Frontdoor Inc. (FTDR)
NASDAQ: FTDR
· Real-Time Price · USD
58.83
-0.24 (-0.41%)
At close: Aug 15, 2025, 3:59 PM
58.89
0.10%
After-hours: Aug 15, 2025, 04:10 PM EDT
Frontdoor Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 617M | 426M | 382M | 540M | 542M | 378M | 366M | 524M | 523M | 367M | 340M | 484M | 487M | 351M | 340M | 471M | 462M | 329M |
Cost of Revenue | 261M | 191M | 208M | 245M | 246M | 193M | 198M | 265M | 262M | 206M | 204M | 282M | 284M | 215M | 207M | 225M | 230M | 190M |
Gross Profit | 356M | 235M | 174M | 295M | 296M | 185M | 168M | 259M | 261M | 161M | 136M | 202M | 203M | 136M | 133M | 246M | 232M | 139M |
Operating Income | 207M | 61M | 26M | 144M | 135M | 50M | 26M | 107M | 99M | 36M | 16M | 65M | 63M | 11M | 14M | 108M | 96M | 21M |
Interest Income | -16M | 6M | 5M | 5M | 5M | 5M | 4M | 4M | 4M | 3M | 3M | 1M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 146M | 48M | 6M | 134M | 124M | 45M | 10M | 96M | 93M | 29M | 8M | 39M | 43M | 4M | 7M | 101M | 54M | 6M |
Net Income | 111M | 37M | 9M | 100M | 92M | 34M | 8M | 71M | 70M | 22M | 9M | 28M | 33M | 2M | 7M | 76M | 40M | 5M |
Selling & General & Admin | 172M | 151M | 148M | 151M | 161M | 135M | 142M | 152M | 162M | 125M | 120M | 137M | 140M | 125M | 119M | 138M | 136M | 118M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 172M | 149M | 148M | 151M | 161M | 135M | 142M | 152M | 162M | 125M | 120M | 137M | 140M | 125M | 119M | 138M | 136M | 118M |
Interest Expense | 20M | 19M | 13M | 10M | 10M | 12M | 12M | 10M | 10M | 9M | 9M | 8M | 7M | 4M | 5M | 7M | 12M | 10M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 433M | 364M | 356M | 396M | 407M | 328M | 340M | 417M | 424M | 331M | 324M | 419M | 424M | 340M | 326M | 363M | 366M | 308M |
Income Tax Expense | 35M | 11M | -3M | 34M | 32M | 11M | 2M | 24M | 23M | 7M | -1M | 11M | 10M | 2M | n/a | 25M | 14M | 1M |
Shares Outstanding (Basic) | 74.1M | 74.7M | 75.31M | 76.2M | 77.7M | 78.3M | 78.38M | 80.1M | 81.4M | 81.5M | 81.5M | 81.5M | 82.1M | 82.3M | 83.9M | 85.5M | 85.5M | 85.4M |
Shares Outstanding (Diluted) | 75.3M | 76.3M | 75.31M | 77.1M | 78.1M | 79M | 78.38M | 80.6M | 81.8M | 81.9M | 81.7M | 81.6M | 82.2M | 82.6M | 84.6M | 85.9M | 86M | 86M |
EPS (Basic) | 1.50 | 0.50 | 0.12 | 1.31 | 1.18 | 0.43 | 0.10 | 0.89 | 0.86 | 0.27 | 0.11 | 0.34 | 0.40 | 0.02 | 0.08 | 0.89 | 0.47 | 0.06 |
EPS (Diluted) | 1.47 | 0.49 | 0.12 | 1.30 | 1.18 | 0.43 | 0.10 | 0.88 | 0.86 | 0.27 | 0.11 | 0.34 | 0.40 | 0.02 | 0.08 | 0.88 | 0.47 | 0.06 |
EBITDA | 187M | 90M | 32M | 153M | 142M | 66M | 31M | 115M | 112M | 48M | 26M | 55M | 59M | 16M | 19M | 116M | 74M | 25M |
EBIT | n/a | 67M | 19M | 143M | 133M | 57M | 22M | 106M | 103M | 39M | 17M | 47M | 51M | 8M | 11M | 108M | 65M | 16M |
Depreciation & Amortization | 21M | 23M | 13M | 10M | 9M | 9M | 9M | 9M | 9M | 9M | 9M | 8M | 8M | 8M | 8M | 8M | 9M | 9M |