Hayward Inc. (HAYW)
NYSE: HAYW
· Real-Time Price · USD
15.88
-0.32 (-1.98%)
At close: Aug 15, 2025, 3:59 PM
15.61
-1.73%
After-hours: Aug 15, 2025, 04:51 PM EDT
Hayward Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 31, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 1.08B | 1.07B | 1.05B | 1B | 995.74M | 994.88M | 992.45M | 972.95M | 997.91M | 1.11B | 1.31B | 1.41B | 1.51B | 1.48B | 1.4B | 1.31B | 1.18B | 1.04B |
Cost of Revenue | 530.78M | 535.27M | 534.7M | 524.53M | 524.95M | 525.73M | 523.09M | 523.65M | 546.24M | 609.28M | 717.1M | 754.61M | 805.29M | 791.62M | 746.05M | 702.34M | 632.5M | 558.2M |
Gross Profit | 552.3M | 532.6M | 516.91M | 478.47M | 470.78M | 469.15M | 469.37M | 449.3M | 451.68M | 504.53M | 597.03M | 652.95M | 707.62M | 686.25M | 655.76M | 607.78M | 551.48M | 481.38M |
Operating Income | 214.8M | 212.28M | 210.13M | 196.13M | 191.62M | 185.73M | 182.22M | 155.8M | 167.23M | 207M | 285.57M | 329.04M | 366.49M | 344.74M | 318.12M | 280.48M | 237.93M | 191.83M |
Interest Income | 4.65M | 2.15M | 2.15M | 2.38M | 19.83M | 19.83M | 19.83M | 17.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 162.45M | 149.96M | 144.18M | 119.86M | 108.47M | 104.75M | 101.09M | 84.88M | 101.99M | 146.11M | 234.24M | 289.41M | 327.43M | 305.49M | 260.22M | 208.56M | 164.57M | 123.27M |
Net Income | 130.37M | 123.15M | 118.66M | 94.96M | 90.25M | 82.12M | 80.69M | 65.62M | 76.92M | 113.72M | 179.35M | 227.1M | 254.33M | 240.87M | 203.74M | 159.82M | 124.69M | 90.59M |
Selling & General & Admin | 274.77M | 266.03M | 260.93M | 249.23M | 244.17M | 238.73M | 233.61M | 232.57M | 223.61M | 234.84M | 248.81M | 248.43M | 266.75M | 269.6M | 267.24M | 265.45M | 246.09M | 218.49M |
Research & Development | 25.47M | 25.46M | 25.78M | 24.39M | 24.12M | 24.87M | 24.55M | 24.98M | 24.94M | 23.1M | 22.36M | 23.09M | 23.32M | 23.29M | 22.85M | 22.27M | 21M | 20M |
Other Expenses | 28.51M | 20.72M | 21.36M | 10.01M | -648K | -1.92M | 5.06M | 12.02M | 22.48M | 30.8M | 30.79M | 30.92M | 20.31M | 13.62M | 2.41M | -742K | 3.82M | 9.52M |
Operating Expenses | 317.4M | 300.21M | 295.43M | 282.34M | 275.81M | 278.77M | 280.93M | 287.29M | 279.29M | 288.74M | 301.96M | 301.84M | 320.56M | 324.28M | 322.68M | 323.19M | 303.4M | 275.7M |
Interest Expense | 57.68M | 59.38M | 64.32M | 70.69M | 74.93M | 77.26M | 78.03M | 72.22M | 68.71M | 61.19M | 51.39M | 43.66M | 40.77M | 42.17M | 50.91M | 61.78M | 67.78M | 72.28M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 867.15M | 854.46M | 840.33M | 805.73M | 800.77M | 804.5M | 804.02M | 810.93M | 825.53M | 898.02M | 1.02B | 1.06B | 1.13B | 1.12B | 1.07B | 1.03B | 935.9M | 833.9M |
Income Tax Expense | 32.09M | 26.81M | 25.53M | 24.9M | 18.23M | 22.63M | 20.4M | 19.27M | 25.07M | 32.38M | 54.89M | 62.31M | 73.1M | 64.62M | 56.48M | 48.74M | 39.87M | 32.67M |
Shares Outstanding (Basic) | 216.38M | 215.96M | 215.58M | 215.23M | 214.92M | 214.36M | 213.77M | 213.42M | 212.86M | 212.52M | 211.41M | 212.91M | 218.4M | 232.27M | 232.45M | 231.34M | 231.1M | 57.31M |
Shares Outstanding (Diluted) | 221.83M | 221.85M | 221.87M | 221.44M | 221.26M | 221.08M | 220.85M | 220.86M | 220.5M | 220.5M | 219.96M | 222.01M | 228.64M | 243.14M | 244.51M | 243.78M | 244.2M | 57.38M |
EPS (Basic) | 0.61 | 0.57 | 0.54 | 0.44 | 0.42 | 0.39 | 0.38 | 0.31 | 0.37 | 0.53 | 0.81 | 0.99 | 1.10 | 1.03 | -0.14 | -0.31 | -0.47 | -0.7 |
EPS (Diluted) | 0.58 | 0.55 | 0.54 | 0.43 | 0.41 | 0.37 | 0.36 | 0.29 | 0.34 | 0.50 | 0.76 | 0.95 | 1.06 | 0.99 | -0.16 | -0.33 | -0.54 | -0.76 |
EBITDA | 249.35M | 243.05M | 253.75M | 249M | 245.92M | 247.1M | 245.91M | 228.62M | 237.98M | 281.72M | 361.32M | 420.1M | 447.25M | 410.71M | 375.68M | 323.78M | 297.6M | 263.1M |
EBIT | 224.88M | 214.08M | 212.6M | 193.24M | 185.16M | 183.76M | 180.87M | 158.86M | 170.7M | 207.3M | 285.62M | 333.07M | 361.61M | 338.56M | 304.13M | 263.34M | 231.95M | 197.65M |
Depreciation & Amortization | 28.04M | 27.41M | 39.73M | 50.78M | 50.35M | 50.61M | 51.37M | 56.09M | 56.99M | 57.32M | 57.64M | 55.19M | 55.85M | 56.61M | 57.77M | 60.44M | 61.3M | 62.5M |