Frontdoor Inc. (FTDR)

AI Score

Unlock

39.58

-0.06 (-0.15%)

At close: Apr 21, 2025, 3:59 PM

39.64

0.15%

After-hours: Apr 21, 2025, 04:33 PM EDT

Frontdoor Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	382M	540M	542M	378M	366M	524M	523M	367M	340M	484M	487M	351M	340M	471M	462M	329M	323M	440M	417M	294M	300M	407M	388M	271M	279M	377M	355M	247M	258M	346M	276.5M	276.5M
Cost of Revenue	208M	245M	246M	193M	198M	265M	262M	206M	204M	282M	284M	215M	207M	225M	230M	190M	195M	232M	210M	155M	167M	207M	189M	149M	161M	207M	200M	138M	136M	172M	143M	143M
Gross Profit	174M	295M	296M	185M	168M	259M	261M	161M	136M	202M	203M	136M	133M	246M	232M	139M	128M	208M	207M	139M	133M	200M	199M	122M	118M	170M	155M	109M	122M	174M	133.5M	133.5M
Operating Income	26M	144M	135M	50M	26M	107M	99M	36M	16M	65M	63M	11M	14M	108M	96M	21M	19M	79M	82M	34M	38M	97M	96M	35M	38M	80M	69M	28M	46M	92M	50.5M	50.5M
Interest Income	5M	5M	5M	5M	4M	4M	4M	3M	3M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	2M	2M	2M	1M	1M	n/a	2M	2M	1M	2M	1M	1M
Pretax Income	6M	134M	124M	45M	10M	96M	93M	29M	8M	39M	43M	4M	7M	101M	54M	6M	1M	65M	65M	17M	24M	82M	81M	18M	23M	65M	60M	18M	37M	83M	50M	50M
Net Income	9M	100M	92M	34M	8M	71M	70M	22M	9M	28M	33M	2M	7M	76M	40M	5M	2M	49M	49M	13M	19M	61M	60M	13M	17M	49M	45M	13M	44M	53M	31.5M	31.5M
Selling & General & Admin	148M	151M	161M	135M	142M	152M	162M	125M	120M	137M	140M	125M	119M	138M	136M	118M	109M	129M	125M	105M	95M	103M	103M	87M	80M	90M	86M	81M	71M	82M	79M	79M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1M	n/a	n/a	n/a
Operating Expenses	148M	151M	161M	135M	142M	152M	162M	125M	120M	137M	140M	125M	119M	138M	136M	118M	109M	129M	125M	105M	95M	103M	103M	87M	80M	90M	86M	81M	75M	82M	84.5M	84.5M
Interest Expense	13M	10M	10M	12M	12M	10M	10M	9M	9M	8M	7M	4M	5M	7M	12M	10M	11M	12M	11M	14M	14M	16M	15M	15M	15M	7M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	71M	n/a	n/a	n/a
Cost & Expenses	356M	396M	407M	328M	340M	417M	424M	331M	324M	419M	424M	340M	326M	363M	366M	308M	304M	361M	335M	260M	262M	310M	292M	236M	241M	297M	286M	219M	211M	254M	227.5M	227.5M
Income Tax Expense	-3M	34M	32M	11M	2M	24M	23M	7M	-1M	11M	10M	2M	n/a	25M	14M	1M	-1M	16M	17M	4M	5M	21M	20M	5M	6M	16M	15M	5M	-7M	29M	18.5M	18.5M
Shares Outstanding (Basic)	75.31M	76.2M	77.7M	78.3M	78.38M	80.1M	81.4M	81.5M	81.5M	81.5M	82.1M	82.3M	83.9M	85.5M	85.5M	85.4M	85.3M	85.3M	85.2M	85.1M	84.8M	84.7M	84.6M	84.6M	84.5M	84.5M	84.5M	84.5M	84.5M	84.5M	84.5M	84.5M
Shares Outstanding (Diluted)	75.31M	77.1M	78.1M	79M	78.38M	80.6M	81.8M	81.9M	81.7M	81.6M	82.2M	82.6M	84.6M	85.9M	86M	86M	85.7M	85.6M	85.5M	85.4M	85.1M	84.9M	84.8M	84.7M	84.7M	84.5M	84.5M	84.5M	84.5M	84.5M	84.7M	84.7M
EPS (Basic)	0.12	1.31	1.18	0.43	0.10	0.89	0.86	0.27	0.11	0.34	0.40	0.02	0.08	0.89	0.47	0.06	0.02	0.57	0.58	0.15	0.22	0.72	0.71	0.15	0.20	0.58	0.53	0.15	0.52	0.63	0.37	0.37
EPS (Diluted)	0.12	1.30	1.18	0.43	0.10	0.88	0.86	0.27	0.11	0.34	0.40	0.02	0.08	0.88	0.47	0.06	0.02	0.57	0.57	0.15	0.22	0.72	0.71	0.15	0.20	0.58	0.53	0.15	0.52	0.63	0.37	0.37
EBITDA	32M	153M	142M	66M	31M	115M	112M	48M	26M	55M	59M	16M	19M	116M	74M	25M	21M	84M	85M	39M	44M	104M	102M	38M	44M	75M	67M	25M	50M	87M	54.5M	54.5M
EBIT	19M	143M	133M	57M	22M	106M	103M	39M	17M	47M	51M	8M	11M	108M	65M	16M	12M	77M	75M	31M	38M	98M	96M	32M	38M	70M	62M	21M	37M	83M	50.5M	50.5M
Depreciation & Amortization	13M	10M	9M	9M	9M	9M	9M	9M	9M	8M	8M	8M	8M	8M	9M	9M	9M	7M	10M	8M	6M	6M	6M	6M	6M	5M	5M	4M	4M	4M	4M	4M