Hasbro Inc. (HAS)
60.55
-0.83 (-1.35%)
At close: Mar 28, 2025, 3:59 PM
60.59
0.07%
After-hours: Mar 28, 2025, 06:26 PM EDT
Hasbro Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 4.14B | 5B | 5.86B | 6.42B | 5.47B | 4.72B | 4.58B | 5.21B | 5.02B | 4.45B | 4.28B | 4.08B | 4.09B | 4.29B | 4B | 4.07B | 4.02B | 3.84B | 3.15B | 3.09B | 3B | 3.14B | 2.82B | 2.86B | 3.79B | 4.23B | 3.3B | 3.19B | 3B | 2.86B | 2.67B | 2.75B | 2.54B | 2.14B | 1.52B | 1.41B | 1.36B | 1.35B | 1.33B | 1.23B |
| Cost of Revenue | 1.46B | 2.13B | 2.4B | 2.55B | 2.29B | 2.22B | 2.2B | 2.44B | 2.31B | 2.06B | 2B | 2.01B | 1.97B | 2.18B | 1.71B | 1.68B | 1.69B | 1.58B | 1.3B | 1.29B | 1.25B | 1.29B | 1.1B | 1.22B | 1.57B | 1.59B | 1.27B | 1.25B | 1.23B | 1.15B | 1.08B | 1.08B | 1.03B | 885.5M | 637.6M | 602.5M | 587.9M | 595.2M | 571.1M | 536.7M |
| Gross Profit | 2.67B | 2.87B | 3.45B | 3.87B | 3.18B | 2.5B | 2.38B | 2.77B | 2.7B | 2.39B | 2.27B | 2.07B | 2.11B | 2.11B | 2.29B | 2.39B | 2.33B | 2.26B | 1.85B | 1.8B | 1.75B | 1.85B | 1.72B | 1.63B | 2.22B | 2.64B | 2.04B | 1.94B | 1.77B | 1.71B | 1.59B | 1.67B | 1.51B | 1.26B | 882.4M | 807.2M | 770M | 749.9M | 758.5M | 696.7M |
| Operating Income | 690M | -1.54B | 407.7M | 763.3M | 741.76M | 652.05M | 331.05M | 810.36M | 788.05M | 691.93M | 635.38M | 467.09M | 551.78M | 593.98M | 587.86M | 588.6M | 494.3M | 519.35M | 376.36M | 310.52M | 293.01M | 344.62M | 219.29M | 211.33M | 3.64M | 391.9M | 344.9M | 360.2M | 332.3M | 304.6M | 295.7M | 351.2M | 324.5M | 237.4M | 160.3M | 170.1M | 154M | 132.5M | 195.6M | 235.1M |
| Interest Income | 47.3M | 23M | 11.8M | 5.4M | 7.42M | 30.11M | 22.36M | 22.16M | 9.37M | 3.15M | 3.76M | 4.92M | 6.33M | 6.83M | 5.65M | 2.86M | 17.65M | 29.97M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 497M | -1.71B | 261.5M | 581.9M | 322.06M | 594.21M | 270.4M | 786.15M | 692.49M | 603.91M | 539.99M | 351.82M | 453.4M | 486.39M | 507.72M | 529.7M | 441.06M | 462.38M | 341.47M | 310.91M | 260.09M | 244.06M | 104.09M | 96.2M | -225.99M | 273.9M | 303.5M | 204.5M | 306.9M | 252.6M | 291.6M | 325.2M | 292.2M | 145.6M | 152.5M | 156.8M | 131.4M | 99.6M | 191.9M | 194.9M |
| Net Income | 385.6M | -1.49B | 203.5M | 428.7M | 222.5M | 520.45M | 220.43M | 396.61M | 551.38M | 451.84M | 415.93M | 286.2M | 336M | 385.37M | 397.75M | 374.93M | 306.77M | 333M | 230.06M | 212.07M | 195.98M | 157.66M | -170.67M | 59.73M | -144.63M | 189M | 206.4M | 135M | 199.9M | 155.6M | 175M | 200M | 179.2M | 81.7M | 89.2M | 92.2M | 72.4M | 48.2M | 99.2M | 99M |
| Selling & General & Admin | 1.53B | 1.84B | 2.05B | 1.94B | 1.66B | 1.45B | 1.73B | 1.63B | 1.58B | 1.37B | 1.32B | 1.27B | 1.27B | 1.24B | 1.45B | 1.54B | 1.56B | 1.19B | 1.05B | 990.93M | 1B | 1.29B | 1.25B | 966.31M | 1.32B | 1.26B | 1.1B | 1.03B | 1.3B | 1.28B | 1.18B | 1.21B | 1.09B | 936.4M | 661.9M | 577.1M | 565M | 565.3M | 528.9M | 442.1M |
| Research & Development | 294.1M | 306.9M | 307.9M | 315.7M | 259.52M | 262.16M | 246.16M | 269.02M | 266.38M | 242.94M | 222.56M | 207.59M | 201.2M | 197.64M | 201.36M | 181.19M | 191.42M | 167.19M | 171.36M | 150.59M | 157.16M | 143.18M | 153.78M | 335.36M | 635.37M | 711.8M | 424.7M | 386.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 155M | 2.26B | 660.8M | 745.4M | 531.8M | 132.84M | 30.18M | 74.06M | 1.85M | 9.1M | -2.29M | -9.69M | -7.24M | 82.44M | 50.41M | 415.68M | 391.25M | 384.52M | 248.66M | 349.32M | 293.75M | 76.05M | 94.58M | 121.65M | 264.22M | 277.3M | 169.2M | 166.6M | 138.3M | 129.9M | 122.3M | 100.7M | 95.6M | 81.8M | 60.2M | 60M | 51M | 52.1M | 34M | 19.5M |
| Operating Expenses | 1.98B | 3.96B | 3.02B | 3B | 2.46B | 1.85B | 2.05B | 1.96B | 1.92B | 1.7B | 1.64B | 1.6B | 1.56B | 1.52B | 1.7B | 1.8B | 1.83B | 1.74B | 1.47B | 1.49B | 1.45B | 1.51B | 1.5B | 1.42B | 2.22B | 2.25B | 1.69B | 1.58B | 1.44B | 1.41B | 1.3B | 1.31B | 1.18B | 1.02B | 722.1M | 637.1M | 616M | 617.4M | 562.9M | 461.6M |
| Interest Expense | 171.2M | 186.3M | 171M | 179.7M | 201.13M | 101.88M | 90.83M | 98.27M | 97.41M | 97.12M | 93.1M | 105.58M | 91.14M | 89.02M | 82.11M | 61.6M | 47.14M | 56.97M | 34.89M | n/a | 32.92M | 117.9M | 115.2M | 114.4M | 229.63M | 118M | 41.4M | 155.7M | 25.4M | 52M | 8.4M | 26M | 32.1M | 91.8M | 7.8M | 13.3M | 22.6M | 32.7M | 3.7M | 40.2M |
| Selling & Marketing Expenses | 319.5M | 358.4M | 387.3M | 506.6M | 412.73M | 413.68M | 439.92M | 501.81M | 468.94M | 409.39M | 420.26M | 398.1M | 422.24M | 413.95M | 420.65M | 412.58M | 454.61M | 434.74M | 369M | 366.37M | 387.52M | 363.88M | 296.55M | 290.83M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.45B | 6.54B | 5.43B | 5.55B | 4.75B | 4.07B | 4.25B | 4.4B | 4.23B | 3.76B | 3.64B | 3.62B | 3.54B | 3.69B | 3.41B | 3.48B | 3.53B | 3.32B | 2.78B | 2.78B | 2.7B | 2.79B | 2.6B | 2.65B | 3.78B | 3.84B | 2.96B | 2.83B | 2.67B | 2.55B | 2.37B | 2.4B | 2.22B | 1.9B | 1.36B | 1.24B | 1.2B | 1.21B | 1.13B | 998.3M |
| Income Tax | 102.6M | -221.3M | 58.5M | 146.6M | 96.62M | 73.76M | 49.97M | 389.54M | 159.34M | 157.04M | 126.68M | 67.89M | 117.4M | 101.03M | 109.97M | 154.77M | 134.29M | 129.38M | 111.42M | 98.84M | 64.11M | 69.05M | 29.03M | 35.4M | -81.36M | 84.9M | 97.1M | 69.5M | 107M | 97M | 112.3M | 125.2M | 113.2M | 63.9M | 63.3M | 64.6M | 59M | 51.4M | 92.7M | 95.9M |
| Shares Outstanding (Basic) | 139.4M | 138.8M | 138.7M | 138M | 137.26M | 127.9M | 126.13M | 125.04M | 125.29M | 125.01M | 128.41M | 130.19M | 130.07M | 133.82M | 139.08M | 139.49M | 140.88M | 156.05M | 166.71M | 178.21M | 176.56M | 173.26M | 172.4M | 170.66M | 176.38M | 194.85M | 198.46M | 192.86M | 194.08M | 196.96M | 200.89M | 198.02M | 201.35M | 194.52M | 193.91M | 200.43M | 188.11M | 182.4M | 189.02M | 181.13M |
| Shares Outstanding (Diluted) | 140.3M | 138.8M | 138.9M | 138.4M | 137.55M | 128.5M | 126.89M | 127.03M | 126.97M | 126.69M | 129.89M | 131.79M | 131.93M | 136.7M | 145.67M | 152.78M | 155.23M | 171.21M | 178.34M | 194.56M | 204.14M | 185.49M | 174.16M | 170.66M | 176.38M | 203.23M | 206.4M | 198.53M | 203.98M | 202.08M | 202.45M | 208.33M | 201.35M | 194.52M | 193.91M | 200.43M | 188.11M | 182.4M | 192.8M | 181.13M |
| EPS (Basic) | 2.77 | -10.73 | 1.47 | 3.11 | 1.62 | 4.07 | 1.75 | 3.17 | 4.40 | 3.61 | 3.24 | 2.20 | 2.58 | 2.88 | 2.86 | 2.69 | 2.18 | 2.13 | 1.38 | 1.19 | 1.11 | 0.91 | -0.99 | 0.35 | -0.82 | 0.97 | 1.04 | 0.70 | 1.03 | 0.79 | 0.87 | 1.01 | 0.89 | 0.42 | 0.46 | 0.46 | 0.37 | 0.25 | 0.51 | 0.53 |
| EPS (Diluted) | 2.75 | -10.73 | 1.47 | 3.10 | 1.62 | 4.05 | 1.74 | 3.12 | 4.34 | 3.57 | 3.20 | 2.17 | 2.55 | 2.82 | 2.74 | 2.48 | 2.00 | 1.97 | 1.29 | 1.09 | 0.96 | 0.85 | -0.98 | 0.35 | -0.82 | 0.93 | 1.00 | 0.68 | 0.98 | 0.77 | 0.87 | 0.96 | 0.89 | 0.42 | 0.46 | 0.46 | 0.37 | 0.25 | 0.50 | 0.53 |
| EBITDA | 880.5M | -863.2M | 1.22B | 1.67B | 1.17B | 961.07M | 573.09M | 1.09B | 980.29M | 898.81M | 838.14M | 670.99M | 736.63M | 771.68M | 758.23M | 772.26M | 654.34M | 653.52M | 523.07M | 490.65M | 440.42M | 344.62M | 219.29M | 435.43M | 223.9M | 669.2M | 514.1M | 526.8M | 470.6M | 434.5M | 418M | 451.9M | 420.1M | 319.2M | 220.5M | 230.1M | 205M | 184.6M | 229.6M | 254.6M |
| Depreciation & Amortization | 212.3M | 659.6M | 788.1M | 908.7M | 652.03M | 266.37M | 211.86M | 207.63M | 190.4M | 43.72M | 52.71M | 78.19M | 92.37M | 46.65M | 50.41M | 85.03M | 78.27M | 156.52M | 146.71M | 180.13M | 146.18M | 164.12M | 183.84M | 225.9M | 264.22M | 277.3M | 169.2M | 166.6M | 138.3M | 129.9M | 122.3M | 100.7M | 95.6M | 81.8M | 60.2M | 60M | 51M | 52.1M | 34M | 19.5M |