Fortinet Inc.

NASDAQ: FTNT · Real-Time Price · USD
77.25
-2.08 (-2.62%)
At close: Aug 14, 2025, 3:59 PM
77.80
0.71%
After-hours: Aug 14, 2025, 07:59 PM EDT

Fortinet Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
1.75B 1.15B 856.6M 606.7M
Depreciation & Amortization
122.8M 113.4M 104.3M 84.4M
Stock-Based Compensation
257.9M 249M 217.3M 207.9M
Other Working Capital
-96.2M 569.1M 693.6M 507.4M
Other Non-Cash Items
152.8M 299.2M 319.4M 198.3M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-20.6M 126.1M 233M 402.4M
Operating Cash Flow
2.26B 1.94B 1.73B 1.5B
Capital Expenditures
-378.9M -204.1M -281.2M -295.9M
Cash Acquisitions
-275.5M -8.5M -30.8M -234.9M
Purchase of Investments
-1.97B -1.86B -389.1M -2.35B
Sales Maturities Of Investments
1.89B 1.42B 1.47B 1.56B
Other Investing Acitivies
100K 300K n/a 400K
Investing Cash Flow
-727.4M -649.3M 763.9M -1.33B
Debt Repayment
n/a n/a n/a 969.9M
Common Stock Repurchased
-600K -1.5B -1.99B -741.8M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-112.6M -113.7M -165.2M -171.3M
Financial Cash Flow
-50.1M -1.57B -2.13B 82.8M
Net Cash Flow
1.48B -285M 363.8M 257.3M
Free Cash Flow
1.88B 1.73B 1.45B 1.2B