Grocery Outlet Holding Co... (GO)
NASDAQ: GO
· Real-Time Price · USD
17.96
-0.03 (-0.17%)
At close: Aug 15, 2025, 10:01 AM
Grocery Outlet Income Statement
Financials in USD. Fiscal
year is
February - January.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 4.51B | 4.46B | 4.37B | 4.26B | 4.16B | 4.04B | 3.97B | 3.91B | 3.82B | 3.71B | 3.58B | 3.43B | 3.28B | 3.16B | 3.08B | 3.1B | 3.1B | 3.13B |
Cost of Revenue | 3.14B | 3.1B | 3.05B | 2.97B | 2.89B | 2.8B | 2.73B | 2.69B | 2.64B | 2.57B | 2.49B | 2.38B | 2.27B | 2.19B | 2.13B | 2.15B | 2.15B | 2.16B |
Gross Profit | 1.37B | 1.36B | 1.32B | 1.3B | 1.27B | 1.25B | 1.24B | 1.22B | 1.19B | 1.14B | 1.09B | 1.05B | 1.01B | 967.75M | 948.79M | 951.22M | 952.29M | 968.25M |
Operating Income | 41.92M | 55.26M | 78.33M | 85.88M | 83.15M | 93.53M | 125.78M | 130.82M | 117.95M | 108.38M | 94.99M | 86.46M | 87.91M | 84.68M | 89.09M | 101.49M | 105.66M | 114.35M |
Interest Income | 2.7M | 5.52M | 6.72M | 8.01M | 8.58M | 8.46M | 7.63M | 6.44M | 5.32M | 4.48M | 3.39M | 2.44M | 1.87M | 1.57M | 1.32M | 1.24M | 1.35M | 1.46M |
Pretax Income | 15.44M | 29.76M | 56.17M | 69.26M | 68.74M | 79.91M | 104.08M | 104.96M | 91.52M | 81.56M | 75.75M | 69.04M | 71.35M | 73.31M | 77.5M | 89.58M | 92.87M | 96.23M |
Net Income | 8.13M | 17.17M | 39.47M | 51.26M | 54.22M | 64.69M | 79.44M | 81.22M | 71.58M | 67.2M | 65.05M | 55.8M | 55.45M | 54.99M | 62.31M | 79.94M | 103.27M | 112.96M |
Selling & General & Admin | 1.28B | 1.27B | 1.24B | 1.21B | 1.18B | 1.15B | 1.12B | 1.07B | 1.03B | 976.4M | 921.9M | 891.64M | 848.57M | 812.02M | 791.33M | 784.55M | 784.81M | 795.82M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 33.88M | 33.88M | n/a | n/a | n/a | n/a | n/a | 18.78M | 38.18M | 56.97M | 75.21M | 74.79M | 72.88M | 71.05M | 68.36M | 65.19M | 61.82M | 58.08M |
Operating Expenses | 1.32B | 1.31B | 1.24B | 1.21B | 1.18B | 1.15B | 1.12B | 1.09B | 1.07B | 1.03B | 997.11M | 966.43M | 921.45M | 883.07M | 859.69M | 849.73M | 846.63M | 853.9M |
Interest Expense | 27.8M | 29.6M | 27.46M | 23.21M | 22.95M | 22.06M | 23.98M | 26.95M | 26.41M | 24.68M | 21.35M | 18.52M | 17.1M | 16.85M | 16.82M | 17.11M | 18.11M | 19.55M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 32.6M | 32.6M | 32.6M | 32.6M | 25.9M | 25.9M | 25.9M |
Cost & Expenses | 4.46B | 4.4B | 4.29B | 4.18B | 4.08B | 3.95B | 3.84B | 3.78B | 3.71B | 3.6B | 3.48B | 3.34B | 3.19B | 3.07B | 2.99B | 3B | 2.99B | 3.01B |
Income Tax Expense | 7.3M | 12.58M | 16.71M | 18M | 14.52M | 15.22M | 24.64M | 23.74M | 19.94M | 14.36M | 10.7M | 13.24M | 15.9M | 18.31M | 15.19M | 9.64M | -10.4M | -16.73M |
Shares Outstanding (Basic) | 97.8M | 97.52M | 97.41M | 98.36M | 99.54M | 99.52M | 99.29M | 99.11M | 98.52M | 97.92M | 97.46M | 97.06M | 96.58M | 96.15M | 96.09M | 95.95M | 95.72M | 95.19M |
Shares Outstanding (Diluted) | 97.8M | 97.52M | 98.02M | 98.93M | 100.37M | 99.52M | 101.14M | 100.97M | 100.64M | 100.57M | 100.59M | 100.48M | 100.14M | 99.43M | 99.1M | 99.17M | 99.6M | 99.57M |
EPS (Basic) | 0.08 | 0.17 | 0.40 | 0.52 | 0.54 | 0.65 | 0.80 | 0.82 | 0.73 | 0.69 | 0.67 | 0.58 | 0.58 | 0.58 | 0.66 | 0.85 | 1.11 | 1.22 |
EPS (Diluted) | 0.07 | 0.16 | 0.39 | 0.51 | 0.54 | 0.64 | 0.79 | 0.81 | 0.71 | 0.67 | 0.65 | 0.56 | 0.56 | 0.56 | 0.63 | 0.80 | 1.04 | 1.14 |
EBITDA | 101.17M | 172.24M | 189.01M | 190.59M | 180.77M | 185.72M | 213.76M | 214.05M | 199.45M | 188.32M | 173.24M | 163.52M | 163.05M | 157.93M | 159.5M | 169.34M | 170.07M | 174.97M |
EBIT | 32.92M | 60.32M | 84.36M | 92.97M | 90.82M | 101.08M | 126.99M | 130.53M | 116.23M | 104.21M | 94.84M | 85.84M | 86.63M | 88.28M | 92.44M | 104.22M | 108.49M | 113.37M |
Depreciation & Amortization | 56.77M | 113.21M | 108.21M | 103.55M | 97.62M | 92.2M | 87.98M | 83.23M | 81.5M | 79.94M | 78.25M | 77.06M | 75.14M | 73.25M | 70.41M | 67.84M | 64.41M | 60.63M |