Harmonic Inc. (HLIT)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

13.39

1.21%

After-hours Dec 13, 2024, 06:10 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95
Revenue	607.91M	624.96M	507.15M	378.83M	402.87M	403.56M	358.25M	405.91M	377.03M	433.56M	461.94M	530.46M	549.33M	423.34M	319.57M	364.96M	311.20M	247.68M	257.38M	248.31M	182.28M	186.63M	203.81M	263.05M	184.10M	83.90M	74.40M	60.90M	39.20M
Cost of Revenue	295.36M	309.07M	247.41M	183.83M	179.86M	194.35M	188.43M	205.16M	174.31M	221.21M	241.50M	293.91M	294.82M	227.94M	185.21M	187.43M	177.13M	146.24M	163.43M	143.81M	121.67M	132.20M	202.25M	162.22M	97.20M	49.00M	36.40M	30.70M	19.50M
Gross Profit	312.55M	315.88M	259.74M	195.00M	223.01M	209.21M	169.82M	200.75M	202.71M	212.35M	220.44M	236.56M	254.51M	195.40M	134.36M	177.53M	134.07M	101.45M	93.95M	104.50M	60.60M	54.43M	1.55M	100.83M	86.90M	34.90M	38.00M	30.20M	19.70M
Operating Income	22.17M	45.52M	18.81M	-11.02M	13.08M	-5.01M	-70.88M	-67.04M	-12.95M	-21.57M	-23.02M	-9.31M	11.77M	5.14M	-12.04M	39.30M	19.26M	-3.72M	-7.04M	1.44M	-30.55M	-77.35M	-168.79M	-262.91M	29.00M	-7.90M	4.50M	5.20M	3.80M
Interest Income	-	5.04M	10.63M	11.51M	11.65M	-	-	-	-	132.00K	219.00K	222.00K	374.00K	297.00K	2.30M	6.66M	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	19.14M	44.48M	8.87M	-26.22M	-6.60M	-16.95M	-84.71M	-80.43M	-16.07M	-21.80M	-23.15M	-9.09M	11.63M	5.44M	-9.73M	45.97M	25.52M	1.62M	-5.29M	2.16M	-29.13M	-76.42M	-167.21M	-1.67B	31.60M	-21.40M	5.20M	6.20M	4.30M
Net Income	83.99M	28.18M	13.25M	-29.27M	-5.92M	-21.04M	-82.95M	-72.31M	-15.66M	-46.25M	37.03M	-10.94M	8.78M	-4.33M	-24.14M	63.99M	23.42M	1.01M	-5.73M	1.57M	-29.43M	-76.92M	-166.41M	-1.65B	23.70M	-21.50M	4.90M	5.90M	4.10M
Selling & General & Admin	163.28M	146.72M	138.09M	119.61M	119.03M	118.95M	136.27M	144.38M	120.96M	131.32M	134.01M	130.94M	131.09M	108.15M	81.14M	83.12M	70.69M	65.24M	61.48M	59.74M	48.31M	81.43M	106.34M	67.04M	34.30M	25.00M	18.40M	13.30M	8.00M
Research & Development	126.28M	120.31M	102.23M	82.49M	84.61M	89.16M	95.98M	98.40M	87.55M	93.06M	99.94M	106.22M	102.73M	77.20M	61.44M	54.47M	42.90M	39.45M	38.17M	35.59M	35.11M	40.83M	51.32M	49.31M	17.30M	13.50M	11.70M	9.20M	6.10M
Other Expenses	809.00K	4.01M	507.00K	3.02M	3.14M	-536.00K	-2.22M	-31.00K	-282.00K	-356.00K	-347.00K	-293.00K	8.92M	4.91M	3.82M	639.00K	1.23M	470.00K	1.35M	7.73M	7.73M	9.52M	12.68M	247.38M	6.30M	4.30M	3.40M	2.50M	1.80M
Operating Expenses	290.37M	267.02M	240.82M	205.12M	206.79M	211.30M	235.39M	253.18M	214.29M	231.16M	242.05M	245.86M	242.74M	190.26M	146.40M	138.23M	114.82M	105.17M	100.99M	103.06M	91.15M	131.78M	170.34M	363.74M	57.90M	42.80M	33.50M	25.00M	15.90M
Interest Expense	2.70M	5.04M	10.63M	11.51M	11.65M	11.40M	11.08M	10.63M	615.00K	224.00K	128.00K	222.00K	374.00K	1.08M	3.18M	9.22M	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-3.23M	700.00K	1.00M	1.10M	700.00K	1.00M	700.00K	1.40M	1.40M	200.00K	400.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	585.74M	576.10M	488.23M	388.96M	386.65M	405.65M	423.82M	458.35M	388.60M	452.37M	483.54M	539.77M	537.56M	418.20M	331.60M	325.66M	291.95M	251.41M	264.42M	246.87M	212.82M	263.98M	372.60M	525.95M	155.10M	91.80M	69.90M	55.70M	35.40M
Income Tax	-64.85M	16.30M	-4.38M	3.05M	-672.00K	4.09M	-1.75M	-8.12M	-407.00K	24.45M	-44.74M	1.85M	2.85M	9.77M	14.40M	-18.02M	2.10M	609.00K	437.00K	589.00K	300.00K	500.00K	-806.00K	-18.57M	7.90M	13.60M	300.00K	300.00K	200.00K
Shares Outstanding (Basic)	111.65M	105.08M	101.48M	96.97M	89.58M	85.61M	80.97M	77.70M	87.01M	92.50M	106.53M	115.64M	115.17M	101.49M	95.83M	94.53M	81.88M	74.64M	73.28M	72.02M	62.29M	59.78M	58.54M	48.56M	28.29M	46.49M	20.83M	22.95M	22.78M
Shares Outstanding (Diluted)	117.36M	112.38M	106.17M	96.97M	89.58M	85.61M	80.97M	77.70M	87.51M	92.51M	107.81M	116.46M	116.43M	101.49M	95.83M	95.43M	83.25M	75.18M	73.28M	73.04M	62.29M	59.78M	58.54M	48.56M	30.97M	46.49M	20.83M	22.95M	22.78M
EPS (Basic)	0.75	0.27	0.13	-0.3	-0.07	-0.25	-1.02	-0.93	-0.18	-0.5	0.35	-0.09	0.08	-0.04	-0.25	0.68	0.29	0.01	-0.08	0.02	-0.47	-1.29	-2.84	-34.06	0.84	-0.46	0.12	0.26	0.18
EPS (Diluted)	0.72	0.25	0.12	-0.3	-0.07	-0.25	-1.02	-0.93	-0.18	-0.5	0.34	-0.09	0.08	-0.04	-0.25	0.67	0.28	0.01	-0.08	0.02	-0.47	-1.29	-2.84	-34.06	0.76	-0.46	0.11	0.26	0.10
EBITDA	34.09M	61.65M	32.54M	999.00K	37.22M	15.79M	-50.71M	-36.15M	4.01M	18.48M	23.19M	26.48M	56.06M	32.56M	8.52M	52.59M	31.26M	5.86M	4.24M	24.74M	-4.38M	-42.97M	-129.88M	-15.52M	35.30M	-3.60M	7.90M	7.70M	5.60M
Depreciation & Amortization	12.26M	12.26M	13.05M	15.71M	19.61M	21.34M	22.92M	33.66M	19.74M	36.98M	43.97M	44.40M	44.29M	27.41M	20.56M	13.29M	12.00M	9.58M	11.28M	23.30M	26.17M	34.38M	38.91M	247.38M	6.30M	4.30M	3.40M	2.50M	1.80M