | 100.88M | 73.28M | 76.38M | 137.34M | 101.99M | 145.50M | 117.11M | 121.56M |
Depreciation & Amortization | 127.93M | 3.38B | 3.01B | 2.74B | 2.63B | 1.71B | 1.67B | 1.38B | 28.98M | 26.47M | 75.35M | 53.50M | 50.93M | 47.89M | 46.38M | 37.67M |