PT Gudang Garam Tbk (GDNGY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

PT Gudang Garam Tbk

OTC: GDNGY · Real-Time Price · USD
3.05
0.05 (1.67%)
At close: Oct 03, 2025, 12:43 PM
3.05
0.00%
After-hours: Oct 02, 2025, 08:00 PM EDT

PT Gudang Garam Tbk Income Statement

Financials in IDR. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
93,005.4B 95,456.9B 98,655.5B 111,097.8B 113,120.5B 115,486.7B 118,953B 112,511.8B 118,861.5B 125,123.2B 124,682.7B 126,729.9B 125,966.2B 124,424.8B 124,881.3B 123,173.1B 121,410B 116,963.5B
Cost of Revenue
84,906.5B 87,081.2B 89,492.9B 101,042B 101,832.4B 102,680.4B 104,583B 97,687.6B 104,968.7B 112,944.3B 113,587.1B 115,167.1B 113,100.3B 110,788.7B 110,608.7B 108,369.6B 106,140.3B 100,608.3B
Gross Profit
8,098.9B 8,375.7B 9,162.6B 10,055.8B 11,288.1B 12,806.3B 14,370B 14,824.2B 13,892.8B 12,178.9B 11,095.6B 11,562.8B 12,866B 13,636.1B 14,272.6B 14,803.5B 15,269.6B 16,355.3B
Operating Income
803.47B 772.66B 1,754.3B 2,951.8B 4,413.1B 5,805.8B 7,479.5B 7,957.6B 7,044.5B 5,096.5B 3,908.9B 4,189.5B 5,770B 6,571B 7,361.8B 7,733.6B 7,814.9B 8,963.5B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
443.99B 804.42B 1,400.6B 2,486.4B 3,900B 5,152.8B 6,860.8B 7,454.5B 6,628.5B 4,771.7B 3,646.5B 3,951.2B 5,562.1B 6,431.6B 7,286.8B 7,663.7B 7,679.5B 8,719.2B
Net Income
172.45B 489.67B 980.8B 1,859.5B 2,961.8B 3,956.6B 5,324.5B 5,739.3B 5,111.8B 3,666.3B 2,779.7B 2,968.3B 4,250.9B 4,935.7B 5,605.3B 6,135.1B 6,137.5B 6,947.7B
Selling & General & Admin
3,330.3B 3,404.7B 3,456.1B 3,249B 3,113.7B 2,934.9B 3,019.9B 3,337.5B 3,440B 3,656.6B 3,785.2B 3,851.7B 3,893.9B 3,870.3B 3,852.1B 3,967.2B 3,989.6B 4,095.7B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
3,965.2B 3,386B 2,134B 911.85B -86.59B n/a 811.51B 1,558B 2,353.6B 3,412.4B 3,392.3B 3,549.5B 3,225.7B 3,193.7B 3,075.4B 3,082.3B 3,432.7B 2,439.6B
Operating Expenses
7,295.5B 7,603B 7,427B 7,122.8B 6,907.9B 7,036.8B 6,908.7B 6,847.9B 6,827.2B 7,069.1B 7,177.5B 7,401.2B 7,119.7B 7,064.1B 6,927.6B 7,049.5B 7,422.3B 7,349.5B
Interest Expense
359.48B 432.59B 502.91B 574.61B 622.43B 613.13B 578.78B 503.07B 416.01B 324.87B 262.4B 238.27B 207.81B 139.4B 74.92B 69.86B 135.43B 244.23B
Selling & Marketing Expenses
2,357.8B 2,463.5B 2,550.5B 2,519.9B 2,398.3B 2,346.8B 2,345.7B 2,402.9B 2,443.6B 2,550.7B 2,670.4B 2,771.6B 2,770.2B 2,721.5B 2,639.6B 2,613.3B 2,548.5B 2,655B
Cost & Expenses
92,202B 94,684.2B 96,919.9B 108,164.7B 108,740.2B 109,717.2B 111,491.7B 104,535.6B 111,795.9B 120,013.3B 120,764.6B 122,568.2B 120,219.9B 117,852.8B 117,536.2B 115,419.2B 113,562.6B 107,957.7B
Income Tax Expense
268.45B 311.67B 419.75B 626.9B 938.15B 1,196.2B 1,536.3B 1,715.2B 1,516.7B 1,105.3B 866.78B 982.87B 1,311.3B 1,495.9B 1,681.5B 1,528.7B 1,542B 1,771.6B
Shares Outstanding (Basic)
481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M
Shares Outstanding (Diluted)
481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M 481.02M
EPS (Basic)
358.56 1.02K 2.04K 3.87K 6.16K 8.23K 11.07K 11.93K 10.63K 7.62K 5.78K 6.17K 8.84K 10.26K 11.65K 12.76K 12.76K 14.44K
EPS (Diluted)
358.56 1.02K 2.04K 3.87K 6.16K 8.23K 11.07K 11.93K 10.63K 7.62K 5.78K 6.17K 8.84K 10.26K 11.65K 12.76K 12.76K 14.44K
EBITDA
1,664.7B 2,560B 3,840.2B 5,602.9B 7,602.7B 8,931.1B 10,535.2B 11,029.6B 10,091.2B 8,122.2B 6,901.9B 7,134.1B 8,663.3B 9,487.3B 10,228.2B 10,567B 10,641.6B 11,703.1B
EBIT
803.47B 1,237B 1,903.5B 3,061.1B 4,522.4B 5,765.9B 7,439.6B 7,957.6B 7,044.5B 5,096.5B 3,908.9B 4,189.5B 5,770B 6,571B 7,361.8B 7,733.6B 7,814.9B 8,963.5B
Depreciation & Amortization
861.22B 1,472.2B 2,086B 2,678.5B 3,231.2B 3,170.3B 3,101.3B 3,053.4B 3,025.6B 3,001.1B 2,972.6B 2,961.2B 2,952.1B 2,928.7B 2,896.5B 2,314.3B 1,739.3B 1,191.9B