Fortinet Inc.
(FTNT)
undefined
undefined%
At close: undefined
97.83
-0.12%
After-hours Dec 13, 2024, 05:38 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Net Income | 1.15B | 856.60M | 606.70M | 488.50M | 326.50M | 332.20M | 31.40M | 32.19M | 7.99M | 25.34M | 44.27M | 66.84M | 62.49M | 41.24M | 60.18M | 7.36M | -21.84M | -5.34M |
Depreciation & Amortization | 113.40M | 104.30M | 84.40M | 68.80M | 61.60M | 55.70M | 55.48M | 48.52M | 31.59M | 22.03M | 15.62M | 11.56M | 6.82M | 5.70M | 5.93M | 4.23M | 4.15M | 3.51M |
Stock-Based Compensation | 249.00M | 217.30M | 207.90M | 191.70M | 174.10M | 162.90M | 137.18M | 122.42M | 95.09M | 58.99M | 44.47M | 30.69M | 19.02M | 9.31M | 7.46M | 5.30M | 9.33M | 1.21M |
Other Working Capital | 871.00M | 693.60M | 507.40M | 371.20M | 275.70M | 99.50M | 379.97M | 236.01M | 223.27M | 147.69M | 80.08M | 95.46M | 74.29M | 66.84M | 24.43M | 41.15M | 43.92M | 10.19M |
Other Non-Cash Items | 299.20M | 545.80M | 183.80M | 143.40M | 113.60M | 217.20M | -29.50M | 35.25M | 41.27M | 3.77M | 28.37M | 11.03M | 582.00K | 5.86M | 1.65M | 41.00K | - | 39.00K |
Deferred Income Tax | -301.90M | -226.40M | 14.50M | 1.30M | -6.00M | -127.80M | 35.82M | -27.82M | -29.85M | 9.07M | -18.75M | -9.25M | -7.87M | -4.28M | -30.21M | - | - | - |
Change in Working Capital | 428.00M | 233.00M | 402.40M | 190.00M | 138.20M | -1.30M | 364.02M | 135.15M | 136.46M | 77.37M | 33.40M | 73.00M | 51.81M | 45.55M | 16.96M | 20.75M | 36.03M | 4.00M |
Operating Cash Flow | 1.94B | 1.73B | 1.50B | 1.08B | 808.00M | 638.90M | 594.40M | 345.71M | 282.55M | 196.58M | 147.38M | 183.87M | 132.84M | 103.38M | 61.97M | 37.69M | 27.67M | 3.41M |
Capital Expenditures | -204.10M | -281.20M | -295.90M | -125.90M | -92.20M | -53.00M | -135.31M | -67.18M | -37.36M | -32.20M | -13.88M | -22.08M | -3.62M | -3.78M | -4.59M | -2.80M | -2.03M | -1.19M |
Acquisitions | - | -30.80M | -234.90M | -40.20M | -34.60M | -21.70M | - | -22.10M | -38.02M | -17.00K | -7.63M | -1.25M | -2.62M | - | -549.00K | -2.00M | - | - |
Purchase of Investments | -1.86B | -389.10M | -2.35B | -1.08B | -1.33B | -681.80M | -669.17M | -473.61M | -459.90M | -497.08M | -552.78M | -601.09M | -516.91M | -411.11M | -137.23M | -80.59M | -30.05M | -28.85M |
Sales Maturities Of Investments | 1.42B | 1.47B | 1.56B | 1.17B | 956.80M | 621.60M | 727.68M | 488.75M | 534.32M | 499.95M | 427.56M | 441.71M | 356.33M | 136.38M | 156.13M | 31.74M | 29.75M | 51.40M |
Other Investing Acitivies | 300.00K | 1.08B | 400.00K | 1.30M | -375.50M | -60.20M | 58.50M | 15.20M | 74.42M | 2.86M | -125.22M | -160.63M | -2.62M | 62.00K | -549.00K | -62.00K | - | 100.00K |
Investing Cash Flow | -649.30M | 763.90M | -1.33B | -72.80M | -502.30M | -134.90M | -76.80M | -74.12M | -967.00K | -29.35M | -146.73M | -182.71M | -166.83M | -278.45M | 13.76M | -53.71M | -2.33M | 21.46M |
Debt Repayment | - | - | 969.90M | -4.10M | -3.70M | -10.10M | - | -1.60M | - | - | - | - | - | - | - | - | - | - |
Common Stock Repurchased | -1.50B | -1.99B | -741.80M | -1.08B | -145.10M | -211.80M | -446.33M | -110.83M | -60.00M | -43.98M | -33.53M | - | - | - | -15.76M | - | - | -60.00K |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -113.70M | -165.20M | -171.30M | -109.50M | -96.30M | -67.20M | -45.10M | -38.26M | -28.87M | -10.60M | 1.52M | 12.07M | 19.83M | 4.91M | -10.52M | 2.12M | 19.00K | 853.00K |
Financial Cash Flow | -1.57B | -2.13B | 82.80M | -1.17B | -195.60M | -202.60M | -415.60M | -105.86M | -21.56M | 749.00K | -6.42M | 50.16M | 39.80M | 34.02M | 78.05M | 2.12M | 19.00K | 793.00K |
Net Cash Flow | -285.00M | 363.80M | 257.30M | -160.70M | 110.10M | 301.40M | 102.00M | 165.73M | 260.02M | 167.38M | -7.10M | 50.98M | 5.13M | -140.34M | 155.89M | -14.84M | 25.82M | 25.66M |
Free Cash Flow | 1.73B | 1.45B | 1.20B | 957.80M | 715.80M | 585.90M | 459.09M | 278.53M | 245.19M | 164.38M | 133.51M | 161.78M | 129.22M | 99.61M | 57.38M | 34.89M | 25.64M | 2.22M |