W.W. Grainger Inc. (GWW)

AI Score

Unlock

979.72

-22.97 (-2.29%)

At close: Apr 21, 2025, 3:59 PM

982.42

0.28%

After-hours: Apr 21, 2025, 06:12 PM EDT

W.W. Grainger Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	17.17B	16.93B	16.75B	16.62B	16.48B	16.28B	16.02B	15.67B	15.23B	14.79B	14.21B	13.59B	13.02B	12.6B	12.25B	11.88B	11.8B	11.7B	11.63B	11.69B	11.49B	11.4B	11.29B	11.25B	11.22B	11.09B	10.9B	10.65B	10.42B	10.26B	10.22B	10.17B	10.14B	10.14B	10.08B	10.04B
Cost of Revenue	10.41B	10.29B	10.17B	10.09B	9.98B	9.84B	9.71B	9.57B	9.38B	9.19B	8.89B	8.57B	8.3B	8.11B	7.93B	7.67B	7.56B	7.41B	7.31B	7.26B	7.09B	7.02B	6.93B	6.9B	6.87B	6.79B	6.65B	6.48B	6.33B	6.2B	6.13B	6.08B	6.02B	6.02B	5.93B	5.86B
Gross Profit	6.76B	6.64B	6.58B	6.53B	6.5B	6.44B	6.3B	6.1B	5.85B	5.6B	5.33B	5.01B	4.72B	4.49B	4.32B	4.21B	4.24B	4.29B	4.32B	4.42B	4.4B	4.38B	4.36B	4.35B	4.35B	4.3B	4.24B	4.17B	4.1B	4.07B	4.09B	4.09B	4.11B	4.13B	4.15B	4.18B
Operating Income	2.64B	2.56B	2.54B	2.55B	2.56B	2.55B	2.49B	2.36B	2.21B	2.09B	1.92B	1.72B	1.55B	1.41B	1.35B	1.22B	1.02B	925M	883M	1.06B	1.26B	1.37B	1.22B	1.19B	1.16B	1.11B	1.2B	1.09B	1.05B	982.95M	1.02B	1.1B	1.12B	1.2B	1.22B	1.27B
Interest Income	n/a	n/a	22M	46M	70M	93M	96M	72M	48M	25M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	2M	4M	6M	7M	7.02M	5.64M	4.85M	3.55M	3M	2.57M	1.61M	1.05M	745K	717K	706K	1.02M	1.14M
Pretax Income	2.58B	2.5B	2.48B	2.49B	2.5B	2.48B	2.42B	2.29B	2.15B	2.02B	1.86B	1.66B	1.49B	1.34B	1.28B	1.15B	947M	858M	818M	1B	1.21B	1.32B	1.17B	1.12B	1.08B	1.01B	1.09B	971.64M	935.32M	873.18M	916.36M	992.15M	1.02B	1.11B	1.13B	1.2B
Net Income	1.91B	1.83B	1.82B	1.82B	1.83B	1.82B	1.77B	1.67B	1.55B	1.45B	1.32B	1.17B	1.04B	928M	871M	760M	695M	630M	623M	769M	849M	955M	826.38M	803.36M	781.89M	723.95M	781.58M	642.52M	585.73M	495.34M	519.2M	593.96M	605.93M	690.49M	696.82M	744.69M
Selling & General & Admin	4.12B	4.08B	4.04B	3.98B	3.93B	3.89B	3.81B	3.74B	3.63B	3.51B	3.4B	3.29B	3.17B	3.09B	2.97B	2.99B	3.22B	3.37B	3.44B	3.37B	3.13B	3.01B	3.14B	3.17B	3.19B	3.2B	3.04B	3.08B	3.05B	3.08B	3.06B	2.99B	3B	2.93B	2.93B	2.92B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	14M	21M	28M	29M	28M	25M	27M	24M	24M	26M	23M	25M	25M	24M	23M	23M	21M	24M	23M	23M	26M	24M	25.98M	23.3M	24M	18.76M	13.31M	9.67M	2.32M	-783K	-2.5M	-3.73M	-3.63M	-2.9M	-3.58M	-2.86M
Operating Expenses	4.12B	4.08B	4.04B	3.98B	3.93B	3.89B	3.81B	3.74B	3.63B	3.51B	3.4B	3.29B	3.17B	3.09B	2.97B	2.99B	3.22B	3.37B	3.44B	3.37B	3.13B	3.01B	3.14B	3.17B	3.19B	3.2B	3.04B	3.08B	3.05B	3.08B	3.06B	2.99B	3B	2.93B	2.93B	2.92B
Interest Expense	77M	83M	86M	90M	93M	93M	96M	94M	93M	92M	89M	89M	87M	86M	87M	93M	93M	91M	89M	83M	83M	82M	83.35M	84.28M	87.94M	91.75M	91.16M	88.14M	80.46M	76.43M	72.69M	69.59M	66.33M	62.41M	58.28M	45.66M
Selling & Marketing Expenses	n/a	638M	638M	638M	638M	519M	519M	519M	519M	402M	402M	402M	402M	319M	319M	319M	319M	316M	316M	316M	316M	-3K	-3K	-3K	-3K	187M	187M	187M	187M	180M	180M	180M	180M	180M	180M	180M
Cost & Expenses	14.53B	14.37B	14.21B	14.07B	13.91B	13.73B	13.53B	13.31B	13.01B	12.7B	12.29B	11.86B	11.47B	11.2B	10.9B	10.66B	10.78B	10.78B	10.75B	10.63B	10.22B	10.03B	10.06B	10.07B	10.06B	9.98B	9.7B	9.56B	9.38B	9.28B	9.2B	9.07B	9.02B	8.95B	8.87B	8.77B
Income Tax Expense	595M	599M	592M	601M	597M	596M	582M	555M	533M	505M	467M	415M	371M	345M	344M	323M	192M	171M	143M	182M	314M	321M	298.97M	280.59M	257.8M	243.44M	266.65M	291.27M	312.88M	344.21M	364.8M	368.1M	386.22M	395.01M	418.06M	437.98M
Shares Outstanding (Basic)	48.6M	48.8M	49M	49.2M	49.5M	49.9M	50.1M	50.2M	50.4M	50.8M	51M	51.1M	51.4M	51.8M	52.2M	52.3M	53.3M	53.6M	53.5M	53.6M	53.8M	54.1M	55.1M	55.6M	56.06M	56.34M	56.11M	56.06M	56.68M	57.32M	58.01M	58.72M	59.17M	60.02M	60.89M	61.67M
Shares Outstanding (Diluted)	48.7M	48.9M	49.2M	49.4M	49.7M	50.1M	50.3M	50.5M	50.7M	51.1M	51.3M	51.4M	51.7M	52.1M	52.5M	52.6M	53.6M	53.9M	53.7M	53.8M	54.1M	54.4M	55.4M	55.9M	56.38M	56.8M	56.55M	56.4M	56.95M	57.52M	58.29M	59.2M	59.57M	60.42M	61.3M	62.1M
EPS (Basic)	38.98	37.25	36.83	36.62	36.62	36.22	35.07	32.91	30.35	28.24	25.53	22.61	19.96	17.63	16.38	14.19	12.88	11.63	11.47	14.05	15.35	17.17	14.74	14.24	13.83	12.76	13.72	11.21	10.07	8.45	8.72	9.85	9.90	11.20	11.07	11.54
EPS (Diluted)	38.92	37.12	36.68	36.47	36.45	36.03	34.87	32.72	30.18	28.09	25.40	22.48	19.84	17.52	16.28	14.11	12.82	11.58	11.42	13.99	15.28	17.08	14.65	14.14	13.73	12.68	13.65	11.16	10.02	8.40	8.66	9.78	9.83	11.12	10.99	11.45
EBITDA	2.83B	2.82B	2.8B	2.81B	2.81B	2.8B	2.73B	2.6B	2.46B	2.32B	2.15B	1.94B	1.76B	1.61B	1.55B	1.42B	1.22B	1.14B	1.12B	1.3B	1.52B	1.64B	1.49B	1.46B	1.42B	1.36B	1.44B	1.33B	1.28B	1.22B	1.25B	1.32B	1.33B	1.41B	1.43B	1.48B
EBIT	2.65B	2.59B	2.57B	2.58B	2.59B	2.58B	2.52B	2.38B	2.24B	2.11B	1.95B	1.75B	1.57B	1.43B	1.37B	1.24B	1.04B	945M	902M	1.08B	1.28B	1.4B	1.25B	1.21B	1.17B	1.1B	1.18B	1.06B	1.02B	955.92M	993.34M	1.06B	1.09B	1.17B	1.19B	1.25B
Depreciation & Amortization	175M	232M	229M	224M	219M	220M	216M	216M	217M	207M	200M	194M	185M	182M	179M	180M	182M	195M	211M	217M	229M	236M	241.87M	249.67M	256.6M	261.33M	263.6M	265.75M	264.06M	265.8M	263.56M	254.81M	248.86M	241.16M	234.53M	231.85M