G-III Apparel Group Ltd.
(GIII)
undefined
undefined%
At close: undefined
36.10
0.22%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY90 |
Net Income | 176.17M | -133.06M | 200.59M | 23.55M | 143.84M | 138.07M | 62.12M | 51.94M | 114.33M | 108.99M | 76.40M | 56.57M | 49.62M | 56.68M | 31.72M | -14.03M | 17.49M | 13.19M | 7.09M | 703.00K | 8.38M | 382.00K | 2.36M | 11.15M | 5.78M | -1.20M | 2.80M | 3.10M | -400.00K | -11.70M | 1.30M | 3.50M | 9.60M |
Depreciation & Amortization | 27.52M | 27.76M | 27.63M | 38.63M | 38.73M | 38.82M | 37.78M | 32.48M | 25.39M | 20.37M | 13.68M | 9.94M | 7.47M | 5.73M | 5.38M | 6.95M | 5.43M | 4.43M | 3.13M | 1.34M | 1.27M | 1.49M | 1.22M | 1.16M | 1.44M | 1.40M | 1.20M | 1.50M | 1.60M | 1.20M | 1.00M | 400.00K | 200.00K |
Stock-Based Compensation | 17.16M | 32.48M | 17.42M | 6.14M | 17.56M | 19.69M | 19.66M | 16.90M | 15.58M | 12.22M | 9.95M | 7.74M | 5.20M | 3.31M | 1.89M | 1.36M | 703.00K | 425.00K | 1.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -50.85M | -50.41M | -40.62M | -212.83M | -75.44M | 119.08M | 18.40M | -2.93M | -17.10M | -7.95M | -35.64M | -543.00K | 4.91M | 39.05M | -10.24M | 621.00K | 2.72M | -1.70M | -2.63M | -2.85M | 474.00K | -5.79M | -10.28M | 8.84M | 7.53M | 200.00K | -3.00M | 2.60M | 5.20M | -6.30M | 2.70M | 15.00M | -13.70M |
Other Non-Cash Items | 77.35M | 385.62M | 43.51M | 106.24M | 106.11M | 14.54M | 25.73M | 18.86M | 1.20M | -2.63M | 751.00K | 1.03M | 2.50M | 844.00K | 591.00K | 33.99M | -59.00K | 843.00K | 428.00K | 882.00K | - | 329.00K | - | 312.00K | -1.99M | -100.00K | -100.00K | -100.00K | -100.00K | -100.00K | 100.00K | - | -200.00K |
Deferred Income Tax | 3.74M | -55.15M | 21.12M | 24.84M | 319.00K | 5.40M | 4.08M | -7.32M | -6.54M | -6.18M | 3.30M | 187.00K | 3.57M | 6.13M | -2.98M | -4.81M | -4.61M | -1.56M | -1.11M | 2.43M | 141.00K | -736.00K | -2.35M | -213.00K | -1.06M | -500.00K | 300.00K | -1.60M | - | -200.00K | -100.00K | -300.00K | - |
Change in Working Capital | 285.63M | -362.25M | -124.47M | -124.63M | -97.54M | -112.69M | -69.64M | -7.17M | -85.79M | -51.18M | -19.49M | -20.98M | -61.59M | -101.35M | 7.40M | -945.00K | -8.32M | -18.75M | -7.72M | -4.97M | 3.06M | 435.00K | -5.00M | -10.19M | 2.71M | 4.10M | -9.20M | 2.80M | 16.50M | 3.00M | 1.40M | 31.20M | -31.60M |
Operating Cash Flow | 587.58M | -104.60M | 185.80M | 74.76M | 209.02M | 103.83M | 79.73M | 105.69M | 64.17M | 81.60M | 84.59M | 54.49M | 6.78M | -28.65M | 44.00M | 22.52M | 10.62M | -1.42M | 3.56M | 390.00K | 12.85M | 1.90M | -3.77M | 2.23M | 6.87M | 2.30M | -5.00M | 5.90M | 17.60M | 900.00K | 3.90M | 34.80M | -22.00M |
Capital Expenditures | -24.68M | -21.61M | -31.50M | -20.13M | -40.09M | -29.20M | -34.51M | -24.93M | -42.17M | -42.57M | -29.28M | -11.62M | -17.41M | -19.41M | -1.48M | -2.41M | -1.45M | -2.46M | -1.30M | -1.06M | -693.00K | -443.00K | -1.17M | -852.00K | -977.00K | -1.70M | -1.30M | -500.00K | -900.00K | -1.20M | -3.60M | -400.00K | -1.00M |
Acquisitions | - | -196.40M | -20.00M | - | - | -8.13M | 595.00K | -500.83M | -25.49M | 3.21M | -49.13M | -78.37M | - | - | -43.05M | -68.05M | -8.30M | 70.00K | -20.50M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -22.38M | 33.24M | - | - | -9.95M | -49.00K | -35.43M | -25.49M | - | - | - | -3.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 22.43M | 5.00M | - | - | 1.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | 882.00K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -3.65M | -84.00K | -38.24M | -4.09M | -2.10M | -8.13M | 595.00K | -35.43M | -25.49M | 3.21M | - | -78.37M | -3.65M | -5.54M | 37.51M | -4.90M | -3.74M | -3.27M | -596.00K | -682.00K | - | -720.00K | -1.49M | -3.31M | 1.30M | 800.00K | -700.00K | 100.00K | -100.00K | -100.00K | -700.00K | - | - |
Investing Cash Flow | -28.33M | -217.96M | -51.51M | -20.13M | -40.09M | -37.33M | -33.91M | -525.76M | -67.66M | -39.35M | -78.41M | -89.98M | -21.06M | -19.41M | -7.02M | -75.36M | -13.49M | -5.66M | -21.80M | -865.00K | -693.00K | -1.16M | -2.66M | -4.16M | 323.00K | -900.00K | -2.00M | -400.00K | -1.00M | -1.30M | -4.30M | -400.00K | -1.00M |
Debt Repayment | -207.67M | 88.39M | -1.80M | 108.35M | 2.86M | -12.00M | -79.12M | 374.33M | - | -65.76M | -16.16M | 34.95M | 30.05M | - | -29.05M | 15.99M | -10.56M | -5.24M | 7.64M | 451.00K | -116.00K | -136.00K | -471.00K | -1.91M | 418.00K | -1.00M | -300.00K | -100.00K | -10.50M | 900.00K | -600.00K | -31.90M | 6.80M |
Common Stock Repurchased | -26.10M | -26.95M | -17.30M | -324.00K | -35.22M | -20.31M | -6.11M | -6.96M | - | - | -1.06M | - | -2.93M | - | - | - | - | - | - | - | - | - | - | -540.00K | -430.00K | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | -2.69M | -3.67M | - | -3.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.00M |
Other Financial Acitivies | -10.87M | -9.80M | -4.34M | -13.25M | -8.45M | -5.64M | 5.15M | 260.00K | 10.54M | 3.45M | 6.16M | 2.72M | 1.75M | 11.27M | 1.75M | 438.00K | 2.12M | 1.32M | - | - | - | - | - | -1.33M | - | 500.00K | - | - | - | 100.00K | - | -2.00M | -100.00K |
Financial Cash Flow | -244.63M | 51.63M | -23.44M | 94.78M | -44.48M | -37.95M | -83.65M | 367.63M | 10.54M | 66.38M | -10.00M | 37.67M | 28.88M | 11.27M | 7.36M | 17.01M | 29.18M | 12.08M | 8.75M | 974.00K | 493.00K | 249.00K | -323.00K | -3.36M | 96.00K | 100.00K | -200.00K | -100.00K | -10.50M | 1.00M | -600.00K | -33.90M | 21.10M |
Net Cash Flow | 316.18M | -274.33M | 114.05M | 154.56M | 127.23M | 24.36M | -34.18M | -52.63M | 4.23M | 106.26M | -5.27M | 2.70M | 14.62M | -36.77M | 44.30M | -35.83M | 26.32M | 5.00M | -9.54M | 502.00K | 12.66M | 927.00K | -6.75M | -5.30M | 7.29M | 1.50M | -7.20M | 5.40M | 6.10M | 600.00K | -1.00M | 500.00K | -1.90M |
Free Cash Flow | 562.90M | -126.21M | 154.29M | 54.63M | 168.93M | 74.62M | 45.23M | 80.77M | 22.00M | 39.03M | 55.31M | 42.88M | -10.63M | -48.06M | 42.52M | 20.11M | 9.18M | -3.88M | 2.26M | -675.00K | 12.16M | 1.46M | -4.94M | 1.38M | 5.89M | 600.00K | -6.30M | 5.40M | 16.70M | -300.00K | 300.00K | 34.40M | -23.00M |