Harmonic Inc.

NASDAQ: HLIT · Real-Time Price · USD
8.88
-0.34 (-3.69%)
At close: Aug 14, 2025, 3:59 PM
8.89
0.06%
Pre-market: Aug 15, 2025, 08:45 AM EDT

Harmonic Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
39.22M 83.99M 28.18M 13.25M
Depreciation & Amortization
12.14M 12.26M 12.26M 13.05M
Stock-Based Compensation
28.07M 27.33M 25.21M 24.06M
Other Working Capital
8.01M -7.78M 2.2M 9.9M
Other Non-Cash Items
23.89M 13.55M 4.3M 10.71M
Deferred Income Tax
-16.44M -92.86M 5.04M -6.2M
Change in Working Capital
-24.97M -37.21M -69.53M -13.86M
Operating Cash Flow
61.92M 7.06M 5.48M 41.02M
Capital Expenditures
-9.19M -8.47M -9.25M -12.97M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a -6.3M n/a n/a
Sales Maturities Of Investments
n/a 6.3M 7.96M n/a
Other Investing Acitivies
n/a n/a 7.96M n/a
Investing Cash Flow
-9.19M -8.47M -1.29M -12.97M
Debt Repayment
-2M -1.03M -38.79M -2.31M
Common Stock Repurchased
-30.05M n/a -5.13M n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-7.85M -10.52M -6.3M -2.06M
Financial Cash Flow
-33.27M -4.99M -43.13M 7.94M
Net Cash Flow
17.52M -5.32M -43.84M 34.79M
Free Cash Flow
52.73M -1.42M -3.77M 28.04M