W.W. Grainger Inc. (GWW)
undefined
undefined%
At close: undefined
1142.62
-0.08%
After-hours Dec 13, 2024, 04:10 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 16.48B 15.23B 13.02B 11.80B 11.49B 11.22B 10.42B 10.14B 9.97B 9.96B 9.44B 8.95B 8.08B 7.18B 6.22B 6.85B 6.42B 5.88B 5.53B 5.05B 4.67B 4.64B 4.75B 4.98B 4.53B 4.34B 4.14B 3.54B 3.28B 3.02B 2.63B 2.36B 2.08B 1.94B 1.73B 1.54B 1.32B 1.16B 1.09B
Cost of Revenue 9.98B 9.38B 8.30B 7.56B 7.09B 6.87B 6.33B 6.02B 5.74B 5.65B 5.30B 5.03B 4.57B 4.18B 3.62B 4.04B 3.81B 3.53B 3.37B 3.14B 3.03B 3.05B 3.17B 3.28B 2.78B 2.66B 2.56B 2.20B 2.02B 1.88B 1.59B 1.46B 1.32B 1.23B 1.09B 977.20M 848.30M 753.90M 715.90M
Gross Profit 6.50B 5.85B 4.72B 4.24B 4.40B 4.35B 4.10B 4.11B 4.23B 4.31B 4.14B 3.92B 3.51B 3.01B 2.60B 2.81B 2.60B 2.35B 2.16B 1.91B 1.64B 1.60B 1.59B 1.69B 1.75B 1.68B 1.57B 1.34B 1.25B 1.14B 1.03B 908.60M 761.50M 709.20M 635.30M 558.30M 472.50M 405.70M 375.70M
Operating Income 2.56B 2.21B 1.55B 1.02B 1.26B 1.16B 1.05B 1.12B 1.30B 1.35B 1.30B 1.13B 1.05B 860.48M 665.22M 782.67M 670.65M 578.07M 518.99M 439.53M 387.26M 393.15M 338.57M 335.12M 317.30M 408.00M 393.10M 345.50M 316.20M 284.70M 252.20M 228.40M 204.20M 203.60M 191.10M 177.80M 157.30M 129.30M 131.00M
Interest Income - 93.00M 87.00M 93.00M 79.00M 6.00M 2.57M 717.00K 1.17M 2.07M 3.23M 2.66M 2.07M 1.22M 1.36M 5.07M - - - - 3.35M - - - - - - - - - - - - - - - - - -
Pretax Income 2.50B 2.15B 1.49B 947.00M 1.21B 1.08B 935.32M 1.02B 1.25B 1.33B 1.29B 1.12B 1.05B 853.78M 707.34M 773.22M 681.86M 603.02M 532.67M 445.14M 381.09M 397.84M 297.28M 331.60M 303.70M 400.80M 389.60M 348.90M 312.20M 228.80M 250.10M 227.20M 209.40M 208.50M 196.50M 179.70M 162.50M 140.70M 132.60M
Net Income 1.83B 1.55B 1.04B 695.00M 849.00M 782.00M 585.73M 605.93M 769.00M 801.73M 797.04M 689.88M 658.42M 510.87M 430.47M 475.36M 420.12M 383.40M 346.32M 286.92M 226.97M 211.57M 174.53M 192.90M 180.70M 238.50M 231.80M 208.50M 186.70M 127.90M 148.50M 137.20M 127.70M 126.80M 119.60M 108.80M 90.50M 86.10M 71.80M
Selling & General & Admin 3.93B 3.63B 3.17B 3.22B 3.13B 3.19B 3.05B 3.00B 2.93B 2.97B 2.84B 2.79B 2.46B 2.15B 1.93B 2.03B 1.93B 1.78B 1.64B 1.47B 1.25B 1.21B 1.21B 1.25B 1.34B 1.19B 1.10B 921.70M 865.10M 787.10M 722.70M 631.10M 524.30M 472.50M 410.90M 352.00M 292.50M 257.10M 227.60M
Research & Development - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses - 24.00M 25.00M 21.00M 26.00M 24.00M 2.32M -3.63M -5.47M -4.71M 736.00K 82.00K - - - - - 1.78B 1.64B 1.47B 1.25B - - 106.89M 98.20M 78.90M 79.70M 74.30M 70.90M 66.70M 59.20M 49.10M 33.00M 33.10M 33.30M 28.50M 22.70M 19.30M 17.10M
Operating Expenses 3.93B 3.63B 3.17B 3.22B 3.13B 3.19B 3.05B 3.00B 2.93B 2.97B 2.84B 2.79B 2.46B 2.15B 1.93B 2.03B 1.93B 1.78B 1.64B 1.47B 1.25B 1.21B 1.21B 1.36B 1.43B 1.27B 1.18B 996.00M 936.00M 853.80M 781.90M 680.20M 557.30M 505.60M 444.20M 380.50M 315.20M 276.40M 244.70M
Interest Expense 93.00M 93.00M 87.00M 93.00M 79.00M 88.00M 80.46M 66.33M 33.57M 10.09M 13.22M 16.08M 9.09M 8.19M 8.77M 14.48M - - - - 6.17M 19.24M 41.29M 3.52M 13.60M 7.20M 3.50M - 4.00M 55.90M 2.90M 1.20M - - - - - - -
Selling & Marketing Expenses 638.00M 519.00M 402.00M 319.00M 316.00M 241.00M 187.00M 180.00M 180.00M 169.00M 178.00M 173.00M - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 13.91B 13.01B 11.47B 10.78B 10.22B 10.06B 9.38B 9.02B 8.67B 8.62B 8.14B 7.82B 7.03B 6.32B 5.56B 6.07B 5.75B 5.31B 5.01B 4.61B 4.28B 4.25B 4.38B 4.64B 4.22B 3.93B 3.74B 3.19B 2.96B 2.74B 2.38B 2.14B 1.87B 1.73B 1.54B 1.36B 1.16B 1.03B 960.60M
Income Tax 597.00M 533.00M 371.00M 192.00M 314.00M 258.00M 312.88M 386.22M 465.53M 522.09M 479.85M 418.94M 385.12M 340.20M 276.56M 297.86M 261.74M 219.62M 186.35M 158.22M 154.12M 162.35M 122.75M 138.69M 123.00M 162.30M 157.80M 140.40M 125.50M 100.90M 100.80M 90.00M 81.70M 81.70M 76.90M 70.90M 72.00M 65.90M 64.80M
Shares Outstanding (Basic) 49.90M 50.90M 51.90M 53.50M 54.70M 56.14M 57.67M 60.43M 65.16M 68.33M 69.46M 69.81M 69.69M 70.84M 73.79M 76.58M 82.40M 87.84M 89.57M 90.21M 90.73M 91.98M 93.19M 93.00M 92.84M 96.23M 100.60M 102.21M 101.47M 102.45M 102.41M 106.36M 107.31M 109.31M 108.73M 111.02M 114.56M 114.80M 113.97M
Shares Outstanding (Diluted) 50.10M 51.10M 52.20M 53.70M 54.90M 56.53M 57.98M 60.84M 65.77M 69.21M 70.58M 71.18M 71.18M 72.14M 74.89M 78.75M 85.04M 90.52M 91.59M 91.67M 92.39M 94.30M 94.73M 94.22M 94.32M 97.85M 102.18M 103.22M 102.58M 102.45M 103.85M 106.36M 107.31M 109.31M 108.73M 111.02M 114.56M 114.80M 113.97M
EPS (Basic) 36.65 30.39 20.10 12.99 15.52 13.93 10.07 9.94 11.69 11.59 11.31 9.71 9.26 7.05 5.70 6.21 5.10 4.36 3.87 3.18 2.50 2.30 1.87 2.07 1.95 2.48 2.31 2.04 1.84 1.25 1.45 1.29 1.19 1.16 1.10 0.98 0.79 0.75 0.63
EPS (Diluted) 36.51 30.27 19.98 12.94 15.46 13.83 10.02 9.87 11.58 11.45 11.13 9.52 9.07 6.93 5.62 6.04 4.94 4.24 3.78 3.13 2.46 2.24 1.84 2.05 1.92 2.44 2.27 2.02 1.82 1.25 1.43 1.29 1.19 1.16 1.10 0.98 0.79 0.75 0.63
EBITDA 2.81B 2.40B 1.74B 1.22B 1.52B 1.42B 1.28B 1.33B 1.51B 1.55B 1.48B 1.29B 1.21B 1.01B 863.63M 927.27M 802.65M 696.64M 627.77M 547.78M 476.95M 484.70M 480.85M 442.01M 415.50M 486.90M 472.80M 419.80M 387.10M 351.40M 311.40M 277.50M 237.20M 236.70M 224.40M 206.30M 180.00M 148.60M 148.10M
Depreciation & Amortization 214.00M 200.00M 186.00M 176.00M 228.00M 254.00M 259.00M 248.86M 227.97M 208.33M 180.61M 159.05M 149.20M 149.68M 147.53M 139.57M 132.00M 118.57M 108.78M 98.26M 90.25M 93.49M 103.21M 106.89M 98.20M 78.90M 79.70M 74.30M 70.90M 66.70M 59.20M 49.10M 33.00M 33.10M 33.30M 28.50M 22.70M 19.30M 17.10M