Frontdoor Inc. (FTDR)
NASDAQ: FTDR
· Real-Time Price · USD
58.83
-0.24 (-0.41%)
At close: Aug 15, 2025, 3:59 PM
58.89
0.10%
After-hours: Aug 15, 2025, 04:10 PM EDT
Frontdoor Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.97B | 1.89B | 1.84B | 1.83B | 1.81B | 1.79B | 1.78B | 1.75B | 1.71B | 1.68B | 1.66B | 1.66B | 1.65B | 1.62B | 1.6B | 1.58B | 1.55B | 1.51B |
Cost of Revenue | 905M | 890M | 892M | 882M | 902M | 918M | 931M | 937M | 954M | 976M | 985M | 988M | 931M | 877M | 852M | 840M | 847M | 827M |
Gross Profit | 1.06B | 1B | 950M | 944M | 908M | 873M | 849M | 817M | 760M | 702M | 677M | 674M | 718M | 747M | 750M | 745M | 707M | 682M |
Operating Income | 438M | 366M | 355M | 355M | 318M | 282M | 268M | 258M | 216M | 180M | 155M | 153M | 196M | 229M | 239M | 244M | 215M | 201M |
Interest Income | n/a | 21M | 20M | 19M | 18M | 17M | 15M | 14M | 11M | 7M | 4M | 1M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 334M | 312M | 309M | 313M | 275M | 244M | 228M | 226M | 169M | 119M | 94M | 93M | 155M | 166M | 168M | 162M | 126M | 137M |
Net Income | 257M | 238M | 235M | 234M | 205M | 183M | 171M | 172M | 129M | 92M | 72M | 70M | 118M | 125M | 128M | 123M | 96M | 105M |
Selling & General & Admin | 622M | 611M | 595M | 589M | 590M | 591M | 581M | 559M | 544M | 522M | 522M | 521M | 522M | 518M | 511M | 501M | 492M | 481M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 620M | 609M | 595M | 589M | 590M | 591M | 581M | 559M | 544M | 522M | 522M | 521M | 522M | 518M | 511M | 501M | 492M | 481M |
Interest Expense | 62M | 52M | 45M | 44M | 44M | 44M | 41M | 38M | 36M | 33M | 28M | 24M | 23M | 28M | 34M | 40M | 45M | 44M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.55B | 1.52B | 1.49B | 1.47B | 1.49B | 1.51B | 1.51B | 1.5B | 1.5B | 1.5B | 1.51B | 1.51B | 1.45B | 1.4B | 1.36B | 1.34B | 1.34B | 1.31B |
Income Tax Expense | 77M | 74M | 74M | 79M | 69M | 60M | 56M | 53M | 40M | 27M | 22M | 23M | 37M | 41M | 40M | 39M | 30M | 33M |
Shares Outstanding (Basic) | 74.1M | 74.7M | 75.31M | 76.2M | 77.7M | 78.3M | 78.38M | 80.1M | 81.4M | 81.5M | 81.5M | 81.5M | 82.1M | 82.3M | 83.9M | 85.5M | 85.5M | 85.4M |
Shares Outstanding (Diluted) | 75.3M | 76.3M | 75.31M | 77.1M | 78.1M | 79M | 78.38M | 80.6M | 81.8M | 81.9M | 81.7M | 81.6M | 82.2M | 82.6M | 84.6M | 85.9M | 86M | 86M |
EPS (Basic) | 3.43 | 3.12 | 3.05 | 3.03 | 2.61 | 2.28 | 2.12 | 2.13 | 1.58 | 1.13 | 0.88 | 0.85 | 1.40 | 1.46 | 1.50 | 1.44 | 1.12 | 1.23 |
EPS (Diluted) | 3.38 | 3.08 | 3.02 | 3.01 | 2.59 | 2.27 | 2.11 | 2.12 | 1.58 | 1.12 | 0.88 | 0.85 | 1.39 | 1.46 | 1.49 | 1.43 | 1.12 | 1.23 |
EBITDA | 462M | 417M | 393M | 392M | 354M | 324M | 306M | 301M | 241M | 188M | 156M | 149M | 210M | 225M | 234M | 236M | 204M | 215M |
EBIT | 229M | 362M | 352M | 355M | 318M | 288M | 270M | 265M | 206M | 154M | 123M | 117M | 178M | 192M | 200M | 201M | 170M | 180M |
Depreciation & Amortization | 67M | 55M | 41M | 37M | 36M | 36M | 36M | 36M | 35M | 34M | 33M | 32M | 32M | 33M | 34M | 35M | 34M | 35M |