Gorman-Rupp (GRC)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
37.42
0.36 (0.97%)
At close: Jan 15, 2025, 1:27 PM
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 30.52M | 6.78M | 125.19M | 108.20M | 80.56M | 46.46M | 79.68M | 57.60M | 23.72M | 24.75M | 31.38M | 20.37M | 20.14M | 32.23M | 44.40M | 23.79M | 24.60M | 12.65M | 6.75M | 16.20M | 16.27M | 13.09M | 20.58M | 7.63M | 4.10M | 2.40M | 800.00K | 4.30M | 3.30M | 3.10M | 2.80M | 3.40M | 3.00M | 3.60M | 3.00M | 3.60M | 15.00M | 12.60M | 12.80M |
Short-Term Investments | 955.00K | 1.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 253.00K | 254.00K | 1.06M | 2.02M | 1.50M | n/a | 5.59M | 4.20M | 4.79M | 2.70M | 1.17M | n/a | n/a | n/a | 3.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | 393.00K | 1.95M | n/a | n/a | -3.86M | -6.31M | -20.00K | -153.00K | n/a | -29.78M | -8.64M | -9.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 4.61M | 11.58M | 6.19M | 4.79M | 8.32M | 9.92M | 12.09M | 13.98M | 3.86M | 6.30M | 3.66M | 4.16M | 2.79M | 3.33M | 1.39M | 498.00K | 2.13M | 2.60M | 17.54M | 13.89M | 12.34M | 11.23M | 2.28M | 5.71M | 5.10M | 5.00M | 5.30M | 5.30M | 6.20M | 6.10M | 6.20M | 5.40M | 700.00K | 1.00M | 1.30M | 1.80M | 500.00K | 500.00K | 500.00K |
Receivables | 89.63M | 93.06M | 58.55M | 50.76M | 65.43M | 67.71M | 67.37M | 71.42M | 76.76M | 70.73M | 59.37M | 58.71M | 56.42M | 52.00M | 37.24M | 48.20M | 47.26M | 45.13M | 41.47M | 32.99M | 32.15M | 29.23M | 28.38M | 28.85M | 27.90M | 26.30M | 31.30M | 29.90M | 32.00M | 22.80M | 23.90M | 19.40M | 19.00M | 18.00M | 16.60M | 15.80M | 9.90M | 8.40M | 7.90M |
Inventory | 104.16M | 111.13M | 85.65M | 82.69M | 76.00M | 87.39M | 74.97M | 69.05M | 82.82M | 94.76M | 89.95M | 90.90M | 73.19M | 51.45M | 40.51M | 56.88M | 53.22M | 50.30M | 52.40M | 38.23M | 38.06M | 35.59M | 33.89M | 39.76M | 36.20M | 38.30M | 39.80M | 33.60M | 32.80M | 30.80M | 25.60M | 24.00M | 27.90M | 25.60M | 26.10M | 22.10M | 12.40M | 11.90M | 13.00M |
Other Current Assets | 11.81M | 29.10M | 15.59M | 10.34M | 11.36M | 14.25M | 11.84M | 11.65M | 12.18M | 10.72M | 8.85M | 5.69M | 5.06M | 5.50M | 7.75M | 5.39M | 4.62M | 7.83M | 5.08M | 6.53M | 8.06M | 5.95M | 6.27M | 6.05M | 6.80M | 11.60M | 9.80M | 4.10M | 3.30M | 3.40M | 3.40M | 3.40M | 3.70M | 3.30M | 3.10M | 2.60M | 2.40M | 1.60M | 1.60M |
Total Current Assets | 236.11M | 225.53M | 277.18M | 246.82M | 227.66M | 208.69M | 227.93M | 203.90M | 189.39M | 199.44M | 189.29M | 175.68M | 155.87M | 143.19M | 131.40M | 134.27M | 135.29M | 120.12M | 110.50M | 96.64M | 94.26M | 83.86M | 89.12M | 82.29M | 78.20M | 78.60M | 81.70M | 71.90M | 71.40M | 60.10M | 55.70M | 50.20M | 53.60M | 50.50M | 48.80M | 44.10M | 39.70M | 34.50M | 35.30M |
Property-Plant & Equipment | 155.11M | 128.64M | 104.29M | 108.67M | 111.78M | 113.49M | 117.07M | 122.07M | 129.89M | 133.96M | 131.19M | 123.07M | 114.35M | 113.53M | 108.52M | 80.41M | 59.97M | 52.35M | 51.51M | 54.81M | 54.34M | 57.76M | 53.90M | 57.88M | 53.60M | 43.90M | 40.90M | 40.50M | 42.20M | 40.90M | 36.80M | 30.80M | 30.80M | 26.10M | 24.50M | 22.80M | 16.90M | 17.00M | 16.90M |
Goodwill & Intangibles | 494.53M | 507.08M | 33.09M | 34.17M | 35.00M | 36.19M | 37.92M | 42.87M | 41.06M | 39.93M | 31.50M | 32.29M | 25.48M | 26.44M | 7.25M | 9.48M | 9.63M | 6.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 654.25M | 647.30M | 143.57M | 147.64M | 155.09M | 159.60M | 167.08M | 178.92M | 174.81M | 180.20M | 166.35M | 159.51M | 142.83M | 143.51M | 118.02M | 97.27M | 76.25M | 67.42M | 69.04M | 68.70M | 66.68M | 68.99M | 58.99M | 63.59M | 58.70M | 48.90M | 46.20M | 45.80M | 48.40M | 47.00M | 43.00M | 36.20M | 31.50M | 27.10M | 25.80M | 24.60M | 17.40M | 17.50M | 17.40M |
Total Assets | 890.36M | 872.83M | 420.75M | 394.46M | 382.76M | 368.28M | 395.01M | 382.82M | 364.20M | 379.64M | 355.64M | 335.18M | 298.70M | 286.71M | 249.42M | 231.54M | 211.53M | 187.54M | 179.54M | 165.34M | 160.94M | 152.85M | 148.11M | 145.88M | 136.90M | 127.50M | 127.90M | 117.70M | 119.80M | 107.10M | 98.70M | 86.40M | 85.10M | 77.60M | 74.60M | 68.70M | 57.10M | 52.00M | 52.70M |
Account Payables | 23.28M | 24.70M | 17.63M | 9.47M | 16.03M | 16.68M | 15.80M | 16.31M | 14.53M | 17.91M | 17.88M | 14.90M | 15.68M | 12.04M | 8.97M | 15.88M | 14.16M | 10.42M | 9.84M | 6.62M | 6.16M | 6.56M | 5.43M | 7.39M | 5.80M | 8.70M | 7.70M | 6.70M | 7.50M | 5.80M | 6.80M | 5.60M | 6.20M | 6.50M | 6.80M | n/a | n/a | n/a | n/a |
Deferred Revenue | 12.52M | 6.74M | 9.20M | 8.00M | 4.91M | 5.23M | 460.00K | 1.36M | 1.74M | 4.17M | 7.19M | n/a | n/a | n/a | 12.29M | n/a | n/a | n/a | n/a | n/a | n/a | 12.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 21.88M | 17.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 12.00M | 9.00M | 22.00M | 10.00M | 25.00M | 15.00M | n/a | n/a | n/a | n/a | n/a | n/a | 145.00K | n/a | 600.00K | n/a | n/a | n/a | n/a | 5.00M | 3.50M | n/a | n/a | n/a | 3.00M | 4.50M | 4.00M | n/a | n/a | n/a |
Other Current Liabilities | 43.00M | 36.28M | 25.61M | 21.03M | 24.55M | 26.55M | 29.44M | 31.68M | -26.54M | -14.01M | -15.76M | -14.76M | -13.14M | 22.61M | 6.87M | 19.69M | 19.29M | 17.21M | 18.37M | 14.48M | 15.73M | 12.58M | 12.67M | 11.09M | 10.60M | 8.70M | 9.30M | 8.50M | 7.20M | 7.10M | 7.60M | 6.80M | 8.30M | 5.30M | 4.60M | 10.80M | 6.60M | 4.70M | 5.80M |
Total Current Liabilities | 100.68M | 85.21M | 52.44M | 38.50M | 45.49M | 48.47M | 45.70M | 49.35M | 43.46M | 64.35M | 60.76M | 64.82M | 50.87M | 59.68M | 43.17M | 35.57M | 33.48M | 27.65M | 28.22M | 21.11M | 21.91M | 19.28M | 18.10M | 19.08M | 16.40M | 17.40M | 17.00M | 15.20M | 19.70M | 16.40M | 14.40M | 12.40M | 14.50M | 14.80M | 15.90M | 14.80M | 6.60M | 4.70M | 5.80M |
Long-Term Debt | 382.58M | 420.40M | 1.12M | 1.92M | 2.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 291.00K | n/a | 3.41M | 3.10M | 800.00K | 6.70M | 3.80M | 7.20M | 4.70M | 5.30M | 700.00K | 6.20M | 2.40M | 2.20M | 1.20M | n/a | n/a | n/a |
Other Long-Term Liabilities | 57.64M | 36.03M | 37.22M | 38.52M | 27.05M | 26.68M | 23.82M | 30.58M | 30.09M | 25.79M | 18.39M | 29.92M | 29.28M | 22.24M | 27.31M | 36.92M | 27.48M | 31.75M | 23.25M | 22.33M | 22.57M | 21.82M | 22.10M | 23.39M | 25.10M | 25.60M | 26.10M | 26.00M | 25.70M | 24.40M | 22.10M | 20.50M | -100.00K | n/a | n/a | -100.00K | n/a | n/a | n/a |
Total Long-Term Liabilities | 440.22M | 456.42M | 38.34M | 40.44M | 29.39M | 26.68M | 23.82M | 30.58M | 33.72M | 33.32M | 30.74M | 35.64M | 33.06M | 27.20M | 28.64M | 37.38M | 28.09M | 31.75M | 24.27M | 22.33M | 22.57M | 22.11M | 22.10M | 26.80M | 28.20M | 26.40M | 32.80M | 29.80M | 32.90M | 29.10M | 27.40M | 21.20M | 9.30M | 5.50M | 5.00M | 3.40M | 2.30M | 2.00M | 1.80M |
Total Liabilities | 540.90M | 541.64M | 90.78M | 78.94M | 74.88M | 75.15M | 69.52M | 79.93M | 77.18M | 97.67M | 91.50M | 100.46M | 83.94M | 86.87M | 71.81M | 72.95M | 61.57M | 59.40M | 52.49M | 43.45M | 44.48M | 41.39M | 40.20M | 45.88M | 44.60M | 43.80M | 49.80M | 45.00M | 52.60M | 45.50M | 41.80M | 33.60M | 23.80M | 20.30M | 20.90M | 18.20M | 8.90M | 6.70M | 7.60M |
Total Debt | 404.45M | 436.83M | 1.14M | 1.67M | 1.81M | n/a | n/a | n/a | n/a | 12.00M | 9.00M | 22.00M | 10.00M | 25.00M | 15.00M | n/a | n/a | n/a | n/a | n/a | n/a | 436.00K | n/a | 4.01M | 3.10M | 800.00K | 6.70M | 3.80M | 12.20M | 8.20M | 5.30M | 700.00K | 6.20M | 5.40M | 6.70M | 5.20M | n/a | n/a | n/a |
Common Stock | 5.12M | 5.10M | 5.10M | 5.10M | 5.09M | 5.10M | 5.10M | 5.10M | 5.09M | 5.13M | 5.13M | 5.13M | 5.13M | n/a | n/a | n/a | 5.10M | 5.10M | 5.09M | 5.09M | 5.09M | 5.09M | 5.09M | 5.11M | 5.10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 363.53M | 346.66M | 353.37M | 340.10M | 330.18M | 308.91M | 332.38M | 318.04M | 304.34M | 291.10M | 264.65M | 243.18M | 223.14M | 201.74M | 182.88M | 171.31M | 151.47M | 135.27M | 122.24M | 117.26M | 112.36M | 108.31M | 104.83M | 96.42M | 88.40M | 80.30M | 74.10M | 68.50M | 63.00M | 57.60M | 52.40M | 48.00M | 55.90M | 52.00M | 48.40M | 45.30M | 43.40M | 40.70M | 40.50M |
Comprehensive Income | -24.94M | -24.47M | -30.33M | -30.38M | -28.54M | -23.42M | -12.51M | -20.46M | -22.41M | -17.33M | -8.46M | -16.28M | -16.04M | -9.43M | -11.07M | -17.82M | -7.13M | -12.22M | -290.00K | -456.00K | -986.00K | -1.94M | -2.01M | -1.52M | -1.20M | -49.40M | -46.10M | -44.10M | -39.60M | -35.80M | -33.90M | -31.90M | -29.80M | -28.60M | -25.60M | -22.80M | -20.80M | -18.60M | -16.80M |
Shareholders Equity | 349.46M | 331.19M | 329.98M | 315.51M | 307.88M | 293.13M | 325.50M | 302.89M | 287.02M | 281.97M | 264.14M | 234.72M | 214.76M | 199.83M | 176.91M | 158.59M | 149.44M | 128.14M | 127.05M | 121.90M | 116.46M | 111.46M | 107.91M | 100.00M | 92.30M | 83.70M | 78.10M | 72.70M | 67.20M | 61.60M | 56.90M | 52.80M | 61.30M | 57.30M | 53.70M | 50.50M | 48.20M | 45.30M | 45.10M |
Total Investments | 955.00K | 1.20M | n/a | n/a | 393.00K | 1.95M | n/a | n/a | -3.86M | -6.31M | 253.00K | 254.00K | 1.06M | 2.02M | 1.50M | -9.98M | 5.59M | 4.20M | 4.79M | 2.70M | 1.17M | n/a | n/a | n/a | 3.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |