Gravity Co. Ltd. (GRVY)
NASDAQ: GRVY
· Real-Time Price · USD
66.81
0.54 (0.81%)
At close: Aug 15, 2025, 12:43 PM
Gravity Income Statement
Financials in KRW. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 518.53B | 500.85B | 516.65B | 564.42B | 680.35B | 725.52B | 756.1B | 682.33B | 539.96B | 463.62B | 384.1B | 410.39B | 397.49B | 413.94B | 429.78B | 432.91B | 437.75B |
Cost of Revenue | 320.73B | 306.9B | 319.23B | 360.8B | 453.1B | 484.96B | 503.34B | 445.33B | 327.6B | 267.37B | 210.29B | 216.61B | 211.87B | 224.17B | 234.51B | 242.47B | 247.72B |
Gross Profit | 197.8B | 193.94B | 197.43B | 203.62B | 227.25B | 240.56B | 252.77B | 237B | 212.36B | 196.25B | 173.81B | 193.79B | 185.61B | 189.77B | 195.27B | 190.44B | 190.03B |
Operating Income | 83.25B | 85.38B | 95.86B | 106.21B | 143.92B | 160.37B | 173.08B | 156.43B | 125.84B | 104.84B | 75.91B | 94.88B | 91.93B | 97.56B | 115.8B | 109.92B | 107.07B |
Interest Income | 25.51B | 21.09B | 35.9B | 37.03B | 32.38B | 31.54B | 24.14B | 22.43B | 22.32B | 18.46B | 11.87B | 8.66B | 5.16B | 5.15B | 4.99B | 3.69B | 3.72B |
Pretax Income | 102.3B | 106.35B | 107.14B | 119.93B | 154.97B | 168.7B | 180.91B | 164.11B | 132.89B | 109.88B | 81.36B | 98.39B | 93.9B | 99.3B | 116.19B | 108.43B | 105.38B |
Net Income | 80.09B | 84.92B | 83.4B | 89.97B | 122.42B | 132.02B | 143.63B | 130.75B | 103.2B | 83.16B | 51.24B | 61.51B | 58.81B | 65.95B | 79.75B | 78.68B | 77B |
Selling & General & Admin | 92.03B | 85.91B | 79.93B | 76.79B | 63.71B | 61.24B | 80.69B | 81.03B | 87.21B | 91.58B | 100.97B | 101.53B | 94.34B | 92.2B | 61.3B | 61.25B | 64.88B |
Research & Development | 15.09B | 15.26B | 15.34B | 15.6B | 14.16B | 13.49B | 13.6B | 13.38B | 13.49B | 13.8B | 14.2B | 14.6B | 15.79B | 16.57B | 16.66B | 17.06B | 16.17B |
Other Expenses | 7.43B | 7.45B | 86M | -422M | n/a | -49M | -13.85B | -13.85B | -14.18B | -13.97B | -13.01B | -12.96B | -12.17B | -12.3B | 600M | 1.29B | 991M |
Operating Expenses | 114.55B | 108.56B | 100.92B | 96.78B | 82.69B | 79.55B | 79.69B | 80.57B | 86.52B | 91.41B | 97.9B | 98.9B | 93.69B | 92.2B | 79.42B | 80.47B | 82.91B |
Interest Expense | 15.88B | 9.55B | 9.55B | 8.23B | 6.25B | 8.14B | 8.14B | 6.57B | 7.1B | 5.25B | 5.7B | 4.43B | 2.46B | 2.69B | 3.3B | 3.87B | 4.11B |
Selling & Marketing Expenses | 19.78B | 19.78B | 13.66B | 13.66B | 13.66B | 13.66B | 47.83B | 47.83B | 48.16B | 48.16B | 36.28B | 36.23B | 35.9B | 35.9B | 30.04B | 30.08B | 30.08B |
Cost & Expenses | 435.29B | 415.46B | 420.15B | 457.58B | 535.79B | 564.51B | 583.03B | 525.9B | 414.11B | 358.78B | 308.19B | 315.51B | 305.56B | 316.37B | 313.93B | 322.94B | 330.63B |
Income Tax Expense | 22.2B | 21.44B | 23.8B | 29.94B | 32.53B | 36.72B | 37.25B | 33.34B | 29.73B | 26.82B | 30.3B | 37.14B | 35.25B | 33.42B | 36.55B | 29.79B | 28.51B |
Shares Outstanding (Basic) | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M |
Shares Outstanding (Diluted) | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M |
EPS (Basic) | 8.2K | 8.9K | 12K | 12.95K | 17.62K | 19K | 20.67K | 18.82K | 14.85K | 11.97K | 7.37K | 8.85K | 8.46K | 9.49K | 11.48K | 11.32K | 11.08K |
EPS (Diluted) | 8.2K | 8.9K | 12K | 12.95K | 17.62K | 19K | 20.67K | 18.82K | 14.85K | 11.97K | 7.37K | 8.85K | 8.46K | 9.49K | 11.48K | 11.32K | 11.08K |
EBITDA | 108.76B | 97.58B | 99.81B | 104.7B | 134.01B | 153.54B | 168.6B | 151.93B | 121.32B | 100.29B | 77.35B | 96.14B | 93.33B | 98.79B | 116.3B | 110.33B | 107.06B |
EBIT | 108.76B | 106.48B | 108.71B | 120.19B | 153.25B | 168.86B | 183.93B | 165.56B | 134.86B | 110.01B | 87.06B | 102.82B | 96.36B | 101.99B | 119.5B | 112.3B | 109.49B |
Depreciation & Amortization | 6.49B | 7.05B | 7.61B | 2.15B | 2.06B | 1.97B | 1.88B | 1.86B | 1.83B | 1.81B | 1.78B | 1.6B | 1.42B | 1.25B | 1.07B | 977.57M | 888.7M |