FirstService Corporation (FSV)
NASDAQ: FSV
· Real-Time Price · USD
198.57
-1.08 (-0.54%)
At close: Aug 15, 2025, 12:39 PM
FirstService Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.44B | 1.25B | 1.37B | 1.41B | 1.3B | 1.15B | 1.11B | 1.12B | 1.12B | 1.02B | 1.02B | 960.46M | 930.71M | 834.57M | 856.95M | 849.43M | 831.63M | 711.07M |
Cost of Revenue | 997.13M | 841.47M | 911.36M | 985.85M | 901.5M | 821.7M | 791.07M | 756.56M | 754.26M | 700.26M | 690.31M | 661.1M | 638.48M | 575.83M | 578.04M | 579.31M | 554.68M | 490.81M |
Gross Profit | 441.93M | 409.36M | 453.99M | 421.42M | 395.69M | 331.18M | 318.02M | 360.55M | 365.47M | 318.18M | 329.79M | 299.36M | 292.23M | 258.74M | 278.9M | 270.12M | 276.95M | 220.25M |
Operating Income | 106.67M | 39.26M | 89.61M | 113.77M | 86.23M | 39.48M | 66.33M | 73.56M | 82.32M | 40.95M | 67.46M | 62.71M | 59.81M | 29.05M | 44.85M | 61.53M | 61.38M | 33.88M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 80.41M | 20.08M | 69.33M | 104.13M | 63.51M | 20.82M | 36.82M | 62.3M | 74.62M | 30.58M | 59.15M | 55.17M | 54.45M | 25.21M | 48.95M | 70.19M | 58.3M | 31.56M |
Net Income | 46.86M | 2.8M | 32.48M | 60.53M | 35.06M | 6.31M | 6.26M | 32.65M | 45.36M | 22.67M | 38.25M | 34.18M | 34.57M | 18.82M | 31.01M | 45.62M | 36.7M | 21.89M |
Selling & General & Admin | n/a | 313.69M | 321.82M | 305.19M | 309.53M | 293M | 244.92M | 252.57M | 252.47M | 243.24M | 231.31M | 207.97M | 204.92M | 202.22M | 198.89M | 179.47M | 192M | 163.25M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 56.41M | 42.56M | n/a | -309.46M | n/a | -251.69M | 702K | 4.25M | 31.88M | 30.42M | 26.9M | 26.91M | 25.91M | 8.1M | 21K | 888K | 1.87M |
Operating Expenses | n/a | 370.1M | 364.37M | 333.57M | -309.46M | 291.69M | 251.69M | 285.71M | 281.5M | 275.12M | 261.73M | 234.88M | 231.83M | 228.13M | 226.97M | 203.44M | 215.68M | 186.47M |
Interest Expense | n/a | 19.26M | 21.15M | 22.15M | 20.53M | 19.03M | 12.82M | 11.96M | 11.95M | 10.63M | 9.03M | 6.76M | 5.04M | 4.37M | 4M | 3.87M | 3.97M | 4.19M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.33B | 1.21B | 1.28B | 1.29B | 1.21B | 1.11B | 1.04B | 1.04B | 1.04B | 975.39M | 952.04M | 895.97M | 870.31M | 803.97M | 805.02M | 782.75M | 770.35M | 677.28M |
Income Tax Expense | 24.07M | 6M | 19.15M | 26.37M | 18.58M | 5.99M | 12.38M | 16.45M | 19.9M | 7.92M | 14.81M | 13.83M | 13.94M | 6.39M | 13.55M | 17.32M | 14.28M | 7.72M |
Shares Outstanding (Basic) | 33.38M | 45.37M | 45.02M | 45.05M | 44.98M | 44.85M | 44.64M | 44.61M | 44.57M | 44.4M | 44.22M | 44.2M | 44.19M | 44.09M | 43.97M | 43.87M | 43.83M | 43.7M |
Shares Outstanding (Diluted) | 33.53M | 45.61M | 45.28M | 45.34M | 45.1M | 45.11M | 44.87M | 44.85M | 44.8M | 44.66M | 44.5M | 44.5M | 44.48M | 44.5M | 44.58M | 44.47M | 44.37M | 44.22M |
EPS (Basic) | 1.03 | 0.06 | 0.72 | 1.34 | 0.78 | 0.14 | 0.14 | 0.72 | 1.03 | 0.51 | 0.87 | 0.77 | 0.78 | 0.43 | 0.71 | 1.04 | 0.84 | 0.50 |
EPS (Diluted) | 1.03 | 0.06 | 0.71 | 1.34 | 0.78 | 0.14 | 0.14 | 0.72 | 1.03 | 0.51 | 0.86 | 0.77 | 0.78 | 0.42 | 0.70 | 1.03 | 0.83 | 0.50 |
EBITDA | 153.05M | 83.52M | 138.31M | 155.52M | 125.47M | 76.47M | 98.42M | 106.61M | 114.5M | 74.94M | 98.62M | 91.38M | 86.57M | 56.52M | 79.75M | 90.04M | 84.95M | 57.01M |
EBIT | 106.67M | 39.34M | 90.48M | 113.77M | 84.05M | 39.48M | 66.33M | 73.88M | 85.08M | 43.06M | 68.16M | 61.93M | 59.88M | 29.58M | 51.75M | 66.23M | 62.27M | 35.75M |
Depreciation & Amortization | 46.38M | 44.04M | 47.83M | 41.74M | 39.22M | 36.64M | 34.81M | 32.73M | 29.42M | 31.88M | 30.46M | 25.39M | 26.68M | 26.23M | 27.99M | 23.81M | 23.47M | 23.4M |