Grab Limited (GRAB)
NASDAQ: GRAB
· Real-Time Price · USD
5.13
0.00 (0.00%)
At close: Aug 15, 2025, 2:47 PM
Grab Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.07B | 2.92B | 2.8B | 2.69B | 2.58B | 2.49B | 2.36B | 2.21B | 1.98B | 1.73B | 1.43B | 1.05B | 828M | 686M | 674M | 747.5M | 786M | 646M |
Cost of Revenue | 1.75B | 1.68B | 1.62B | 1.57B | 1.53B | 1.52B | 1.5B | 1.51B | 1.46B | 1.42B | 1.36B | 1.27B | 1.21B | 1.14B | 1.07B | 1.01B | 974M | 956M |
Gross Profit | 1.32B | 1.24B | 1.17B | 1.12B | 1.05B | 966M | 860M | 698M | 519M | 312M | 77M | -213M | -383M | -454M | -397M | -259M | -188M | -310M |
Operating Income | -21M | -65M | -128M | -177M | -232M | -371M | -507M | -696M | -874M | -1.08B | -1.34B | -1.66B | -1.79B | -1.79B | -1.58B | -1.27B | -1.09B | -1.11B |
Interest Income | 239M | 243M | 215M | 211M | 184M | 192M | 197M | 162M | 146M | 116M | 77M | 71M | 46M | 76M | 74M | 447.5M | 808M | 1.08B |
Pretax Income | 124M | 30M | -91M | -94M | -224M | -326M | -467M | -866M | -1.12B | -1.54B | -1.73B | -2.44B | -3.09B | -3.32B | -3.55B | -3.07B | -2.72B | -2.66B |
Net Income | 112M | 24M | -104M | -96M | -221M | -303M | -449M | -1.02B | -1.27B | -1.71B | -1.89B | -2.4B | -3.03B | -3.23B | -3.45B | -2.99B | -2.61B | -2.55B |
Selling & General & Admin | 831M | 833M | 836M | 821M | 834M | 825M | 844M | 860M | 869M | 903M | 925M | 949M | 936M | 916M | 811M | 685M | 585M | 491M |
Research & Development | 424M | 415M | 410M | 420M | 422M | 409M | 422M | 429M | 446M | 476M | 466M | 451M | 428M | 398M | 354M | 320M | 288M | 264.5M |
Other Expenses | 112M | 85M | 55M | 53M | -1M | -1M | -2M | 2M | n/a | -2M | -3M | -16M | -12M | -20M | -23M | -14M | -16M | -6M |
Operating Expenses | 1.37B | 1.33B | 1.3B | 1.29B | 1.26B | 1.24B | 1.27B | 1.3B | 1.32B | 1.38B | 1.39B | 1.4B | 1.36B | 1.31B | 1.16B | 1.01B | 927M | 846.5M |
Interest Expense | 67M | 87M | 134M | 101M | 119M | 106M | 100M | 217M | 239M | 406M | 397M | 468M | 1.02B | 1.3B | 1.7B | 1.5B | 901M | 442M |
Selling & Marketing Expenses | 344M | 334M | 323M | 316M | 310M | 294M | 293M | 279M | 269M | 278M | 278M | 292M | 277M | 265M | 240M | 193M | 179M | 157.5M |
Cost & Expenses | 3.12B | 3.01B | 2.92B | 2.86B | 2.79B | 2.76B | 2.77B | 2.81B | 2.78B | 2.8B | 2.75B | 2.67B | 2.58B | 2.45B | 2.23B | 2.02B | 1.9B | 1.8B |
Income Tax Expense | 69M | 63M | 62M | 58M | 42M | 20M | 18M | 172M | 160M | 167M | 157M | 4M | 4M | 4M | 4M | 9M | 7M | 6M |
Shares Outstanding (Basic) | n/a | 4.08B | 4.04B | 4.04B | 3.96B | 3.94B | 3.92B | 3.91B | 3.9B | 3.85B | 3.84B | 4.09B | 3.54B | 3.71B | 3.74B | 3.95B | 3.95B | 3.95B |
Shares Outstanding (Diluted) | n/a | 4.24B | 4.2B | 4.25B | 3.96B | 3.94B | 3.92B | 3.91B | 3.9B | 3.85B | 3.84B | 4.09B | 3.65B | 3.85B | 3.74B | 3.95B | 3.95B | 3.95B |
EPS (Basic) | 0.02 | 0.01 | -0.03 | -0.02 | -0.06 | -0.08 | -0.12 | -0.26 | -0.32 | -0.45 | -0.5 | -0.64 | -0.81 | -0.84 | -0.89 | -3.16 | -5.46 | -10.73 |
EPS (Diluted) | 0.02 | 0.00 | -0.03 | -0.02 | -0.06 | -0.08 | -0.12 | -0.26 | -0.32 | -0.45 | -0.49 | -0.63 | -0.8 | -0.83 | -0.89 | -3.16 | -5.46 | -10.73 |
EBITDA | 267M | 185M | 111M | 50M | -32M | -145M | -296M | -478M | -706M | -940M | -1.15B | -1.75B | -1.82B | -1.79B | -1.57B | -913.5M | -732M | -734M |
EBIT | 113M | 39M | -39M | -22M | -109M | -224M | -367M | -648M | -881M | -1.15B | -1.35B | -1.99B | -2.1B | -2.08B | -1.92B | -1.27B | -1.09B | -1.11B |
Depreciation & Amortization | 154M | 146M | 146M | 147M | 148M | 151M | 146M | 149M | 150M | 150M | 149M | 198M | 245M | 294M | 344M | 359.5M | 361M | 373M |