First Watch Restaurant Gr...

NASDAQ: FWRG · Real-Time Price · USD
17.85
-0.01 (-0.06%)
At close: Aug 15, 2025, 3:59 PM
18.19
1.90%
After-hours: Aug 15, 2025, 05:42 PM EDT

First Watch Restaurant Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 29, 2024 Dec 31, 2023 Dec 25, 2022 Dec 26, 2021
Net Income
18.93M 25.39M 6.91M -2.11M
Depreciation & Amortization
57.72M 41.22M 34.23M 32.38M
Stock-Based Compensation
8.53M 7.6M 10.37M 8.6M
Other Working Capital
-2.74M -6.54M -4.25M 907K
Other Non-Cash Items
23.68M 20.09M 17.18M 15.96M
Deferred Income Tax
6.82M 8.31M 4.68M 2.18M
Change in Working Capital
n/a -7.27M -10.44M 5.96M
Operating Cash Flow
115.67M 95.34M 62.94M 62.97M
Capital Expenditures
-127.95M -84.53M -63.33M -35.68M
Cash Acquisitions
-78.64M -39.88M n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
34K 1.2M 219K -371K
Investing Cash Flow
-206.65M -123.37M -63.11M -35.68M
Debt Repayment
70.71M 22.44M -3.37M -189.25M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
3.62M 5.63M 1.35M -7.12M
Financial Cash Flow
74.33M 28.07M -2.02M -14.27M
Net Cash Flow
-16.65M 38K -2.19M 13.02M
Free Cash Flow
-12.28M 10.65M -393K 27.29M