Gorman-Rupp (GRC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

40.55

0.17%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	659.51M	521.03M	378.32M	348.97M	398.18M	414.33M	379.39M	382.07M	406.15M	434.93M	391.67M	375.69M	359.49M	296.81M	266.24M	330.65M	305.56M	270.91M	231.25M	203.55M	195.83M	194.07M	202.93M	190.14M	179.30M	171.20M	164.90M	155.20M	149.50M	137.50M	131.50M	126.00M	123.40M	119.70M	114.30M	82.80M	74.40M	65.30M	67.30M
Cost of Revenue	463.26M	390.09M	282.42M	259.41M	295.50M	304.41M	280.64M	290.05M	313.57M	327.37M	298.01M	285.54M	271.65M	220.47M	204.47M	253.56M	238.11M	212.23M	184.18M	161.13M	153.83M	152.62M	154.82M	134.85M	126.40M	121.20M	117.90M	110.40M	107.80M	97.20M	94.50M	91.00M	89.70M	87.40M	82.90M	57.80M	51.70M	45.80M	45.60M
Gross Profit	196.25M	130.94M	95.90M	89.56M	102.67M	109.92M	98.75M	92.03M	92.58M	107.56M	93.66M	90.15M	87.84M	76.34M	61.77M	77.09M	67.45M	58.68M	47.07M	42.42M	41.99M	41.45M	48.11M	55.29M	52.90M	50.00M	47.00M	44.80M	41.70M	40.30M	37.00M	35.00M	33.70M	32.30M	31.40M	25.00M	22.70M	19.50M	21.70M
Operating Income	87.04M	40.18M	27.44M	23.06M	30.09M	50.64M	37.86M	35.70M	36.39M	53.30M	41.92M	42.18M	42.99M	38.96M	26.39M	38.99M	32.88M	26.27M	16.70M	13.43M	14.02M	13.53M	22.15M	22.00M	20.70M	18.10M	16.30M	15.10M	13.70M	14.50M	13.30M	12.20M	11.60M	11.50M	10.70M	9.30M	9.30M	7.10M	9.10M
Interest Income	-	19.24M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	43.96M	13.87M	37.25M	31.25M	45.17M	50.32M	39.38M	36.48M	37.27M	53.73M	44.28M	42.45M	42.69M	38.33M	27.25M	40.49M	35.38M	27.73M	17.14M	14.35M	14.40M	14.20M	23.04M	22.20M	21.60M	19.20M	16.90M	15.60M	15.10M	14.90M	13.90M	12.70M	12.40M	12.20M	11.40M	10.80M	10.80M	8.20M	10.60M
Net Income	34.95M	11.20M	29.85M	25.19M	35.81M	39.98M	26.55M	24.88M	25.11M	36.14M	30.10M	28.20M	28.80M	25.96M	18.27M	27.20M	22.86M	19.07M	10.90M	9.28M	9.79M	8.94M	14.59M	13.80M	13.10M	11.80M	10.60M	9.90M	9.50M	9.30M	8.80M	-3.90M	7.70M	7.30M	6.80M	6.60M	5.90M	4.40M	5.80M
Selling & General & Admin	96.66M	83.12M	56.54M	53.80M	58.84M	59.28M	56.79M	54.53M	56.19M	54.25M	51.73M	47.97M	44.84M	37.38M	35.38M	38.10M	34.57M	32.41M	30.37M	29.00M	27.97M	27.92M	25.96M	26.43M	25.70M	25.60M	24.70M	24.00M	22.80M	21.30M	19.40M	18.80M	18.20M	17.10M	17.00M	13.10M	11.10M	10.30M	10.70M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	7.64M	-2.11M	-4.51M	1.33M	-323.00K	1.52M	785.00K	875.00K	429.00K	2.36M	264.00K	-	-	-	-	-	-	-	-	-	-	-	6.86M	6.50M	6.30M	6.00M	5.70M	5.20M	4.50M	4.30M	4.00M	3.90M	3.70M	3.70M	2.60M	2.30M	2.10M	1.90M
Operating Expenses	96.66M	90.75M	56.54M	53.80M	58.84M	59.28M	56.79M	54.53M	56.19M	54.25M	51.73M	47.97M	44.84M	37.38M	35.38M	38.10M	34.57M	32.41M	30.37M	29.00M	27.97M	27.92M	25.96M	33.29M	32.20M	31.90M	30.70M	29.70M	28.00M	25.80M	23.70M	22.80M	22.10M	20.80M	20.70M	15.70M	13.40M	12.40M	12.60M
Interest Expense	41.27M	19.24M	-	-	-	-	-	20.00K	-	-	-	-	179.00K	175.00K	170.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	572.47M	480.84M	338.96M	313.21M	354.34M	363.69M	337.43M	344.57M	369.76M	381.62M	349.74M	333.51M	316.50M	257.85M	239.85M	291.66M	272.68M	244.65M	214.55M	190.13M	181.81M	180.54M	180.78M	168.15M	158.60M	153.10M	148.60M	140.10M	135.80M	123.00M	118.20M	113.80M	111.80M	108.20M	103.60M	73.50M	65.10M	58.20M	58.20M
Income Tax	9.01M	2.68M	7.40M	6.06M	9.35M	10.34M	12.82M	11.60M	12.16M	17.59M	14.17M	14.24M	13.88M	12.37M	8.99M	13.30M	12.52M	8.65M	6.24M	5.08M	4.61M	5.27M	8.45M	8.40M	8.50M	7.40M	6.30M	5.70M	5.60M	5.60M	5.10M	4.70M	4.70M	4.90M	4.60M	4.20M	4.90M	3.80M	4.80M
Shares Outstanding (Basic)	26.17M	26.09M	26.12M	26.09M	26.13M	26.11M	26.03M	26.09M	26.16M	26.19M	26.18M	26.24M	26.28M	26.23M	26.19M	26.07M	26.10M	32.61M	32.60M	26.08M	32.58M	32.57M	26.11M	26.19M	26.20M	26.24M	26.27M	26.30M	26.21M	26.04M	26.17M	26.22M	26.20M	26.20M	26.20M	26.20M	26.61M	26.61M	27.02M
Shares Outstanding (Diluted)	26.17M	26.09M	26.12M	26.09M	26.13M	26.13M	26.03M	26.09M	26.16M	26.19M	26.18M	26.31M	26.28M	26.23M	26.19M	26.07M	26.10M	32.61M	32.60M	26.08M	32.58M	32.57M	26.11M	26.19M	26.20M	26.24M	26.27M	26.30M	26.21M	26.04M	26.17M	26.22M	26.20M	26.20M	26.20M	26.20M	26.61M	26.61M	27.02M
EPS (Basic)	1.34	0.43	1.14	0.97	1.37	1.53	1.02	0.95	0.96	1.38	1.15	1.07	1.10	0.99	0.70	1.04	0.88	0.58	0.34	0.36	0.30	0.28	0.56	0.53	0.50	0.45	0.21	0.19	0.36	0.36	0.12	-0.15	0.07	0.06	0.06	0.06	0.05	0.04	0.05
EPS (Diluted)	1.34	0.43	1.14	0.97	1.37	1.53	1.02	0.95	0.96	1.38	1.15	1.07	1.10	0.99	0.70	1.04	0.88	0.58	0.34	0.36	0.30	0.28	0.56	0.53	0.50	0.45	0.21	0.19	0.36	0.36	0.12	-0.15	0.07	0.06	0.06	0.06	0.05	0.04	0.05
EBITDA	113.96M	54.27M	49.16M	43.94M	57.59M	65.12M	57.01M	53.03M	51.67M	67.92M	55.51M	54.25M	54.45M	49.56M	36.38M	46.84M	40.48M	32.95M	23.08M	19.68M	21.29M	20.57M	29.60M	28.86M	27.10M	24.40M	22.30M	20.80M	18.90M	19.00M	17.60M	16.20M	15.50M	15.20M	14.40M	11.90M	11.60M	9.20M	11.00M
Depreciation & Amortization	28.50M	21.16M	11.91M	12.69M	13.75M	14.48M	15.05M	15.53M	15.28M	14.62M	13.59M	12.07M	11.46M	10.60M	8.96M	7.85M	7.60M	6.69M	6.81M	7.18M	7.12M	7.04M	7.13M	6.86M	6.50M	6.30M	6.00M	5.70M	5.20M	4.50M	4.30M	4.00M	3.90M	3.70M	3.70M	2.60M	2.30M	2.10M	1.90M