Grid Dynamics Inc. (GDYN)

AI Score

Unlock

13.01

-0.05 (-0.38%)

At close: Apr 21, 2025, 3:59 PM

12.98

-0.23%

After-hours: Apr 21, 2025, 04:33 PM EDT

Grid Dynamics Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018
Revenue	350.57M	328.36M	318.34M	312.65M	312.91M	315.42M	319.16M	319.15M	310.48M	296.44M	273.21M	243.56M	211.28M	174.87M	143.27M	117.96M	111.28M	113.16M	118.25M	124.51M	118.33M	111.81M	80.39M	51.77M	25.49M	n/a
Cost of Revenue	223.57M	210.29M	204.85M	200.41M	199.76M	198.1M	197.33M	196.77M	189.89M	180.81M	164.98M	144.39M	123.55M	102.21M	84.72M	70.82M	69.66M	71.14M	73.58M	76.8M	70.09M	65.94M	48.32M	31.12M	15.19M	33.00
Gross Profit	127M	118.07M	113.49M	112.24M	113.15M	117.31M	121.83M	122.39M	120.59M	115.64M	108.23M	99.17M	87.73M	72.66M	58.55M	47.14M	41.62M	42.02M	44.66M	47.71M	48.24M	45.87M	32.07M	20.64M	10.3M	-33
Operating Income	3.04M	-3.5M	-5.49M	-4.5M	-5.58M	-10.13M	-15.02M	-27.2M	-21.01M	-16.92M	-10.2M	2.03M	50K	-1.98M	-5.62M	-10.19M	-15.45M	-7.75M	-491K	7.53M	15.63M	14.29M	8.71M	3.87M	2.81M	-33
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	11.05M	6.79M	4.49M	6.13M	4.84M	-1.85M	-8.45M	-24.27M	-20.45M	-18.29M	-12.9M	-121K	-2.45M	-3.18M	-6.48M	-10.76M	-15.21M	-7.33M	-620K	7.27M	15.45M	13.05M	7.55M	2.63M	1.74M	-33
Net Income	4.04M	2.42M	-1.19M	2.26M	-1.76M	-11.37M	-18.7M	-34.52M	-29.21M	-26.12M	-20.01M	-8.3M	-7.7M	-8.81M	-9.38M	-10.06M	-12.6M	-5.77M	-202K	5.5M	10.81M	9.61M	5.16M	1.62M	911.97K	-33
Selling & General & Admin	109.83M	104.76M	103.22M	101.83M	103.98M	111.86M	120.54M	132.71M	125.83M	118.71M	106.6M	87.37M	79.22M	66.84M	56.42M	48.78M	47.76M	41.52M	37.89M	34.84M	28.27M	28.27M	21.14M	15.2M	7.46M	n/a
Research & Development	18.35M	16.81M	15.76M	14.91M	14.74M	15.57M	16.31M	16.88M	15.77M	13.85M	11.84M	9.77M	8.46M	7.8M	7.75M	8.55M	9.31M	8.26M	7.26M	5.34M	4.35M	3.69M	2.61M	1.95M	408K	n/a
Other Expenses	980K	-2.66M	500K	843K	n/a	8.28M	6.57M	2.94M	555K	-1.36M	-2.7M	-2.15M	-2.5M	-1.2M	-857K	-570K	236K	415K	-129K	-258K	-176K	-172K	-83K	-162K	n/a	n/a
Operating Expenses	123.97M	121.57M	118.99M	116.74M	118.73M	127.44M	136.85M	149.59M	141.6M	132.56M	118.44M	97.14M	87.68M	74.64M	64.17M	57.33M	57.07M	49.77M	45.16M	40.18M	32.61M	32.65M	24.44M	17.85M	8.56M	n/a
Interest Expense	n/a	1.68M	1.68M	1.68M	1.68M	n/a	n/a	n/a	700K	700K	700K	700K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	28.62M	27.82M	27.13M	25.81M	24.15M	23.11M	22.06M	21.23M	19.81M	18.95M	17.93M	15.64M	14.46M	12.54M	10.71M	9.51M	10.05M	9.14M	8.65M	8.8M	6.95M	7.27M	5.51M	3.72M	2.01M	n/a
Cost & Expenses	348.16M	332.49M	324.46M	317.78M	318.49M	325.54M	334.18M	346.36M	331.49M	313.37M	283.42M	241.53M	211.23M	176.85M	148.89M	128.15M	126.73M	120.91M	118.74M	116.97M	102.7M	98.6M	72.76M	48.97M	23.75M	33.00
Income Tax Expense	7.01M	4.38M	5.68M	3.87M	6.6M	9.52M	10.26M	10.25M	8.76M	7.83M	7.11M	8.18M	5.25M	5.64M	2.9M	-697K	-2.61M	-1.56M	-418K	1.77M	4.64M	3.43M	2.39M	1.01M	826K	n/a
Shares Outstanding (Basic)	77.47M	76.7M	76.6M	76.15M	75.69M	75.46M	75.14M	74.46M	74.04M	66.59M	67.14M	66.67M	65.71M	62.61M	54.43M	51.55M	49.12M	49.65M	49.63M	28.73M	49.63M	50.83M	50.83M	50.83M	12M	5.5M
Shares Outstanding (Diluted)	83.81M	78.84M	76.6M	76.15M	78.03M	77.34M	76.85M	74.46M	74.04M	68.62M	67.14M	66.92M	65.71M	62.61M	54.43M	51.63M	49.67M	49.65M	49.63M	29.64M	49.63M	50.83M	50.83M	50.83M	12M	5.5M
EPS (Basic)	-0.00	0.03	-0.02	0.03	-0.03	-0.16	-0.27	-0.5	-0.43	-0.39	-0.3	-0.13	-0.13	-0.17	-0.19	-0.2	-0.32	-0.18	-0.07	0.04	0.21	0.25	0.16	0.09	0.08	n/a
EPS (Diluted)	-0.00	0.03	-0.02	0.03	-0.03	-0.16	-0.26	-0.5	-0.43	-0.39	-0.3	-0.13	-0.13	-0.17	-0.18	-0.2	-0.32	-0.18	-0.07	0.04	0.21	0.25	0.16	0.09	0.08	n/a
EBITDA	16.94M	13.16M	9.9M	9.44M	7.37M	945K	-3.44M	-16.66M	-11.17M	-8.08M	-3.8M	7.72M	5.1M	2.34M	-2M	-6.93M	-12.73M	-5.2M	1.94M	9.73M	17.94M	16.47M	10.28M	4.88M	3.31M	-33
EBIT	-2.1M	-4.43M	-6.42M	-5.13M	-5.58M	-10.13M	-15.02M	-27.2M	-21.01M	-16.92M	-10.09M	2.07M	85K	-1.95M	-5.7M	-10.19M	-15.45M	-7.75M	-491K	7.53M	15.63M	12.31M	6.73M	1.89M	834.35K	n/a
Depreciation & Amortization	18.74M	15.55M	14.29M	12.84M	11.22M	11.07M	10.13M	9.72M	9.01M	8.02M	7.02M	5.69M	5.05M	4.3M	3.54M	2.97M	2.67M	2.53M	2.46M	2.45M	2.31M	2.18M	1.58M	1.01M	499K	n/a