Fortinet Inc. (FTNT)

AI Score

Unlock

96.83

0.16 (0.17%)

At close: Mar 18, 2025, 3:59 PM

97.03

0.21%

Pre-market: Mar 19, 2025, 07:23 AM EDT

Fortinet Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06
Revenue	5.96B	5.3B	4.42B	3.34B	2.59B	2.16B	1.8B	1.49B	1.28B	1.01B	770.36M	615.3M	533.64M	433.58M	324.7M	252.12M	211.79M	155.37M	123.47M
Cost of Revenue	1.16B	1.24B	1.08B	783M	570M	505.9M	450.4M	385.28M	337.84M	286.78M	231.01M	180.64M	147.42M	113.6M	85.21M	69.97M	65.47M	56.65M	40.96M
Gross Profit	4.8B	4.07B	3.33B	2.56B	2.02B	1.65B	1.35B	1.11B	937.61M	722.49M	539.36M	434.65M	386.22M	319.98M	239.49M	182.14M	146.32M	98.71M	82.5M
Operating Income	1.8B	1.24B	969.6M	650.4M	531.8M	344.2M	231M	109.8M	42.94M	14.88M	59.32M	72.09M	100.47M	88.9M	55.34M	25.33M	4.93M	-21.58M	-6M
Interest Income	155.2M	119.7M	17.4M	4.5M	17.7M	42.5M	26.5M	13.48M	7.3M	5.29M	5.39M	5.31M	5.01M	3.52M	1.81M	1.98M	2.61M	3.51M	2.38M
Pretax Income	2.06B	1.33B	955.5M	628.4M	541.7M	379.2M	250.9M	123.99M	43.15M	17M	61.55M	75.94M	105M	92.07M	56.34M	27.51M	9.25M	-20.06M	-4.12M
Net Income	1.75B	1.15B	857.3M	606.8M	488.5M	326.5M	332.2M	31.4M	32.19M	7.99M	25.34M	44.27M	66.84M	62.49M	41.24M	60.18M	7.36M	-21.84M	-5.34M
Selling & General & Admin	2.28B	2.22B	1.86B	1.49B	1.19B	1.03B	875.3M	788.89M	707.58M	541.88M	357.15M	259.9M	204.67M	167.5M	134.35M	114.61M	104.36M	92.7M	67.05M
Research & Development	716.8M	613.8M	512.4M	424.2M	341.4M	277.1M	244.5M	210.61M	183.08M	158.13M	122.88M	102.66M	81.08M	63.58M	49.8M	42.2M	37.03M	27.59M	21.45M
Other Expenses	n/a	-4.6M	-8.9M	-7M	32.4M	-7.5M	-6.6M	708K	-7.1M	-3.17M	-3.17M	-1.46M	-485K	n/a	n/a	n/a	1.71M	-1.99M	-503K
Operating Expenses	3B	2.83B	2.37B	1.91B	1.53B	1.31B	1.12B	999.5M	890.66M	700.01M	480.03M	362.56M	285.74M	231.07M	184.15M	156.81M	141.39M	120.29M	88.5M
Interest Expense	20M	21M	18M	14.9M	n/a	n/a	26.5M	13.48M	7.3M	5.29M	5.39M	5.31M	5.01M	3.52M	1.81M	1.98M	2.61M	3.51M	2.38M
Selling & Marketing Expenses	2.04B	2.01B	1.69B	1.35B	1.07B	926.9M	782.3M	701.03M	626.5M	470.37M	315.8M	224.99M	179.16M	145.53M	111.97M	96.29M	87.72M	72.16M	54.06M
Cost & Expenses	4.15B	4.06B	3.45B	2.7B	2.1B	1.81B	1.57B	1.38B	1.23B	986.79M	711.04M	543.21M	433.16M	344.67M	269.36M	226.78M	206.86M	176.94M	129.46M
Income Tax	283.9M	143.8M	30.8M	14.1M	53.2M	52.7M	-81.3M	92.59M	10.96M	9.02M	36.21M	31.67M	38.16M	29.58M	15.1M	-32.67M	1.89M	1.78M	1.22M
Shares Outstanding (Basic)	764.4M	778.6M	791.4M	816M	821M	855M	845.5M	871.58M	863M	851.92M	819.15M	812.17M	790.37M	762.9M	703.63M	263.34M	200.17M	574.93M	574.93M
Shares Outstanding (Diluted)	771.9M	788.2M	805.3M	835.5M	838.5M	875M	871M	890.39M	881.5M	880.71M	846.45M	840.91M	831.64M	818.9M	782.03M	652.19M	266.42M	671.22M	671.22M
EPS (Basic)	2.28	1.47	1.08	0.74	0.60	0.39	0.39	0.04	0.04	0.01	0.03	0.05	0.08	0.08	0.06	0.19	0.00	-0.04	-0.01
EPS (Diluted)	2.26	1.46	1.06	0.73	0.58	0.38	0.38	0.04	0.04	0.01	0.03	0.05	0.08	0.08	0.05	0.08	0.00	-0.03	-0.01
EBITDA	1.8B	1.47B	1.08B	727.7M	560.4M	412.6M	286.7M	179.47M	91.67M	55.77M	81.35M	87.71M	112.04M	88.9M	61.04M	31.27M	9.16M	-17.42M	-2.49M
Depreciation & Amortization	n/a	113.4M	104.3M	84.4M	68.8M	61.6M	55.7M	55.48M	48.52M	31.59M	22.03M	15.62M	11.56M	6.82M	5.7M	5.93M	4.23M	4.15M	3.51M