Gorman-Rupp

36.26
0.33 (0.92%)
At close: Apr 02, 2025, 3:59 PM
35.54
-1.97%
After-hours: Apr 02, 2025, 06:09 PM EDT

Gorman-Rupp Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 659.67M 659.51M 521.03M 378.32M 348.97M 398.18M 414.33M 379.39M 382.07M 406.15M 434.93M 391.67M 375.69M 359.49M 296.81M 266.24M 330.65M 305.56M 270.91M 231.25M 203.55M 195.83M 194.07M 202.93M 190.14M 179.3M 171.2M 164.9M 155.2M 149.5M 137.5M 131.5M 126M 123.4M 119.7M 114.3M 82.8M 74.4M 65.3M 67.3M
Cost of Revenue 455.34M 463.26M 390.09M 282.42M 259.41M 295.5M 304.41M 280.64M 290.05M 313.57M 327.37M 298.01M 285.54M 271.65M 220.47M 204.47M 253.56M 238.11M 212.23M 184.18M 161.13M 153.83M 152.62M 154.82M 134.85M 126.4M 121.2M 117.9M 110.4M 107.8M 97.2M 94.5M 91M 89.7M 87.4M 82.9M 57.8M 51.7M 45.8M 45.6M
Gross Profit 204.33M 196.25M 130.94M 95.9M 89.56M 102.67M 109.92M 98.75M 92.03M 92.58M 107.56M 93.66M 90.15M 87.84M 76.34M 61.77M 77.09M 67.45M 58.68M 47.07M 42.42M 41.99M 41.45M 48.11M 55.29M 52.9M 50M 47M 44.8M 41.7M 40.3M 37M 35M 33.7M 32.3M 31.4M 25M 22.7M 19.5M 21.7M
Operating Income 91.44M 87.04M 40.18M 27.44M 23.06M 30.09M 50.64M 37.86M 35.7M 36.39M 53.3M 41.92M 42.18M 42.99M 38.96M 26.39M 38.99M 32.88M 26.27M 16.7M 13.43M 14.02M 13.53M 22.15M 22M 20.7M 18.1M 16.3M 15.1M 13.7M 14.5M 13.3M 12.2M 11.6M 11.5M 10.7M 9.3M 9.3M 7.1M 9.1M
Interest Income n/a n/a 19.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 50.49M 43.96M 13.87M 37.25M 31.25M 45.17M 50.32M 39.38M 36.48M 37.27M 53.73M 44.28M 42.45M 42.69M 38.33M 27.25M 40.49M 35.38M 27.73M 17.14M 14.35M 14.4M 14.2M 23.04M 22.2M 21.6M 19.2M 16.9M 15.6M 15.1M 14.9M 13.9M 12.7M 12.4M 12.2M 11.4M 10.8M 10.8M 8.2M 10.6M
Net Income 40.12M 34.95M 11.2M 29.85M 25.19M 35.81M 39.98M 26.55M 24.88M 25.11M 36.14M 30.1M 28.2M 28.8M 25.96M 18.27M 27.2M 22.86M 19.07M 10.9M 9.28M 9.79M 8.94M 14.59M 13.8M 13.1M 11.8M 10.6M 9.9M 9.5M 9.3M 8.8M -3.9M 7.7M 7.3M 6.8M 6.6M 5.9M 4.4M 5.8M
Selling & General & Admin 100.51M 96.66M 83.12M 56.54M 53.8M 58.84M 59.28M 56.79M 54.53M 56.19M 54.25M 51.73M 47.97M 44.84M 37.38M 35.38M 38.1M 34.57M 32.41M 30.37M 29M 27.97M 27.92M 25.96M 26.43M 25.7M 25.6M 24.7M 24M 22.8M 21.3M 19.4M 18.8M 18.2M 17.1M 17M 13.1M 11.1M 10.3M 10.7M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 12.38M n/a 7.64M -2.11M -4.51M 1.33M -323K 1.52M 785K 875K 429K 2.36M 264K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.86M 6.5M 6.3M 6M 5.7M 5.2M 4.5M 4.3M 4M 3.9M 3.7M 3.7M 2.6M 2.3M 2.1M 1.9M
Operating Expenses 112.89M 111.02M 90.75M 56.54M 53.8M 58.84M 59.28M 56.79M 54.53M 56.19M 54.25M 51.73M 47.97M 44.84M 37.38M 35.38M 38.1M 34.57M 32.41M 30.37M 29M 27.97M 27.92M 25.96M 33.29M 32.2M 31.9M 30.7M 29.7M 28M 25.8M 23.7M 22.8M 22.1M 20.8M 20.7M 15.7M 13.4M 12.4M 12.6M
Interest Expense 33.62M 41.27M 19.24M n/a n/a n/a n/a n/a 20K n/a n/a n/a n/a 179K 175K 170K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 568.22M 572.47M 480.84M 338.96M 313.21M 354.34M 363.69M 337.43M 344.57M 369.76M 381.62M 349.74M 333.51M 316.5M 257.85M 239.85M 291.66M 272.68M 244.65M 214.55M 190.13M 181.81M 180.54M 180.78M 168.15M 158.6M 153.1M 148.6M 140.1M 135.8M 123M 118.2M 113.8M 111.8M 108.2M 103.6M 73.5M 65.1M 58.2M 58.2M
Income Tax 10.38M 9.01M 2.68M 7.4M 6.06M 9.35M 10.34M 12.82M 11.6M 12.16M 17.59M 14.17M 14.24M 13.88M 12.37M 8.99M 13.3M 12.52M 8.65M 6.24M 5.08M 4.61M 5.27M 8.45M 8.4M 8.5M 7.4M 6.3M 5.7M 5.6M 5.6M 5.1M 4.7M 4.7M 4.9M 4.6M 4.2M 4.9M 3.8M 4.8M
Shares Outstanding (Basic) 26.22M 26.08M 26.09M 26.12M 26.09M 26.13M 26.11M 26.03M 26.09M 26.16M 26.19M 26.18M 26.24M 26.28M 26.23M 26.19M 26.07M 26.1M 32.61M 32.6M 26.08M 32.58M 32.57M 26.11M 26.19M 26.2M 26.24M 26.27M 26.3M 26.21M 26.04M 26.17M 26.22M 26.2M 26.2M 26.2M 26.2M 26.61M 26.61M 27.02M
Shares Outstanding (Diluted) 26.22M 26.17M 26.09M 26.12M 26.09M 26.13M 26.13M 26.03M 26.09M 26.16M 26.19M 26.18M 26.31M 26.28M 26.23M 26.19M 26.07M 26.1M 32.61M 32.6M 26.08M 32.58M 32.57M 26.11M 26.19M 26.2M 26.24M 26.27M 26.3M 26.21M 26.04M 26.17M 26.22M 26.2M 26.2M 26.2M 26.2M 26.61M 26.61M 27.02M
EPS (Basic) 1.53 1.34 0.43 1.14 0.97 1.37 1.53 1.02 0.95 0.96 1.38 1.15 1.07 1.10 0.99 0.70 1.04 0.88 0.58 0.34 0.36 0.30 0.28 0.56 0.53 0.50 0.45 0.21 0.19 0.36 0.36 0.12 -0.15 0.07 0.06 0.06 0.06 0.05 0.04 0.05
EPS (Diluted) 1.53 1.34 0.43 1.14 0.97 1.37 1.53 1.02 0.95 0.96 1.38 1.15 1.07 1.10 0.99 0.70 1.04 0.88 0.58 0.34 0.36 0.30 0.28 0.56 0.53 0.50 0.45 0.21 0.19 0.36 0.36 0.12 -0.15 0.07 0.06 0.06 0.06 0.05 0.04 0.05
EBITDA 112.01M 113.96M 54.27M 49.16M 43.94M 57.59M 65.12M 57.01M 53.03M 51.67M 67.92M 55.51M 54.25M 54.45M 49.56M 36.38M 46.84M 40.48M 32.95M 23.08M 19.68M 21.29M 20.57M 29.6M 28.86M 27.1M 24.4M 22.3M 20.8M 18.9M 19M 17.6M 16.2M 15.5M 15.2M 14.4M 11.9M 11.6M 9.2M 11M
EBIT 84.11M 85.23M 33.11M 37.25M 31.25M 43.84M 50.64M 45.73M 38.23M 36.39M 53.73M 41.92M 42.18M 42.99M 38.96M 27.43M 38.99M 32.88M 26.27M 16.7M 13.43M 14.02M 13.53M 22.47M 22M 20.6M 18.1M 16.3M 15.1M 13.7M 14.5M 13.3M 12.2M 11.6M 11.5M 10.7M 9.3M 9.3M 7.1M 9.1M
Depreciation & Amortization 27.9M 28.5M 21.16M 11.91M 12.69M 13.75M 14.48M 15.05M 15.53M 15.28M 14.62M 13.59M 12.07M 11.46M 10.6M 8.96M 7.85M 7.6M 6.69M 6.81M 7.18M 7.12M 7.04M 7.13M 6.86M 6.5M 6.3M 6M 5.7M 5.2M 4.5M 4.3M 4M 3.9M 3.7M 3.7M 2.6M 2.3M 2.1M 1.9M