FutureTech II Acquisition... (FTII)

AI Score

Unlock

11.50

0.00 (0.00%)

At close: Mar 27, 2025, 2:11 PM

11.50

0.00%

After-hours: Apr 24, 2025, 04:00 PM EDT

FutureTech II Acquisition Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	n/a	n/a	-234.89K	-310.93K	-171.88K	496.38K	-340.44K	807.29K	-489.79K	392K	126.11K	-136.92K	-438	-438
Interest Income	235.48K	287.58K	283.08K	536.34K	819.71K	1.23M	1.47M	1.29M	1M	557.71K	95.49K	21.8K	n/a	n/a
Pretax Income	-616.44K	-79.53K	-1.81K	225.41K	792.28K	903.25K	1.13M	1.07M	815.89K	392K	-126.11K	-71.51K	-438	-438
Net Income	-708.95K	-123.13K	-44.46K	129.58K	606.6K	661.23K	836.38K	807.29K	815.58K	392K	-473.8K	-27.9K	-438	-438
Selling & General & Admin	801.92K	317.12K	234.89K	260.93K	121.88K	279.25K	290.44K	171.13K	-380.62K	165.71K	221.59K	93.31K	n/a	438.00
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	50K	50K	n/a	-50K	-50K	496.38K	-50K	50K	566.31K	n/a	n/a	n/a	-438	n/a
Operating Expenses	851.92K	367.12K	284.89K	310.93K	171.88K	329.25K	340.44K	221.13K	185.69K	165.71K	221.59K	93.31K	-438	438.00
Interest Expense	n/a	n/a	n/a	n/a	260.08K	n/a	n/a	n/a	205.29K	n/a	n/a	21.8K	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	851.92K	367.12K	284.89K	310.93K	171.88K	329.25K	340.44K	221.13K	185.69K	165.71K	221.59K	93.31K	-438	438.00
Income Tax Expense	92.51K	43.59K	42.65K	95.83K	185.67K	242.03K	291.56K	260.08K	310.26	557.71K	347.7K	-43.61K	-71.39K	n/a
Shares Outstanding (Basic)	2.54M	2.32M	5.83M	7.43M	9.07M	11.53M	14.38M	15.01M	15.01M	14.38M	14.38M	8.5M	14.49M	2.5M
Shares Outstanding (Diluted)	2.54M	2.32M	5.83M	7.43M	9.07M	11.53M	14.38M	15.01M	15.01M	14.38M	14.38M	8.5M	14.49M	2.5M
EPS (Basic)	-0.28	-0.05	-0.01	0.02	0.07	0.06	0.06	0.05	0.05	0.03	-0.03	-0.00	n/a	-0.00
EPS (Diluted)	-0.28	-0.05	-0.01	0.02	0.07	0.06	0.06	0.05	0.05	0.03	-0.03	-0.00	n/a	-0.00
EBITDA	-851.92K	-367.12K	n/a	n/a	n/a	n/a	n/a	n/a	118.4K	n/a	-126.11K	-71.51K	-438	n/a
EBIT	-851.92K	-367.12K	-284.89K	-310.93K	-171.88K	-329.25K	-340.44K	-221.13K	-185.69K	-165.71K	-221.59K	-93.31K	n/a	-438
Depreciation & Amortization	n/a	n/a	n/a	310.93K	171.88K	329.25K	340.44K	221.13K	185.69K	165.71K	221.59K	93.31K	71.39K	438.00