Gravity Co. Ltd. (GRVY)

AI Score

Unlock

60.58

0.03 (0.05%)

At close: Mar 31, 2025, 2:19 PM

Gravity Co. Ltd. Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	725.52B	463.62B	413.94B	405.95B	360.97B	286.77B	141.62B	34.96B	35.66B	35.36B	42.44B	51.95B	40.22B	38.98B	43.95B	53.17B	40.25B	39.07B	52.82B	62.26B	46.04B	9.49B	n/a	405M
Cost of Revenue	484.96B	267.37B	224.17B	239.04B	265.79B	210.04B	94.23B	14.05B	30.28B	30.62B	30.92B	28.67B	11.33B	12.13B	13.78B	27.77B	19.49B	16.93B	15.87B	9.96B	7.45B	1.19B	n/a	336M
Gross Profit	240.56B	196.25B	189.77B	166.91B	95.18B	76.73B	47.39B	20.91B	5.38B	4.75B	11.51B	23.28B	28.9B	26.85B	30.17B	25.4B	20.76B	22.14B	36.95B	52.3B	38.59B	8.3B	n/a	69M
Operating Income	160.37B	104.84B	97.56B	89.47B	48.8B	33.89B	14.14B	5.69B	-17.23B	-11.12B	-8.73B	727.71M	8.46B	6.44B	11.77B	-236M	-22.67B	-11.63B	-2.64B	37.08B	24.8B	2.37B	-1.31B	-350M
Interest Income	11.49B	13.21B	1.27B	902M	1.35B	807.22M	541M	522M	671M	1.13B	1.29B	1.8B	1.65B	1.83B	2.27B	2.86B	n/a	2.84B	2.82B	n/a	102.5M	n/a	n/a	n/a
Pretax Income	168.7B	109.88B	99.3B	88.01B	51.26B	34.44B	14.46B	2.48B	-15.68B	-11.03B	-12.75B	-11.25B	7.99B	7.78B	7.07B	5.79B	-19.23B	-9.47B	-3.42B	32.69B	18.67B	n/a	n/a	n/a
Net Income	132.02B	83.16B	65.95B	62.7B	39.88B	31.44B	13.32B	-736.6M	-16.96B	-20.03B	-17.95B	-14.28B	14.77B	4.14B	3.08B	-2.77B	-23.21B	-21.24B	-3B	28.21B	15.92B	n/a	-1.31B	-350M
Selling & General & Admin	61.36B	91.41B	92.2B	60.38B	35.37B	34.94B	33.25B	15.22B	11.48B	15.87B	13.54B	16.89B	17.01B	20.41B	18.4B	23.49B	29.05B	26.28B	30.47B	13.25B	12.06B	4.74B	n/a	211M
Research & Development	13.49B	13.8B	16.57B	15.03B	9.5B	7.08B	5.24B	1.97B	5.28B	4.85B	6.22B	5.13B	1.74B	4.65B	1.8B	2.15B	5.76B	8.81B	9.12B	1.96B	1.73B	1.19B	1.31B	208M
Other Expenses	5.35B	-13.8B	-16.57B	1.97B	1.47B	92.04M	-64.87M	290.58M	624M	57.81M	209M	702.84M	5.75B	20.42B	23.3B	23.49B	37.67B	24.97B	30.47B	13.25B	12.06B	4.74B	n/a	211M
Operating Expenses	80.19B	91.41B	92.2B	77.38B	46.34B	42.84B	33.25B	15.22B	16.76B	15.87B	20.24B	22.55B	20.43B	20.41B	18.4B	25.63B	43.43B	33.78B	39.59B	15.21B	13.79B	5.93B	1.31B	419M
Interest Expense	162M	127M	115M	186M	277.45M	12.17M	209.97M	n/a	4M	11M	41M	55M	58M	32M	41M	31M	n/a	90.48M	2.14B	n/a	6.45B	n/a	n/a	n/a
Selling & Marketing Expenses	13.66B	29.9B	35.95B	30.08B	14.95B	17.26B	12.53B	2.41B	1.88B	1.61B	2.62B	4.37B	6.8B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	565.15B	358.78B	316.37B	316.43B	312.13B	252.88B	127.49B	29.27B	47.04B	46.49B	51.17B	51.22B	31.76B	32.54B	32.18B	53.41B	62.92B	50.71B	55.46B	25.17B	21.24B	7.12B	1.31B	755M
Income Tax	36.72B	26.82B	33.42B	25.46B	11.53B	3.05B	1.14B	3.22B	1.35B	9.16B	5.24B	2.98B	-6.78B	3.64B	3.99B	3.38B	2.92B	11.51B	-808.43M	4.25B	2.75B	n/a	1.31B	350M
Shares Outstanding (Basic)	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.8M	5.55M	5.13M	3.36M	1.85M	1M
Shares Outstanding (Diluted)	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.84M	5.55M	5.13M	3.36M	1.85M	1M
EPS (Basic)	19K	11.97K	9.49K	9.02K	5.74K	4.52K	1.92K	-106	-2.44K	-2.88K	-2.58K	-2.05K	2.13K	595.00	444.00	-399.06	-3.34K	-3.06K	-440.66	4.88K	3.91K	-96.02	-711.62	-350
EPS (Diluted)	19K	11.97K	9.49K	9.02K	5.74K	4.52K	1.92K	-106	-2.44K	-2.88K	-2.58K	-2.05K	2.13K	595.00	444.00	-399.06	-3.34K	-3.06K	-438.34	4.88K	3.91K	-96.02	-711.62	-350
EBITDA	176.52B	117.07B	101.99B	93.12B	49.51B	34.71B	14.66B	4.38B	-10.91B	-5.6B	-6.75B	-9.23B	9.18B	9.39B	18.63B	14.33B	-15.19B	-4.52B	2.67B	40.42B	32.74B	3.56B	-1.31B	-350M
Depreciation & Amortization	7.66B	7.06B	6.32B	4.92B	3.65B	1.41B	520M	236.54M	4.76B	5.45B	6.71B	5.86B	664.76M	2.95B	5.14B	8.5B	7.49B	7.11B	5.31B	3.19B	1.78B	1.19B	n/a	n/a