Fortinet Inc. (FTNT)
undefined
undefined%
At close: undefined
97.83
-0.12%
After-hours Dec 13, 2024, 05:38 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Net Income 1.15B 856.60M 606.70M 488.50M 326.50M 332.20M 31.40M 32.19M 7.99M 25.34M 44.27M 66.84M 62.49M 41.24M 60.18M 7.36M -21.84M -5.34M
Depreciation & Amortization 113.40M 104.30M 84.40M 68.80M 61.60M 55.70M 55.48M 48.52M 31.59M 22.03M 15.62M 11.56M 6.82M 5.70M 5.93M 4.23M 4.15M 3.51M
Stock-Based Compensation 249.00M 217.30M 207.90M 191.70M 174.10M 162.90M 137.18M 122.42M 95.09M 58.99M 44.47M 30.69M 19.02M 9.31M 7.46M 5.30M 9.33M 1.21M
Other Working Capital 871.00M 693.60M 507.40M 371.20M 275.70M 99.50M 379.97M 236.01M 223.27M 147.69M 80.08M 95.46M 74.29M 66.84M 24.43M 41.15M 43.92M 10.19M
Other Non-Cash Items 299.20M 545.80M 183.80M 143.40M 113.60M 217.20M -29.50M 35.25M 41.27M 3.77M 28.37M 11.03M 582.00K 5.86M 1.65M 41.00K - 39.00K
Deferred Income Tax -301.90M -226.40M 14.50M 1.30M -6.00M -127.80M 35.82M -27.82M -29.85M 9.07M -18.75M -9.25M -7.87M -4.28M -30.21M - - -
Change in Working Capital 428.00M 233.00M 402.40M 190.00M 138.20M -1.30M 364.02M 135.15M 136.46M 77.37M 33.40M 73.00M 51.81M 45.55M 16.96M 20.75M 36.03M 4.00M
Operating Cash Flow 1.94B 1.73B 1.50B 1.08B 808.00M 638.90M 594.40M 345.71M 282.55M 196.58M 147.38M 183.87M 132.84M 103.38M 61.97M 37.69M 27.67M 3.41M
Capital Expenditures -204.10M -281.20M -295.90M -125.90M -92.20M -53.00M -135.31M -67.18M -37.36M -32.20M -13.88M -22.08M -3.62M -3.78M -4.59M -2.80M -2.03M -1.19M
Acquisitions - -30.80M -234.90M -40.20M -34.60M -21.70M - -22.10M -38.02M -17.00K -7.63M -1.25M -2.62M - -549.00K -2.00M - -
Purchase of Investments -1.86B -389.10M -2.35B -1.08B -1.33B -681.80M -669.17M -473.61M -459.90M -497.08M -552.78M -601.09M -516.91M -411.11M -137.23M -80.59M -30.05M -28.85M
Sales Maturities Of Investments 1.42B 1.47B 1.56B 1.17B 956.80M 621.60M 727.68M 488.75M 534.32M 499.95M 427.56M 441.71M 356.33M 136.38M 156.13M 31.74M 29.75M 51.40M
Other Investing Acitivies 300.00K 1.08B 400.00K 1.30M -375.50M -60.20M 58.50M 15.20M 74.42M 2.86M -125.22M -160.63M -2.62M 62.00K -549.00K -62.00K - 100.00K
Investing Cash Flow -649.30M 763.90M -1.33B -72.80M -502.30M -134.90M -76.80M -74.12M -967.00K -29.35M -146.73M -182.71M -166.83M -278.45M 13.76M -53.71M -2.33M 21.46M
Debt Repayment - - 969.90M -4.10M -3.70M -10.10M - -1.60M - - - - - - - - - -
Common Stock Repurchased -1.50B -1.99B -741.80M -1.08B -145.10M -211.80M -446.33M -110.83M -60.00M -43.98M -33.53M - - - -15.76M - - -60.00K
Dividend Paid - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -113.70M -165.20M -171.30M -109.50M -96.30M -67.20M -45.10M -38.26M -28.87M -10.60M 1.52M 12.07M 19.83M 4.91M -10.52M 2.12M 19.00K 853.00K
Financial Cash Flow -1.57B -2.13B 82.80M -1.17B -195.60M -202.60M -415.60M -105.86M -21.56M 749.00K -6.42M 50.16M 39.80M 34.02M 78.05M 2.12M 19.00K 793.00K
Net Cash Flow -285.00M 363.80M 257.30M -160.70M 110.10M 301.40M 102.00M 165.73M 260.02M 167.38M -7.10M 50.98M 5.13M -140.34M 155.89M -14.84M 25.82M 25.66M
Free Cash Flow 1.73B 1.45B 1.20B 957.80M 715.80M 585.90M 459.09M 278.53M 245.19M 164.38M 133.51M 161.78M 129.22M 99.61M 57.38M 34.89M 25.64M 2.22M