AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

FirstService Corporation (FSV)

AI Score

Unlock

AI Score

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

174.65

-0.16 (-0.09%)

At close: Feb 21, 2025, 3:59 PM

174.62

-0.02%

After-hours: Feb 21, 2025, 04:00 PM EST

FirstService Corporation Income Statement

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08
Revenue	4.33B	3.75B	3.25B	2.77B	2.41B	1.93B	1.71B	1.48B	1.26B	1.13B	2.34B	2.31B	2.22B	1.99B	1.7B	1.55B
Cost of Revenue	2.95B	2.57B	2.2B	1.87B	1.63B	1.32B	1.19B	1.05B	883.96M	800.05M	1.51B	1.52B	1.44B	1.22B	1.06B	917.83M
Gross Profit	1.39B	1.18B	1.05B	900.62M	773.31M	611.22M	516.08M	432.8M	380.11M	331.96M	833.75M	787.5M	787.96M	764.95M	640.82M	631.89M
Operating Income	244.89M	219.03M	201.64M	169.41M	-166.88M	127.57M	107.63M	90.55M	70.75M	45.62M	90.23M	78.4M	102.71M	96.66M	67.76M	78.12M
Interest Income	n/a	25.19M	16.04M	24.32M	32.08M	n/a	n/a	n/a	n/a	n/a	1.05M	1.01M	1.17M	950K	1.42M	3.47M
Pretax Income	203.34M	193.98M	209M	145.46M	-200.48M	115.2M	99.28M	81.63M	61.61M	38.43M	70.26M	61.24M	74.94M	77.13M	31.79M	69.39M
Net Income	100.39M	121.07M	135.21M	87.26M	-227.63M	65.86M	53.08M	33.6M	21.39M	12.97M	-18.04M	5.85M	74.11M	13.56M	-44.85M	-32.98M
Selling & General & Admin	993.2M	846.43M	733.6M	628.52M	546.26M	426.38M	358.24M	305.22M	279.24M	258.68M	661.02M	639.28M	634.32M	620.4M	526.67M	516.09M
Research & Development	n/a	0.05	0.06	0.05	-0.08	0.06	0.06	0.06	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	149.45M	110.14M	98.97M	98.38M	393.94M	254K	1.52M	232K	-60K	-255K	424K	1.21M	50.93M	47.89M	46.38M	37.67M
Operating Expenses	1.14B	956.57M	832.57M	726.9M	940.19M	479.15M	400.29M	342.19M	308.22M	285.15M	733.02M	692.78M	685.25M	668.29M	573.05M	553.76M
Interest Expense	47.36M	25.19M	16.04M	24.32M	32.08M	12.62M	9.87M	9.15M	9.08M	6.93M	22.55M	20.62M	17.98M	18.35M	13.92M	16.86M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.09B	3.52B	3.04B	2.6B	2.57B	1.8B	1.59B	1.39B	1.19B	1.09B	2.24B	2.21B	2.12B	1.89B	1.64B	1.47B
Income Tax	56.32M	48.97M	52.88M	35.87M	27.15M	24.92M	22.61M	27.39M	23.41M	12.24M	22.62M	20.3M	-26.81M	29.23M	39.07M	17.11M
Shares Outstanding (Basic)	33.62M	44.18M	43.84M	42.76M	38.23M	35.95M	35.91M	35.97M	36.01M	35.97M	35.97M	30.03M	30.09M	30.08M	29.44M	29.9M
Shares Outstanding (Diluted)	44.79M	44.49M	44.4M	43.18M	38.23M	36.57M	36.56M	36.37M	36.43M	36.36M	36.31M	30.38M	30.55M	30.37M	29.52M	30.55M
EPS (Basic)	2.99	2.63	3.06	2.15	-5.95	1.83	1.43	0.93	0.59	0.36	-0.5	-0.12	2.13	0.12	-1.52	-1.1
EPS (Diluted)	2.24	2.61	3.02	2.13	-5.95	1.80	1.41	0.92	0.59	0.36	-0.5	-0.12	2.10	0.11	-1.52	-1.08
EBITDA	378.64M	333.69M	312.63M	272.09M	n/a	184.84M	155.18M	127.58M	100.88M	73.28M	76.38M	137.34M	101.99M	145.5M	117.11M	121.56M
Depreciation & Amortization	127.93M	3.38B	3.01B	2.74B	2.63B	1.71B	1.67B	1.38B	28.98M	26.47M	75.35M	53.5M	50.93M	47.89M	46.38M	37.67M