W.W. Grainger Inc. (GWW)
NYSE: GWW
· Real-Time Price · USD
974.58
-7.49 (-0.76%)
At close: Aug 14, 2025, 3:59 PM
973.59
-0.10%
Pre-market: Aug 15, 2025, 09:10 AM EDT
W.W. Grainger Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 17.48B | 17.24B | 17.17B | 16.93B | 16.75B | 16.62B | 16.48B | 16.28B | 16.02B | 15.67B | 15.23B | 14.79B | 14.21B | 13.59B | 13.02B | 12.6B | 12.25B | 11.88B |
Cost of Revenue | 10.62B | 10.44B | 10.41B | 10.29B | 10.17B | 10.09B | 9.98B | 9.84B | 9.71B | 9.57B | 9.38B | 9.19B | 8.89B | 8.57B | 8.3B | 8.11B | 7.93B | 7.67B |
Gross Profit | 6.86B | 6.8B | 6.76B | 6.64B | 6.58B | 6.53B | 6.5B | 6.44B | 6.3B | 6.1B | 5.85B | 5.6B | 5.33B | 5.01B | 4.72B | 4.49B | 4.32B | 4.21B |
Operating Income | 2.67B | 2.64B | 2.64B | 2.56B | 2.54B | 2.55B | 2.56B | 2.55B | 2.49B | 2.36B | 2.21B | 2.09B | 1.92B | 1.72B | 1.55B | 1.41B | 1.35B | 1.22B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 2.61B | 2.59B | 2.58B | 2.5B | 2.48B | 2.49B | 2.5B | 2.48B | 2.42B | 2.29B | 2.15B | 2.02B | 1.86B | 1.66B | 1.49B | 1.34B | 1.28B | 1.15B |
Net Income | 1.92B | 1.91B | 1.91B | 1.83B | 1.82B | 1.82B | 1.83B | 1.82B | 1.77B | 1.67B | 1.55B | 1.45B | 1.32B | 1.17B | 1.04B | 928M | 871M | 760M |
Selling & General & Admin | 4.19B | 4.16B | 4.12B | 4.08B | 4.04B | 3.98B | 3.93B | 3.89B | 3.81B | 3.74B | 3.63B | 3.51B | 3.4B | 3.29B | 3.17B | 3.09B | 2.97B | 2.99B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 7M | 14M | 21M | 28M | 29M | 28M | 25M | 27M | 24M | 24M | 26M | 23M | 25M | 25M | 24M | 23M | 23M |
Operating Expenses | 4.19B | 4.16B | 4.12B | 4.08B | 4.04B | 3.98B | 3.93B | 3.89B | 3.81B | 3.74B | 3.63B | 3.51B | 3.4B | 3.29B | 3.17B | 3.09B | 2.97B | 2.99B |
Interest Expense | 77M | 77M | 77M | 83M | 86M | 90M | 93M | 93M | 96M | 94M | 93M | 92M | 89M | 89M | 87M | 86M | 87M | 93M |
Selling & Marketing Expenses | n/a | n/a | n/a | 638M | 638M | 638M | 638M | 519M | 519M | 519M | 519M | 402M | 402M | 402M | 402M | 319M | 319M | 319M |
Cost & Expenses | 14.81B | 14.6B | 14.53B | 14.37B | 14.21B | 14.07B | 13.91B | 13.73B | 13.53B | 13.31B | 13.01B | 12.7B | 12.29B | 11.86B | 11.47B | 11.2B | 10.9B | 10.66B |
Income Tax Expense | 601M | 594M | 595M | 599M | 592M | 601M | 597M | 596M | 582M | 555M | 533M | 505M | 467M | 415M | 371M | 345M | 344M | 323M |
Shares Outstanding (Basic) | 48.1M | 48.2M | 48.6M | 48.8M | 49M | 49.2M | 49.5M | 49.9M | 50.1M | 50.2M | 50.4M | 50.8M | 51M | 51.1M | 51.4M | 51.8M | 52.2M | 52.3M |
Shares Outstanding (Diluted) | 48.2M | 48.3M | 48.7M | 48.9M | 49.2M | 49.4M | 49.7M | 50.1M | 50.3M | 50.5M | 50.7M | 51.1M | 51.3M | 51.4M | 51.7M | 52.1M | 52.5M | 52.6M |
EPS (Basic) | 39.57 | 39.17 | 39.01 | 37.25 | 36.83 | 36.62 | 36.62 | 36.22 | 35.07 | 32.91 | 30.35 | 28.24 | 25.53 | 22.61 | 19.96 | 17.63 | 16.38 | 14.19 |
EPS (Diluted) | 39.48 | 39.06 | 38.88 | 37.12 | 36.68 | 36.47 | 36.45 | 36.03 | 34.87 | 32.72 | 30.18 | 28.09 | 25.40 | 22.48 | 19.84 | 17.52 | 16.28 | 14.11 |
EBITDA | 2.78B | 2.84B | 2.9B | 2.82B | 2.8B | 2.81B | 2.81B | 2.8B | 2.73B | 2.6B | 2.46B | 2.32B | 2.15B | 1.94B | 1.76B | 1.61B | 1.55B | 1.42B |
EBIT | 2.01B | 2.66B | 2.66B | 2.59B | 2.57B | 2.58B | 2.59B | 2.58B | 2.52B | 2.38B | 2.24B | 2.11B | 1.95B | 1.75B | 1.57B | 1.43B | 1.37B | 1.24B |
Depreciation & Amortization | 121M | 175M | 237M | 232M | 229M | 224M | 219M | 220M | 216M | 216M | 217M | 207M | 200M | 194M | 185M | 182M | 179M | 180M |