Frontdoor Inc.
(FTDR)
undefined
undefined%
At close: undefined
58.52
-0.65%
After-hours Dec 13, 2024, 04:04 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
Revenue | 1.78B | 1.66B | 1.60B | 1.48B | 1.36B | 1.26B | 1.16B | 1.02B | 917.00M |
Cost of Revenue | 895.00M | 952.00M | 818.00M | 758.00M | 687.00M | 686.00M | 589.00M | 526.00M | 467.00M |
Gross Profit | 885.00M | 710.00M | 784.00M | 717.00M | 678.00M | 572.00M | 568.00M | 494.00M | 450.00M |
Operating Income | 304.00M | 158.00M | 241.00M | 215.00M | 262.00M | 214.00M | 239.00M | 194.00M | 185.00M |
Interest Income | 16.00M | 4.00M | 1.00M | 1.00M | 6.00M | 2.00M | 3.00M | 2.00M | - |
Pretax Income | 229.00M | 93.00M | 168.00M | 149.00M | 204.00M | 166.00M | 220.00M | 196.00M | 189.00M |
Net Income | 171.00M | 71.00M | 128.00M | 112.00M | 153.00M | 125.00M | 160.00M | 124.00M | 120.00M |
Selling & General & Admin | 581.00M | 521.00M | 511.00M | 467.00M | 392.00M | 338.00M | 312.00M | 286.00M | 256.00M |
Research & Development | - | 2.00M | - | - | - | - | - | - | - |
Other Expenses | - | 34.00M | 35.00M | 34.00M | 24.00M | -1.00M | -2.00M | -3.00M | -2.00M |
Operating Expenses | 581.00M | 555.00M | 546.00M | 501.00M | 416.00M | 358.00M | 329.00M | 300.00M | 265.00M |
Interest Expense | 40.00M | 31.00M | 39.00M | 58.00M | 62.00M | 23.00M | 1.00M | - | - |
Selling & Marketing Expenses | 299.00M | 253.00M | - | - | - | 338.00M | 312.00M | 286.00M | 256.00M |
Cost & Expenses | 1.48B | 1.51B | 1.36B | 1.26B | 1.10B | 1.04B | 918.00M | 826.00M | 732.00M |
Income Tax | 57.00M | 22.00M | 39.00M | 37.00M | 51.00M | 42.00M | 60.00M | 71.00M | 69.00M |
Shares Outstanding (Basic) | 80.50M | 81.80M | 85.10M | 85.20M | 84.70M | 84.50M | 84.50M | 84.50M | 84.30M |
Shares Outstanding (Diluted) | 80.90M | 82.00M | 85.50M | 85.50M | 84.90M | 84.70M | 84.70M | 84.70M | 84.80M |
EPS (Basic) | 2.12 | 0.87 | 1.50 | 1.31 | 1.81 | 1.48 | 1.89 | 1.47 | 1.42 |
EPS (Diluted) | 2.11 | 0.87 | 1.50 | 1.31 | 1.80 | 1.48 | 1.89 | 1.46 | 1.42 |
EBITDA | 306.00M | 158.00M | 273.00M | 249.00M | 286.00M | 233.00M | 238.00M | 206.00M | 190.00M |
Depreciation & Amortization | 37.00M | 34.00M | 35.00M | 34.00M | 24.00M | 20.00M | 17.00M | 14.00M | 9.00M |