W.W. Grainger Inc.

NYSE: GWW · Real-Time Price · USD
974.58
-7.49 (-0.76%)
At close: Aug 14, 2025, 3:59 PM
973.59
-0.10%
Pre-market: Aug 15, 2025, 09:10 AM EDT

W.W. Grainger Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
17.48B 17.24B 17.17B 16.93B 16.75B 16.62B 16.48B 16.28B 16.02B 15.67B 15.23B 14.79B 14.21B 13.59B 13.02B 12.6B 12.25B 11.88B
Cost of Revenue
10.62B 10.44B 10.41B 10.29B 10.17B 10.09B 9.98B 9.84B 9.71B 9.57B 9.38B 9.19B 8.89B 8.57B 8.3B 8.11B 7.93B 7.67B
Gross Profit
6.86B 6.8B 6.76B 6.64B 6.58B 6.53B 6.5B 6.44B 6.3B 6.1B 5.85B 5.6B 5.33B 5.01B 4.72B 4.49B 4.32B 4.21B
Operating Income
2.67B 2.64B 2.64B 2.56B 2.54B 2.55B 2.56B 2.55B 2.49B 2.36B 2.21B 2.09B 1.92B 1.72B 1.55B 1.41B 1.35B 1.22B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
2.61B 2.59B 2.58B 2.5B 2.48B 2.49B 2.5B 2.48B 2.42B 2.29B 2.15B 2.02B 1.86B 1.66B 1.49B 1.34B 1.28B 1.15B
Net Income
1.92B 1.91B 1.91B 1.83B 1.82B 1.82B 1.83B 1.82B 1.77B 1.67B 1.55B 1.45B 1.32B 1.17B 1.04B 928M 871M 760M
Selling & General & Admin
4.19B 4.16B 4.12B 4.08B 4.04B 3.98B 3.93B 3.89B 3.81B 3.74B 3.63B 3.51B 3.4B 3.29B 3.17B 3.09B 2.97B 2.99B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 7M 14M 21M 28M 29M 28M 25M 27M 24M 24M 26M 23M 25M 25M 24M 23M 23M
Operating Expenses
4.19B 4.16B 4.12B 4.08B 4.04B 3.98B 3.93B 3.89B 3.81B 3.74B 3.63B 3.51B 3.4B 3.29B 3.17B 3.09B 2.97B 2.99B
Interest Expense
77M 77M 77M 83M 86M 90M 93M 93M 96M 94M 93M 92M 89M 89M 87M 86M 87M 93M
Selling & Marketing Expenses
n/a n/a n/a 638M 638M 638M 638M 519M 519M 519M 519M 402M 402M 402M 402M 319M 319M 319M
Cost & Expenses
14.81B 14.6B 14.53B 14.37B 14.21B 14.07B 13.91B 13.73B 13.53B 13.31B 13.01B 12.7B 12.29B 11.86B 11.47B 11.2B 10.9B 10.66B
Income Tax Expense
601M 594M 595M 599M 592M 601M 597M 596M 582M 555M 533M 505M 467M 415M 371M 345M 344M 323M
Shares Outstanding (Basic)
48.1M 48.2M 48.6M 48.8M 49M 49.2M 49.5M 49.9M 50.1M 50.2M 50.4M 50.8M 51M 51.1M 51.4M 51.8M 52.2M 52.3M
Shares Outstanding (Diluted)
48.2M 48.3M 48.7M 48.9M 49.2M 49.4M 49.7M 50.1M 50.3M 50.5M 50.7M 51.1M 51.3M 51.4M 51.7M 52.1M 52.5M 52.6M
EPS (Basic)
39.57 39.17 39.01 37.25 36.83 36.62 36.62 36.22 35.07 32.91 30.35 28.24 25.53 22.61 19.96 17.63 16.38 14.19
EPS (Diluted)
39.48 39.06 38.88 37.12 36.68 36.47 36.45 36.03 34.87 32.72 30.18 28.09 25.40 22.48 19.84 17.52 16.28 14.11
EBITDA
2.78B 2.84B 2.9B 2.82B 2.8B 2.81B 2.81B 2.8B 2.73B 2.6B 2.46B 2.32B 2.15B 1.94B 1.76B 1.61B 1.55B 1.42B
EBIT
2.01B 2.66B 2.66B 2.59B 2.57B 2.58B 2.59B 2.58B 2.52B 2.38B 2.24B 2.11B 1.95B 1.75B 1.57B 1.43B 1.37B 1.24B
Depreciation & Amortization
121M 175M 237M 232M 229M 224M 219M 220M 216M 216M 217M 207M 200M 194M 185M 182M 179M 180M