Harmonic Inc. (HLIT)

AI Score

Unlock

9.07

0.27 (3.07%)

At close: Apr 24, 2025, 3:59 PM

9.35

3.06%

After-hours: Apr 24, 2025, 07:52 PM EDT

Harmonic Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	678.72M	607.91M	624.96M	507.15M	378.83M	402.87M	403.56M	358.25M	405.91M
Cost of Revenue	312.8M	295.36M	309.07M	247.41M	183.83M	179.86M	194.35M	188.43M	205.16M
Gross Profit	365.92M	312.55M	315.88M	259.74M	195M	223.01M	209.21M	169.82M	200.75M
Operating Income	63.14M	22.17M	45.52M	18.81M	-11.02M	13.08M	-5.01M	-70.88M	-67.04M
Interest Income	n/a	n/a	5.04M	10.63M	11.51M	11.65M	n/a	n/a	n/a
Pretax Income	57.93M	19.14M	44.48M	8.87M	-26.22M	-6.6M	-16.95M	-84.71M	-80.43M
Net Income	39.22M	83.99M	28.18M	13.25M	-29.27M	-5.92M	-21.04M	-82.95M	-72.31M
Selling & General & Admin	153.12M	163.28M	146.72M	138.09M	119.61M	119.03M	118.95M	136.27M	144.38M
Research & Development	120.97M	126.28M	120.31M	102.23M	82.49M	84.61M	89.16M	95.98M	98.4M
Other Expenses	28.69M	809K	4.01M	507K	3.02M	3.14M	-536K	-2.22M	-31K
Operating Expenses	302.79M	290.37M	267.02M	240.82M	205.12M	206.79M	211.3M	235.39M	253.18M
Interest Expense	7.33M	2.7M	5.04M	10.63M	11.51M	11.65M	11.4M	11.08M	10.63M
Selling & Marketing Expenses	n/a	-3.23M	700K	1M	1.1M	700K	1M	700K	1.4M
Cost & Expenses	615.59M	585.74M	576.1M	488.23M	388.96M	386.65M	405.65M	423.82M	458.35M
Income Tax Expense	18.72M	-64.85M	16.3M	-4.38M	3.05M	-672K	4.09M	-1.75M	-8.12M
Shares Outstanding (Basic)	115.12M	111.65M	105.08M	101.48M	96.97M	89.58M	85.61M	80.97M	77.7M
Shares Outstanding (Diluted)	117.48M	117.36M	112.38M	106.17M	96.97M	89.58M	85.61M	80.97M	77.7M
EPS (Basic)	0.34	0.75	0.27	0.13	-0.3	-0.07	-0.25	-1.02	-0.93
EPS (Diluted)	0.33	0.72	0.25	0.12	-0.3	-0.07	-0.25	-1.02	-0.93
EBITDA	77.4M	34.09M	61.65M	32.54M	999K	37.22M	15.79M	-50.71M	-36.15M
EBIT	65.26M	21.84M	49.39M	19.49M	-14.71M	17.61M	-5.55M	-73.63M	-69.8M
Depreciation & Amortization	12.14M	12.26M	12.26M	13.05M	15.71M	19.61M	21.34M	22.92M	33.66M