ctrl K

AI Score

Unlock

First Watch Restaurant Gr... (FWRG)

AI Score

Unlock

16.83

-0.54 (-3.11%)

At close: Mar 28, 2025, 3:59 PM

17.46

3.74%

After-hours: Mar 28, 2025, 05:57 PM EDT

First Watch Restaurant Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	1.02B	891.55M	730.16M	601.19M	342.39M	436.37M	349.77M
Cost of Revenue	223.1M	701.43M	590.63M	473.65M	312.51M	348.96M	278.4M
Gross Profit	792.81M	190.12M	139.53M	127.55M	29.88M	87.41M	71.36M
Operating Income	38.91M	41.27M	16.91M	22.24M	-47.16M	-2.51M	7.71M
Interest Income	n/a	n/a	5.23M	20.1M	22.82M	20.08M	16.48M
Pretax Income	28.03M	36.08M	12.59M	370K	-69.55M	-57.89M	-12.52M
Net Income	18.93M	25.39M	6.91M	-2.11M	-49.68M	-45.47M	-12.3M
Selling & General & Admin	113.27M	103.12M	84.96M	70.39M	46.32M	55.82M	37.53M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	640.64M	45.73M	34.23M	35.69M	30.73M	33.84M	n/a
Operating Expenses	753.91M	148.85M	119.19M	106.08M	77.05M	89.66M	67.4M
Interest Expense	12.64M	8.06M	5.23M	20.1M	22.82M	20.08M	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	977M	850.28M	709.82M	579.73M	389.55M	438.62M	345.81M
Income Tax	9.1M	10.69M	5.68M	2.48M	-19.87M	-12.42M	221K
Shares Outstanding (Basic)	60.37M	59.53M	59.1M	59.05M	59.05M	59.05M	45.01M
Shares Outstanding (Diluted)	62.35M	61.19M	60.14M	59.05M	59.05M	59.05M	45.01M
EPS (Basic)	0.31	0.43	0.12	-0.04	-0.84	-0.77	-0.27
EPS (Diluted)	0.30	0.41	0.11	-0.04	-0.84	-0.77	-0.27
EBITDA	98.38M	85.36M	54.73M	59.71M	-4.29M	988K	33.83M
Depreciation & Amortization	57.72M	41.22M	50.35M	45.43M	42.45M	38.8M	26.12M