ctrl K

AI Score

Unlock

Frontdoor Inc. (FTDR)

AI Score

Unlock

39.20

1.11 (2.91%)

At close: Mar 24, 2025, 3:59 PM

39.16

-0.10%

After-hours: Mar 24, 2025, 04:05 PM EDT

Frontdoor Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15
Revenue	1.84B	1.78B	1.66B	1.6B	1.47B	1.36B	1.26B	1.16B	1.02B	917M
Cost of Revenue	891M	932M	986M	853M	792M	711M	706M	589M	526M	467M
Gross Profit	952M	848M	676M	749M	682M	654M	552M	568M	494M	450M
Operating Income	357M	267M	154M	240M	215M	266M	214M	239M	194M	185M
Interest Income	20M	16M	4M	1M	2M	6M	4M	3M	2M	n/a
Pretax Income	309M	227M	93M	168M	149M	204M	167M	220M	196M	189M
Net Income	235M	171M	71M	128M	112M	153M	125M	160M	124M	120M
Selling & General & Admin	595M	581M	522M	509M	467M	388M	338M	312M	286M	256M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2M	-3M	-2M
Operating Expenses	595M	581M	522M	509M	467M	388M	338M	329M	300M	265M
Interest Expense	48M	47M	26M	29M	48M	59M	23M	1M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	312M	286M	256M
Cost & Expenses	1.49B	1.51B	1.51B	1.36B	1.26B	1.1B	1.04B	918M	826M	732M
Income Tax	74M	56M	22M	39M	37M	51M	42M	60M	71M	69M
Shares Outstanding (Basic)	77M	80.5M	81.8M	85.1M	85.2M	84.7M	84.5M	84.5M	84.5M	84.3M
Shares Outstanding (Diluted)	78M	80.9M	82M	85.5M	85.5M	84.9M	84.7M	84.7M	84.7M	84.8M
EPS (Basic)	3.05	2.12	0.87	1.50	1.31	1.81	1.48	1.89	1.47	1.42
EPS (Diluted)	3.01	2.11	0.87	1.50	1.31	1.80	1.48	1.89	1.46	1.42
EBITDA	408M	311M	153M	232M	231M	287M	210M	238M	206M	190M
Depreciation & Amortization	51M	37M	34M	35M	34M	24M	20M	17M	14M	9M