Gravity Co. Ltd. (GRVY)

AI Score

Unlock

59.75

1.12 (1.91%)

At close: Apr 25, 2025, 3:59 PM

59.67

-0.13%

After-hours: Apr 25, 2025, 04:15 PM EDT

Gravity Income Statement

Financials in KRW. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	128.38B	122.97B	119.78B	145.53B	176.15B	238.89B	164.95B	176.11B	102.38B	96.52B	88.61B	96.6B	128.67B	83.61B	105.06B	112.44B	131.79B	88.46B	73.26B	71.65B	77.57B	78.13B	133.62B	113.23B	44.2B	63.03B	66.31B	67.52B	23.72B	27.03B	23.35B	17.5B	15.75B	9.06B	9.09B
Cost of Revenue	76.26B	76.01B	73.63B	93.33B	117.83B	168.31B	105.48B	111.71B	59.83B	50.58B	45.25B	54.63B	66.15B	45.84B	57.55B	64.97B	74.11B	51.1B	48.87B	51.64B	56.06B	56.86B	101.24B	91.3B	29.81B	43.15B	45.78B	51.52B	14.34B	15.46B	13.97B	9.8B	6.73B	6.85B	6.62B
Gross Profit	52.12B	46.96B	46.15B	52.2B	58.31B	70.58B	59.46B	64.41B	42.55B	45.94B	43.35B	41.97B	62.52B	37.77B	47.51B	47.47B	57.69B	37.36B	24.39B	20.02B	21.51B	21.27B	32.39B	21.93B	14.39B	19.88B	20.53B	16B	9.39B	11.56B	9.38B	7.7B	9.01B	2.21B	2.48B
Operating Income	27.58B	14.99B	26.87B	26.43B	37.92B	52.7B	43.32B	39.14B	21.27B	22.11B	22.32B	10.21B	40.24B	19.16B	27.95B	28.45B	34.36B	16.31B	10.36B	1.94B	10.23B	13B	23.64B	13.14B	7.08B	8.32B	4.82B	2.94B	3.42B	4.37B	3.3B	1.94B	3.55B	-1.51B	-561M
Interest Income	5.92B	8.87B	6.3B	14.81B	3.29B	2.4B	2.91B	7.41B	3.14B	1.76B	904M	822M	1.19B	230M	667M	667.12M	681M	22M	894M	1.43B	987M	1.04B	749M	53.78M	58M	319M	297M	143M	133M	136M	130M	130.49M	128M	131M	132M
Pretax Income	28.41B	20.06B	32.5B	26.17B	41.21B	55.1B	46.23B	38.38B	24.41B	23.87B	23.22B	9.86B	41.44B	19.39B	28.62B	26.75B	33.67B	16.34B	11.25B	1.62B	11.21B	14.04B	24.39B	13.35B	7.33B	8.64B	5.12B	2.9B	3.62B	4.56B	3.38B	2.39B	3.52B	-1.21B	-1.29B
Net Income	22.39B	12.57B	26.87B	21.58B	28.96B	45.02B	36.47B	33.19B	16.08B	17.46B	16.43B	1.26B	26.35B	14.77B	23.57B	15.06B	25.28B	13.1B	9.26B	303M	8.95B	10.86B	19.76B	14.97B	6.31B	6.62B	3.55B	4.9B	2.7B	3.56B	2.17B	470M	3.09B	-1.6B	-1.7B
Selling & General & Admin	20.32B	28.11B	15.75B	15.87B	17.19B	15.03B	13.27B	35.2B	17.53B	21.21B	17.64B	44.59B	18.09B	14.01B	15.51B	13.69B	18.04B	17.64B	11.01B	13.98B	8.98B	5.73B	6.67B	5.92B	5.6B	9.47B	13.83B	10.96B	4.94B	6.5B	5.52B	5.13B	4.98B	3.21B	2.69B
Research & Development	3.71B	4.29B	3.6B	3.75B	3.96B	2.85B	2.92B	3.86B	3.75B	2.96B	3.23B	4.27B	4.14B	4.15B	4.01B	4.36B	4.55B	3.25B	2.87B	2.84B	2.35B	2.43B	1.88B	2.64B	1.76B	1.74B	1.87B	1.9B	1.02B	694M	569M	634M	484M	512M	343M
Other Expenses	508M	-422M	n/a	n/a	n/a	n/a	-49M	-13.8B	n/a	-334M	163M	-12.83B	48M	451M	36M	65M	740M	150M	151M	-119M	-51M	106M	204M	224M	-51M	341M	6M	196M	n/a	n/a	n/a	n/a	3M	n/a	n/a
Operating Expenses	24.54B	31.97B	19.28B	25.13B	20.39B	17.88B	16.14B	25.27B	21.28B	23.83B	21.04B	31.75B	22.28B	18.61B	19.55B	18.98B	23.33B	21.05B	14.03B	18.04B	11.28B	8.27B	8.75B	8.79B	7.31B	11.55B	15.71B	13.06B	5.97B	7.19B	6.08B	5.76B	5.47B	3.72B	3.03B
Interest Expense	5.08B	3.8B	668M	n/a	3.77B	1.82B	2.55B	n/a	2.2B	2.34B	704M	451M	935M	367M	933M	1.07B	1.5B	605M	657M	813M	366M	102M	313M	323M	187M	573M	293M	804M	1M	195M	452M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	13.66B	n/a	n/a	n/a	47.83B	92M	334M	n/a	35.95B	-48M	n/a	n/a	30.08B	n/a	n/a	n/a	14.95B	n/a	n/a	n/a	17.26B	n/a	n/a	n/a	12.53B	n/a	n/a	n/a	2.41B	n/a	n/a	n/a
Cost & Expenses	100.8B	107.98B	92.91B	118.46B	138.23B	186.19B	121.63B	136.98B	81.11B	74.4B	66.29B	86.39B	88.43B	64.45B	77.11B	83.94B	97.44B	72.14B	62.9B	69.68B	67.34B	65.13B	109.98B	100.09B	37.12B	54.7B	61.49B	64.58B	20.3B	22.66B	20.05B	15.56B	12.2B	10.56B	9.65B
Income Tax Expense	6.08B	7.48B	5.62B	4.63B	12.22B	10.07B	9.8B	5.16B	8.31B	6.46B	6.89B	8.64B	15.15B	4.57B	5.06B	11.77B	8.39B	3.29B	2B	1.33B	2.36B	3.21B	4.63B	-1.61B	1.02B	2.04B	1.59B	-2.02B	914M	1.02B	1.23B	1.93B	465M	410M	433M
Shares Outstanding (Basic)	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M
Shares Outstanding (Diluted)	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M	6.95M
EPS (Basic)	3.22K	1.81K	3.87K	3.1K	4.17K	6.48K	5.25K	4.78K	2.31K	2.51K	2.36K	182.00	3.79K	2.13K	3.39K	2.17K	3.64K	1.88K	1.33K	44.00	1.29K	1.56K	2.84K	2.15K	908.00	952.00	511.00	705.00	388.00	512.00	312.00	67.00	444.00	-230.97	-244.79
EPS (Diluted)	3.22K	1.81K	3.87K	3.1K	4.17K	6.48K	5.25K	4.78K	2.31K	2.51K	2.36K	182.00	3.79K	2.13K	3.39K	2.17K	3.64K	1.88K	1.33K	44.00	1.29K	1.56K	2.84K	2.15K	908.00	952.00	511.00	705.00	388.00	512.00	312.00	67.00	444.00	-230.97	-244.79
EBITDA	33.5B	23.86B	24.26B	18.19B	38.39B	53.17B	43.79B	33.26B	21.72B	22.56B	22.76B	10.31B	40.51B	19.75B	28.22B	27.82B	34.53B	16.49B	10.53B	2.12B	10.43B	13.2B	23.84B	13.67B	7.08B	9.21B	5.41B	3.7B	3.62B	4.51B	3.43B	2.47B	3.7B	-1.21B	-424M
EBIT	33.5B	23.86B	33.17B	18.19B	44.98B	56.91B	48.78B	33.26B	26.61B	26.21B	23.92B	10.31B	42.37B	19.75B	29.55B	27.82B	35.18B	16.94B	11.91B	2.43B	11.58B	14.14B	24.7B	13.67B	7.08B	9.21B	5.41B	3.7B	3.62B	4.75B	3.83B	2.39B	3.52B	-1.21B	-1.29B
Depreciation & Amortization	5.92B	8.87B	561.33M	561.33M	470M	470M	470M	469.81M	445.38M	445.38M	445.38M	445.5M	266.61M	266.61M	266.61M	266.61M	177.74M	177.74M	177.74M	177.74M	204M	204M	204M	533M	108.47M	892M	590M	758M	136M	139M	133M	130M	153M	131M	137M