FirstService Corporation (FSV)

NASDAQ: FSV · Real-Time Price · USD

171.95

-0.04 (-0.02%)

At close: Apr 29, 2025, 3:59 PM

171.59

-0.21%

Pre-market: Apr 30, 2025, 06:09 AM EDT

FirstService Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	5.22B	4.33B	3.75B	3.25B	2.77B	2.41B	1.93B	1.71B	1.48B
Cost of Revenue	3.5B	2.95B	2.57B	2.2B	1.87B	1.63B	1.32B	1.19B	1.05B
Gross Profit	1.72B	1.39B	1.18B	1.05B	900.62M	773.31M	611.22M	516.08M	432.8M
Operating Income	337.51M	244.89M	219.03M	201.64M	169.41M	-166.88M	127.57M	107.63M	90.55M
Interest Income	n/a	n/a	25.19M	16.04M	24.32M	32.08M	n/a	n/a	n/a
Pretax Income	257.9M	203.34M	193.98M	209M	145.46M	-200.48M	115.2M	99.28M	81.63M
Net Income	134.38M	100.39M	121.07M	135.21M	87.26M	-227.63M	65.86M	53.08M	33.6M
Selling & General & Admin	1.23B	993.2M	846.43M	733.6M	628.52M	546.26M	426.38M	358.24M	305.22M
Research & Development	n/a	n/a	0.05	0.06	0.05	-0.08	0.06	0.06	0.06
Other Expenses	150.87M	149.45M	110.14M	98.97M	98.38M	393.94M	254K	1.52M	232K
Operating Expenses	1.38B	1.14B	956.57M	832.57M	726.9M	940.19M	479.15M	400.29M	342.19M
Interest Expense	82.85M	47.36M	25.19M	16.04M	24.32M	32.08M	12.62M	9.87M	9.15M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.88B	4.09B	3.52B	3.04B	2.6B	2.57B	1.8B	1.59B	1.39B
Income Tax Expense	70.12M	56.32M	48.97M	52.88M	35.87M	27.15M	24.92M	22.61M	27.39M
Shares Outstanding (Basic)	45.02M	33.62M	44.18M	43.84M	42.76M	38.23M	35.95M	35.91M	35.97M
Shares Outstanding (Diluted)	45.28M	44.79M	44.49M	44.4M	43.18M	38.23M	36.57M	36.56M	36.37M
EPS (Basic)	2.98	2.99	2.63	3.06	2.15	-5.95	1.83	1.43	0.93
EPS (Diluted)	2.97	2.24	2.61	3.02	2.13	-5.95	1.80	1.41	0.92
EBITDA	506.02M	378.64M	333.69M	312.63M	272.09M	n/a	184.84M	155.18M	127.58M
EBIT	340.75M	250.7M	219.17M	225.04M	169.77M	-168.4M	127.82M	106.48M	90.78M
Depreciation & Amortization	165.27M	127.93M	3.38B	3.01B	2.74B	2.63B	1.71B	1.67B	1.38B