PT Gudang Garam Tbk (GDNGY)
OTC: GDNGY
· Real-Time Price · USD
3.05
0.05 (1.67%)
At close: Oct 03, 2025, 12:43 PM
3.05
0.00%
After-hours: Oct 02, 2025, 08:00 PM EDT
PT Gudang Garam Tbk Income Statement
Financials in IDR. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 21,302.2B | 23,066.3B | 24,762.1B | 23,874.8B | 23,753.6B | 26,264.9B | 37,204.4B | 25,897.5B | 26,119.8B | 29,731.2B | 30,763.2B | 32,247.2B | 32,381.6B | 29,290.7B | 32,810.4B | 31,483.6B | 30,840.1B | 29,747.2B |
Cost of Revenue | 19,519.9B | 21,060.8B | 22,703.3B | 21,622.5B | 21,694.5B | 23,472.6B | 34,252.4B | 22,412.9B | 22,542.6B | 25,375.2B | 27,357B | 29,693.9B | 30,518.1B | 26,018B | 28,937B | 27,627.1B | 28,206.6B | 25,838B |
Gross Profit | 1,782.3B | 2,005.5B | 2,058.8B | 2,252.3B | 2,059.1B | 2,792.4B | 2,952B | 3,484.6B | 3,577.3B | 4,356B | 3,406.2B | 2,553.3B | 1,863.4B | 3,272.7B | 3,873.4B | 3,856.4B | 2,633.6B | 3,909.2B |
Operating Income | 513.4B | 315.45M | 84.66B | 205.09B | 482.6B | 981.9B | 1,282.2B | 1,666.4B | 1,875.3B | 2,655.6B | 1,760.2B | 753.33B | -72.63B | 1,468B | 2,040.8B | 2,333.8B | 728.42B | 2,258.7B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 99.26B | 195.11B | 23.17B | 126.45B | 459.69B | 791.25B | 1,109.1B | 1,540B | 1,712.5B | 2,499.3B | 1,702.8B | 713.94B | -144.31B | 1,374.1B | 2,007.4B | 2,324.9B | 725.15B | 2,229.4B |
Net Income | 12.73B | 104.43B | -11.4B | 66.69B | 329.94B | 595.57B | 867.34B | 1,169B | 1,324.7B | 1,963.5B | 1,282.2B | 541.44B | -120.75B | 1,076.9B | 1,470.7B | 1,824B | 564.03B | 1,746.5B |
Selling & General & Admin | 776.29B | 753.18B | 752B | 1,048.8B | 850.72B | 804.56B | 544.99B | 913.46B | 671.86B | 889.55B | 862.62B | 1,015.9B | 888.51B | 1,018.1B | 929.17B | 1,058.1B | 864.94B | 999.91B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 492.65B | 1,252B | 1,222.1B | 998.45B | -86.59B | n/a | n/a | n/a | n/a | 811.51B | 746.51B | 795.62B | 1,058.8B | 791.4B | 903.65B | 471.9B | 1,026.8B | 673.09B |
Operating Expenses | 1,268.9B | 2,005.2B | 1,974.1B | 2,047.2B | 1,576.5B | 1,829.2B | 1,669.9B | 1,832.3B | 1,705.4B | 1,701.1B | 1,609.1B | 1,811.6B | 1,947.3B | 1,809.5B | 1,832.8B | 1,530B | 1,891.7B | 1,673B |
Interest Expense | 99.01B | 120.34B | 61.49B | 78.64B | 172.12B | 190.66B | 133.2B | 126.45B | 162.82B | 156.31B | 57.49B | 39.39B | 71.68B | 93.84B | 33.35B | 8.94B | 3.27B | 29.36B |
Selling & Marketing Expenses | 453.54B | 570.34B | 530.62B | 803.27B | 559.26B | 657.39B | 500B | 681.61B | 507.8B | 656.32B | 557.16B | 722.33B | 614.88B | 776B | 658.38B | 720.91B | 566.21B | 694.06B |
Cost & Expenses | 20,788.8B | 23,066B | 24,677.4B | 23,669.7B | 23,271B | 25,301.7B | 35,922.3B | 24,245.2B | 24,248B | 27,076.3B | 28,966.1B | 31,505.5B | 32,465.4B | 27,827.5B | 30,769.8B | 29,157.2B | 30,098.3B | 27,511B |
Income Tax Expense | 86.53B | 87.59B | 34.57B | 59.77B | 129.74B | 195.67B | 241.72B | 371.02B | 387.77B | 535.79B | 420.6B | 172.5B | -23.55B | 297.23B | 536.69B | 500.89B | 161.11B | 482.83B |
Shares Outstanding (Basic) | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M |
Shares Outstanding (Diluted) | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M |
EPS (Basic) | 26.48 | 217.12 | -23.68 | 138.64 | 685.92 | 1.24K | 1.8K | 2.43K | 2.75K | 4.08K | 2.67K | 1.13K | -251.04 | 2.24K | 3.06K | 3.79K | 1.17K | 3.63K |
EPS (Diluted) | 26.48 | 217.12 | -23.68 | 138.64 | 685.92 | 1.24K | 1.8K | 2.43K | 2.75K | 4.08K | 2.67K | 1.13K | -251.04 | 2.24K | 3.06K | 3.79K | 1.17K | 3.63K |
EBITDA | 402.45B | 528.94B | 309.93B | 423.36B | 1,297.8B | 1,809.2B | 2,072.6B | 2,423.3B | 2,626.1B | 3,413.3B | 2,567B | 1,484.9B | 657.13B | 2,193B | 2,799.1B | 3,014.1B | 1,481.1B | 2,933.8B |
EBIT | 198.26B | 315.45B | 84.66B | 205.09B | 631.8B | 981.9B | 1,242.3B | 1,666.4B | 1,875.3B | 2,655.6B | 1,760.2B | 753.33B | -72.63B | 1,468B | 2,040.8B | 2,333.8B | 728.42B | 2,258.7B |
Depreciation & Amortization | 204.19B | 213.49B | 225.27B | 218.27B | 815.18B | 827.25B | 817.78B | 770.97B | 754.26B | 758.3B | 769.86B | 743.17B | 729.76B | 729.81B | 758.5B | 734.02B | 706.4B | 697.62B |