Grocery Outlet Holding Co... (GO)
NASDAQ: GO
· Real-Time Price · USD
17.96
-0.03 (-0.17%)
At close: Aug 15, 2025, 10:01 AM
Grocery Outlet Income Statement
Financials in USD. Fiscal
year is
February - January.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 1.18B | 1.13B | 1.1B | 1.11B | 1.13B | 1.04B | 989.82M | 1B | 1.01B | 965.47M | 930.83M | 918.18M | 897.66M | 831.43M | 782.7M | 768.88M | 775.53M | 752.47M |
Cost of Revenue | 819.08M | 783.12M | 773.97M | 763.31M | 779.28M | 733M | 690.94M | 688.22M | 683.68M | 664.92M | 649.67M | 637.55M | 618.25M | 580.54M | 540.75M | 531.77M | 537.74M | 520.54M |
Gross Profit | 360.69M | 342.44M | 323.88M | 344.87M | 349.24M | 303.94M | 298.88M | 315.69M | 326.57M | 300.54M | 281.16M | 280.63M | 279.41M | 250.89M | 241.95M | 237.11M | 237.8M | 231.93M |
Operating Income | 12.77M | -22.51M | 11.37M | 40.29M | 26.11M | 563K | 18.93M | 37.56M | 36.48M | 32.82M | 23.96M | 24.69M | 26.91M | 19.43M | 15.43M | 26.14M | 23.67M | 23.85M |
Interest Income | -1.29M | 1.29M | 1.31M | 1.39M | 1.52M | 2.49M | 2.6M | 1.97M | 1.41M | 1.66M | 1.41M | 840K | 570K | 567K | 466K | 267K | 271K | 317K |
Pretax Income | 6.23M | -29.03M | 4.39M | 33.85M | 20.55M | -2.61M | 17.48M | 33.33M | 31.71M | 21.56M | 18.35M | 19.89M | 21.76M | 15.75M | 11.64M | 22.19M | 23.72M | 19.94M |
Net Income | 4.96M | -23.32M | 2.31M | 24.18M | 14M | -1.02M | 14.11M | 27.14M | 24.47M | 13.72M | 15.89M | 17.5M | 20.09M | 11.57M | 6.64M | 17.14M | 19.64M | 18.89M |
Selling & General & Admin | 336.76M | 331.08M | 312.51M | 304.59M | 323.13M | 303.38M | 279.95M | 278.13M | 290.09M | 267.73M | 238.42M | 236.54M | 233.71M | 213.23M | 208.16M | 193.47M | 197.16M | 192.54M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 33.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18.78M | 19.41M | 18.79M | 18.23M | 18.36M | 17.5M | 16.96M | 15.54M |
Operating Expenses | 336.76M | 364.95M | 312.51M | 304.59M | 323.13M | 303.38M | 279.95M | 278.13M | 290.09M | 267.73M | 257.2M | 255.95M | 252.5M | 231.46M | 226.52M | 210.97M | 214.12M | 208.08M |
Interest Expense | 5.25M | 7.81M | 8.3M | 6.44M | 7.06M | 5.67M | 4.04M | 6.18M | 6.17M | 7.58M | 7.02M | 5.63M | 4.45M | 4.25M | 4.19M | 4.21M | 4.19M | 4.22M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 32.6M | n/a | n/a | n/a |
Cost & Expenses | 1.16B | 1.15B | 1.09B | 1.07B | 1.1B | 1.04B | 970.89M | 966.36M | 973.77M | 932.65M | 906.87M | 893.5M | 870.75M | 812M | 767.27M | 742.74M | 751.86M | 728.62M |
Income Tax Expense | 1.27M | -5.71M | 2.08M | 9.67M | 6.54M | -1.59M | 3.37M | 6.19M | 7.24M | 7.84M | 2.46M | 2.39M | 1.67M | 4.17M | 5.01M | 5.05M | 4.08M | 1.05M |
Shares Outstanding (Basic) | 97.8M | 97.52M | 97.41M | 98.36M | 99.54M | 99.52M | 99.29M | 99.11M | 98.52M | 97.92M | 97.46M | 97.06M | 96.58M | 96.15M | 96.09M | 95.95M | 95.72M | 95.19M |
Shares Outstanding (Diluted) | 97.8M | 97.52M | 98.02M | 98.93M | 100.37M | 99.52M | 101.14M | 100.97M | 100.64M | 100.57M | 100.59M | 100.48M | 100.14M | 99.43M | 99.1M | 99.17M | 99.6M | 99.57M |
EPS (Basic) | 0.05 | -0.24 | 0.02 | 0.25 | 0.14 | -0.01 | 0.14 | 0.27 | 0.25 | 0.14 | 0.16 | 0.18 | 0.21 | 0.12 | 0.07 | 0.18 | 0.21 | 0.20 |
EPS (Diluted) | 0.05 | -0.24 | 0.02 | 0.24 | 0.14 | -0.01 | 0.14 | 0.27 | 0.24 | 0.14 | 0.16 | 0.17 | 0.20 | 0.12 | 0.07 | 0.17 | 0.20 | 0.19 |
EBITDA | -18.41M | 8.68M | 41.64M | 69.26M | 52.65M | 25.45M | 43.23M | 59.44M | 57.6M | 53.49M | 43.52M | 44.84M | 46.47M | 38.42M | 33.79M | 44.38M | 41.34M | 39.99M |
EBIT | n/a | -21.22M | 12.69M | 41.45M | 27.4M | 2.83M | 21.3M | 39.29M | 37.66M | 28.74M | 24.84M | 24.99M | 25.64M | 19.37M | 15.84M | 25.78M | 27.29M | 23.54M |
Depreciation & Amortization | -29.9M | 29.9M | 28.96M | 27.82M | 26.55M | 24.89M | 24.3M | 21.89M | 21.12M | 20.68M | 19.55M | 20.15M | 19.55M | 18.99M | 18.36M | 18.23M | 17.67M | 16.14M |