Grid Dynamics Inc. (GDYN)
NASDAQ: GDYN
· Real-Time Price · USD
7.71
-0.28 (-3.50%)
At close: Aug 15, 2025, 3:59 PM
7.76
0.58%
After-hours: Aug 15, 2025, 05:59 PM EDT
Grid Dynamics Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 101.09M | 100.42M | 100.28M | 87.44M | 83.04M | 79.82M | 78.07M | 77.42M | 77.34M | 80.08M | 80.58M | 81.16M | 77.33M | 71.41M | 66.54M | 57.93M | 47.68M | 39.13M |
Cost of Revenue | 66.59M | 63.42M | 63.23M | 54.71M | 53.47M | 52.15M | 49.95M | 49.27M | 49.04M | 51.51M | 48.3M | 48.49M | 48.47M | 44.63M | 39.21M | 32.67M | 27.88M | 23.8M |
Gross Profit | 34.5M | 37M | 37.05M | 32.73M | 29.56M | 27.66M | 28.11M | 28.15M | 28.3M | 28.57M | 32.28M | 32.67M | 28.86M | 26.78M | 27.33M | 25.27M | 19.8M | 15.34M |
Operating Income | -123K | -2.04M | 5.47M | 2.14M | 344K | -4.92M | -1.06M | 143K | 1.33M | -5.99M | -5.61M | -4.75M | -10.85M | 203K | -1.53M | 1.97M | 1.38M | -1.78M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 7.3M | 2.47M | 5.76M | 5.6M | 2.71M | -3.02M | 1.5M | 3.3M | 4.34M | -4.31M | -5.18M | -3.3M | -11.47M | -497K | -3.01M | 2.08M | 1.3M | -2.83M |
Net Income | 5.27M | 2.91M | 4.52M | 4.28M | -817K | -3.95M | 2.9M | 676K | 2.63M | -7.97M | -6.7M | -6.66M | -13.19M | -2.67M | -3.61M | -549K | -1.48M | -2.06M |
Selling & General & Admin | 27.88M | 31.95M | 30.39M | 26.15M | 25.4M | 28.84M | 25.32M | 24.61M | 23.7M | 30.36M | 33.2M | 33.28M | 35.87M | 23.48M | 26.08M | 21.16M | 16.64M | 15.33M |
Research & Development | 6.74M | 6.49M | 5.4M | 4.45M | 4.13M | 4.37M | 3.86M | 3.4M | 3.27M | 4.2M | 4.7M | 4.14M | 3.84M | 3.1M | 2.77M | 2.13M | 1.77M | 1.78M |
Other Expenses | n/a | n/a | -4.21M | n/a | 2.67M | 2.52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 114K | -79K | n/a |
Operating Expenses | 34.63M | 39.03M | 31.58M | 30.59M | 29.22M | 32.58M | 29.18M | 28.01M | 26.97M | 34.57M | 37.89M | 37.42M | 39.71M | 26.58M | 28.85M | 23.3M | 18.41M | 17.11M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 1.68M | n/a | n/a | n/a | n/a | n/a | n/a | 700K | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 7.12M | 8.26M | 7.23M | 6.82M | 7.29M | 7.29M | 6.42M | 6.13M | 5.96M | 5.63M | 5.38M | 5.08M | 5.13M | 4.21M | 4.51M | 4.07M | 2.84M | 3.03M |
Cost & Expenses | 101.22M | 102.45M | 99.95M | 85.3M | 82.69M | 85.36M | 79.13M | 77.28M | 76.01M | 86.07M | 86.19M | 85.91M | 88.18M | 71.21M | 68.06M | 55.96M | 46.29M | 40.91M |
Income Tax Expense | 2.03M | -443K | 1.24M | 1.32M | 3.52M | 931K | -1.4M | 2.63M | 1.72M | 3.66M | 1.52M | 3.36M | 1.71M | 2.17M | 593K | 2.63M | 2.79M | -766K |
Shares Outstanding (Basic) | 84.58M | 84.12M | 77.47M | 76.7M | 76.6M | 76.15M | 75.69M | 75.46M | 75.14M | 74.46M | 74.04M | 66.59M | 67.14M | 66.67M | 65.71M | 62.61M | 54.43M | 51.55M |
Shares Outstanding (Diluted) | 86.45M | 87.79M | 83.81M | 78.84M | 76.6M | 76.15M | 78.03M | 77.34M | 76.85M | 74.46M | 74.04M | 68.62M | 67.14M | 66.92M | 65.71M | 62.61M | 54.43M | 51.63M |
EPS (Basic) | 0.06 | 0.03 | 0.01 | 0.06 | -0.01 | -0.05 | 0.04 | 0.01 | 0.04 | -0.11 | -0.09 | -0.1 | -0.2 | -0.04 | -0.05 | -0.01 | -0.03 | -0.04 |
EPS (Diluted) | 0.06 | 0.03 | 0.01 | 0.05 | -0.01 | -0.05 | 0.04 | 0.01 | 0.03 | -0.11 | -0.09 | -0.1 | -0.2 | -0.04 | -0.05 | -0.01 | -0.03 | -0.04 |
EBITDA | 6.01M | 3.92M | 11.62M | 6.75M | 4.7M | -1.63M | 3.34M | 3.5M | 4.24M | -3.7M | -3.09M | -886K | -8.99M | 1.79M | 3K | 3.39M | 2.54M | -832K |
EBIT | -123K | -2.04M | 1.26M | 2.14M | 40K | -5.54M | -1.06M | 143K | 1.33M | -5.99M | -5.61M | -4.75M | -10.85M | 203K | -1.53M | 2.08M | 1.3M | -1.78M |
Depreciation & Amortization | 6.14M | 5.96M | 5.86M | 4.61M | 4.36M | 3.91M | 2.67M | 3.35M | 2.9M | 2.29M | 2.52M | 2.41M | 2.49M | 1.59M | 1.53M | 1.42M | 1.15M | 946K |