Grid Dynamics Inc. (GDYN)
NASDAQ: GDYN
· Real-Time Price · USD
7.71
-0.28 (-3.50%)
At close: Aug 15, 2025, 3:59 PM
7.76
0.58%
After-hours: Aug 15, 2025, 05:59 PM EDT
Grid Dynamics Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 389.23M | 371.17M | 350.57M | 328.36M | 318.34M | 312.65M | 312.91M | 315.42M | 319.16M | 319.15M | 310.48M | 296.44M | 273.21M | 243.56M | 211.28M | 174.87M | 143.27M | 117.96M |
Cost of Revenue | 247.95M | 234.83M | 223.57M | 210.29M | 204.85M | 200.41M | 199.76M | 198.1M | 197.33M | 196.77M | 189.89M | 180.81M | 164.98M | 144.39M | 123.55M | 102.21M | 84.72M | 70.82M |
Gross Profit | 141.28M | 136.34M | 127M | 118.07M | 113.49M | 112.24M | 113.15M | 117.31M | 121.83M | 122.39M | 120.59M | 115.64M | 108.23M | 99.17M | 87.73M | 72.66M | 58.55M | 47.14M |
Operating Income | 5.45M | 5.91M | 3.04M | -3.5M | -5.49M | -4.5M | -5.58M | -10.13M | -15.02M | -27.2M | -21.01M | -16.92M | -10.2M | 2.03M | 50K | -1.98M | -5.62M | -10.19M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 21.14M | 16.54M | 11.05M | 6.79M | 4.49M | 6.13M | 4.84M | -1.85M | -8.45M | -24.27M | -20.45M | -18.29M | -12.9M | -121K | -2.45M | -3.18M | -6.48M | -10.76M |
Net Income | 16.99M | 10.9M | 4.04M | 2.42M | -1.19M | 2.26M | -1.76M | -11.37M | -18.7M | -34.52M | -29.21M | -26.12M | -20.01M | -8.3M | -7.7M | -8.81M | -9.38M | -10.06M |
Selling & General & Admin | 116.36M | 113.87M | 110.76M | 105.69M | 104.15M | 102.46M | 103.98M | 111.86M | 120.54M | 132.71M | 125.83M | 118.71M | 106.6M | 87.37M | 79.22M | 66.84M | 56.42M | 48.78M |
Research & Development | 23.08M | 20.46M | 18.35M | 16.81M | 15.76M | 14.91M | 14.74M | 15.57M | 16.31M | 16.88M | 15.77M | 13.85M | 11.84M | 9.77M | 8.46M | 7.8M | 7.75M | 8.55M |
Other Expenses | -4.21M | -1.54M | 980K | 5.19M | 5.19M | 2.52M | n/a | n/a | n/a | n/a | n/a | n/a | 114K | 35K | 35K | 35K | -79K | n/a |
Operating Expenses | 135.83M | 130.42M | 123.97M | 121.57M | 118.99M | 116.74M | 118.73M | 127.44M | 136.85M | 149.59M | 141.6M | 132.56M | 118.44M | 97.14M | 87.68M | 74.64M | 64.17M | 57.33M |
Interest Expense | n/a | n/a | n/a | 1.68M | 1.68M | 1.68M | 1.68M | n/a | n/a | n/a | 700K | 700K | 700K | 700K | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 29.42M | 29.59M | 28.62M | 27.82M | 27.13M | 25.81M | 24.15M | 23.11M | 22.06M | 21.23M | 19.81M | 18.95M | 17.93M | 15.64M | 14.46M | 12.54M | 10.71M | 9.51M |
Cost & Expenses | 388.92M | 370.39M | 353.3M | 332.49M | 324.46M | 317.78M | 318.49M | 325.54M | 334.18M | 346.36M | 331.49M | 313.37M | 283.42M | 241.53M | 211.23M | 176.85M | 148.89M | 128.15M |
Income Tax Expense | 4.15M | 5.64M | 7.01M | 4.38M | 5.68M | 3.87M | 6.6M | 9.52M | 10.26M | 10.25M | 8.76M | 7.83M | 7.11M | 8.18M | 5.25M | 5.64M | 2.9M | -697K |
Shares Outstanding (Basic) | 84.58M | 84.12M | 77.47M | 76.7M | 76.6M | 76.15M | 75.69M | 75.46M | 75.14M | 74.46M | 74.04M | 66.59M | 67.14M | 66.67M | 65.71M | 62.61M | 54.43M | 51.55M |
Shares Outstanding (Diluted) | 86.45M | 87.79M | 83.81M | 78.84M | 76.6M | 76.15M | 78.03M | 77.34M | 76.85M | 74.46M | 74.04M | 68.62M | 67.14M | 66.92M | 65.71M | 62.61M | 54.43M | 51.63M |
EPS (Basic) | 0.15 | 0.08 | -0.00 | 0.03 | -0.02 | 0.03 | -0.03 | -0.16 | -0.27 | -0.5 | -0.43 | -0.39 | -0.3 | -0.13 | -0.13 | -0.17 | -0.19 | -0.2 |
EPS (Diluted) | 0.15 | 0.08 | -0.00 | 0.03 | -0.02 | 0.03 | -0.03 | -0.16 | -0.26 | -0.5 | -0.43 | -0.39 | -0.3 | -0.13 | -0.13 | -0.17 | -0.18 | -0.2 |
EBITDA | 28.3M | 26.99M | 21.44M | 13.16M | 9.9M | 9.44M | 7.37M | 945K | -3.44M | -16.66M | -11.17M | -8.08M | -3.8M | 7.72M | 5.1M | 2.34M | -2M | -6.93M |
EBIT | 1.24M | 1.4M | -2.1M | -4.43M | -6.42M | -5.13M | -5.58M | -10.13M | -15.02M | -27.2M | -21.01M | -16.92M | -10.09M | 2.07M | 85K | -1.95M | -5.7M | -10.19M |
Depreciation & Amortization | 22.56M | 20.78M | 18.74M | 15.55M | 14.29M | 12.84M | 11.22M | 11.07M | 10.13M | 9.72M | 9.01M | 8.02M | 7.02M | 5.69M | 5.05M | 4.3M | 3.54M | 2.97M |