Price Alert

First Watch Restaurant Gr... (FWRG)

NASDAQ: FWRG · Real-Time Price · USD

17.85

-0.01 (-0.06%)

At close: Aug 15, 2025, 3:59 PM

18.19

1.90%

After-hours: Aug 15, 2025, 05:42 PM EDT

First Watch Restaurant Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 29, 2025	Mar 30, 2025	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 24, 2023	Jun 25, 2023	Mar 26, 2023	Dec 25, 2022	Sep 25, 2022	Jun 26, 2022	Mar 27, 2022	Dec 26, 2021	Sep 26, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	1.11B	1.06B	1.02B	997.25M	964.86M	922.59M	891.55M	832.66M	800.3M	768.46M	730.16M	707.04M	677.63M	647.14M	601.19M	547.97M	490.27M	402.93M
Cost of Revenue	550.56M	692.63M	827.7M	809.98M	785.14M	739.28M	701.43M	659.87M	645.53M	634.34M	607.71M	585.31M	549.37M	510M	476.22M	439.79M	404.13M	349.87M
Gross Profit	554.47M	363.07M	188.21M	187.28M	179.71M	183.31M	190.12M	172.79M	154.78M	134.11M	122.46M	121.72M	128.25M	137.13M	124.97M	108.17M	86.15M	53.06M
Operating Income	18.6M	28.84M	41.42M	44.42M	45.84M	39.63M	41.27M	35.89M	33.66M	28.78M	21.21M	18.67M	20.31M	26.16M	22.24M	18.58M	2.81M	-24.32M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5.33M
Pretax Income	6.27M	16.48M	28.03M	32.79M	35.96M	32.17M	36.08M	30.83M	25.54M	19.59M	12.59M	7.51M	7.46M	9.5M	370K	-5.78M	-21.5M	-49.68M
Net Income	8.38M	12.23M	21.69M	23.64M	24.18M	23.24M	25.39M	22.25M	16.88M	11.63M	6.91M	2.74M	3.48M	4.58M	-2.11M	-4.57M	-16.5M	-36.01M
Selling & General & Admin	122.68M	116.45M	113.27M	111.63M	109.13M	107.46M	103.12M	94.93M	90.31M	86.01M	82.87M	87.13M	83.59M	78M	70.39M	57.06M	51.38M	46.55M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	413.19M	217.78M	33.52M	18.57M	1.69M	2.38M	11.88M	20.77M	20.12M	19.55M	18.27M	6.14M	6.24M	6.2M	-1.77M	614K	444K	377K
Operating Expenses	535.87M	334.23M	146.79M	141.52M	131.79M	141.31M	146.47M	135.87M	120.81M	105.33M	100.91M	104.51M	109.3M	112.29M	104.25M	89.55M	83.39M	79.42M
Interest Expense	-677K	6.71M	12.64M	11.69M	10.1M	8.76M	8.06M	7.53M	7.04M	6.13M	5.23M	4.94M	9.63M	14.79M	20.1M	24.97M	24.75M	18.46M
Selling & Marketing Expenses	849K	617K	n/a	-849K	-849K	-617K	n/a	n/a	-1.13M	-2.09M	-2.09M	-2.09M	-957K	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.09B	1.03B	977M	951.49M	916.94M	880.59M	847.91M	795.74M	766.34M	739.67M	708.61M	689.82M	658.67M	622.29M	580.47M	529.34M	487.52M	429.29M
Income Tax Expense	-2.11M	4.24M	6.33M	9.15M	11.78M	8.93M	10.69M	8.57M	8.66M	7.96M	5.68M	4.78M	3.98M	4.93M	2.48M	-1.21M	-5M	-905K
Shares Outstanding (Basic)	61.01M	60.77M	60.64M	60.43M	60.38M	60.01M	59.83M	59.65M	59.39M	59.24M	59.19M	59.09M	59.06M	59.05M	57.32M	57.63M	57.63M	57.63M
Shares Outstanding (Diluted)	62.58M	60.77M	62.34M	61.85M	62.46M	62.48M	61.69M	61.56M	60.94M	60.6M	59.19M	60.46M	59.89M	59.98M	57.81M	57.63M	57.63M	58.51M
EPS (Basic)	0.11	0.23	0.36	0.40	0.41	0.39	0.43	0.37	0.28	0.20	0.12	0.04	0.06	0.08	-0.04	-0.08	-0.28	-0.7
EPS (Diluted)	0.11	0.22	0.35	0.38	0.39	0.38	0.41	0.36	0.27	0.19	0.12	0.04	0.06	0.08	-0.04	-0.08	-0.28	-0.69
EBITDA	71.2M	85.58M	99.65M	99.32M	101.31M	92.31M	91.49M	83.03M	72M	62.92M	54.81M	52.4M	54.92M	61.86M	59.98M	54.45M	41.01M	12.76M
EBIT	6.02M	23.58M	41.93M	45.75M	47.33M	41.8M	44.14M	38.36M	32.58M	25.73M	17.82M	12.45M	17.08M	24.29M	20.47M	19.2M	3.26M	-23.94M
Depreciation & Amortization	65.6M	62M	57.72M	54.19M	54.61M	54.15M	51M	47.7M	44.98M	43.2M	46.14M	49.09M	47.75M	43.43M	42.23M	38.19M	37.39M	36.92M