PT Gudang Garam Tbk (GDNGY)

AI Score

Unlock

2.29

0.00 (0.00%)

At close: Apr 23, 2025, 8:00 PM

PT Gudang Garam Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	98,655.5B	118,953B	124,682.7B	124,881.3B	114,477.3B	110,523.8B	95,707.7B	83,305.9B	76,274.1B
Cost of Revenue	89,275.9B	104,357.4B	113,587.1B	110,608.7B	97,089.1B	87,740.6B	77,063.3B	65,084.3B	59,657.4B
Gross Profit	9,379.6B	14,595.6B	11,095.6B	14,272.6B	17,388.2B	22,783.3B	18,644.3B	18,221.7B	16,616.7B
Operating Income	1,903.5B	7,439.6B	3,908.9B	7,361.8B	10,045.9B	15,073.1B	11,156.8B	11,237.3B	10,122B
Interest Income	n/a	n/a	262.4B	74.92B	382.72B	585.35B	n/a	n/a	n/a
Pretax Income	1,400.6B	6,860.8B	3,646.5B	7,286.8B	9,663.1B	14,487.7B	10,479.2B	10,436.5B	8,931.1B
Net Income	980.8B	5,324.5B	2,779.7B	5,605.3B	7,647.7B	10,880.7B	7,791.8B	7,753.6B	6,677.1B
Selling & General & Admin	3,456.1B	2,952.2B	3,785.2B	3,852.1B	4,014.9B	4,581.8B	4,293.2B	4,050B	3,775.6B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4,020.1B	4,203.9B	3,392.3B	3,075.4B	3,288.8B	3,108.2B	28.74B	133.31B	147.77B
Operating Expenses	7,476.2B	7,156B	7,177.5B	6,927.6B	7,303.7B	7,690B	7,522.3B	6,969.7B	6,496.6B
Interest Expense	502.91B	578.78B	262.4B	74.92B	382.72B	585.35B	677.56B	800.74B	1,190.9B
Selling & Marketing Expenses	2,550.5B	2,345.7B	2,670.4B	2,639.6B	2,605.1B	3,367B	3,115.8B	2,884.1B	2,720.8B
Cost & Expenses	96,752B	111,513.4B	120,764.6B	117,536.2B	104,392.8B	95,430.6B	84,585.7B	72,054B	66,154.1B
Income Tax Expense	419.75B	1,536.3B	866.78B	1,681.5B	2,015.4B	3,607B	2,686.2B	2,681.2B	2,258.5B
Shares Outstanding (Basic)	120.26M	481.02M	481.02M	481.02M	481.02M	481.02M	481.02M	481.02M	481.02M
Shares Outstanding (Diluted)	120.26M	481.02M	481.02M	481.02M	481.02M	481.02M	481.02M	481.02M	481.02M
EPS (Basic)	8.16K	11.07K	5.78K	11.65K	15.9K	22.62K	16.2K	16.12K	13.88K
EPS (Diluted)	8.16K	11.07K	5.78K	11.65K	15.9K	22.62K	16.2K	16.12K	13.88K
EBITDA	2,779.7B	10,540.9B	6,890.7B	10,241.6B	12,810.2B	17,622.8B	13,386.7B	13,495.9B	12,205.7B
EBIT	1,903.5B	7,439.6B	3,908.9B	7,361.8B	10,045.9B	15,073.1B	11,156.8B	11,237.3B	10,122B
Depreciation & Amortization	876.26B	3,101.3B	2,972.6B	2,896.5B	2,725.6B	2,529.6B	2,264.7B	2,244B	2,085.6B