HNI Corporation

44.09
-0.55 (-1.23%)
At close: Mar 25, 2025, 3:59 PM

HNI Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 2.53B 2.43B 2.36B 2.18B 1.96B 2.25B 2.26B 2.18B 2.2B 2.3B 2.22B 2.06B 2B 1.83B 1.69B 1.66B 2.48B 2.57B 2.68B 2.45B 2.09B 1.76B 1.69B 1.79B 2.05B 1.79B 1.7B 1.36B 998.1M 893.1M 846M 780.3M 706.6M 607.7M 663.9M 602M 532.5M 555.4M 503.6M 473.3M
Cost of Revenue 1.49B 1.49B 1.53B 1.43B 1.23B 1.41B 1.42B 1.39B 1.37B 1.46B 1.44B 1.34B 1.31B 1.19B 1.1B 1.09B 1.65B 1.66B 1.75B 1.56B 1.34B 1.12B 1.09B 1.18B 1.38B 1.17B 1.12B 897.6M 654.2M 603.3M 554.4M 521.2M 463.7M 397.1M 444.5M 397.1M 354.7M 378.3M 329.1M 315.5M
Gross Profit 1.03B 948.3M 834.9M 757.36M 721.12M 833.76M 835.04M 783.99M 835.01M 847.4M 784.2M 715.29M 689.23M 639.06M 585.62M 570.78M 828.61M 905.77M 926.92M 887.92M 751.3M 639.22M 599.88M 611.3M 665.88M 618.2M 576.4M 465.1M 343.9M 289.8M 291.6M 259.1M 242.9M 210.6M 219.4M 204.9M 177.8M 177.1M 174.5M 157.8M
Operating Income 206.5M 90.3M 111.5M 85.42M 100.19M 151.34M 128.17M 76.69M 133.69M 163.68M 112.85M 105.99M 87.63M 81.49M 57.91M 3.99M 69.08M 177.52M 187.04M 214.72M 178.87M 150.93M 140.55M 116.26M 165.96M 137.6M 170.1M 139.2M 105.3M 65.5M 86.1M 71.3M 61.9M 52.6M 69.1M 44.7M 51.4M 44.3M 56.5M 50M
Interest Income n/a n/a 8.8M 7.2M 7M 8.63M 579K 297K 305K 395K 418K 626K 842K 623K 471K 415K 1.17M 1.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 179.3M 64.8M 146.4M 78.27M 54.38M 142.71M 118.72M 70.61M 128.91M 157.17M 104.93M 96.71M 77.6M 70.16M 46.48M -7.67M 69.19M 176.73M 193.23M 214.71M 178.87M 150.93M 140.55M 116.26M 165.96M 137.6M 170.1M 139.2M 105.3M 65.5M 86.3M 70.8M 61.9M 52.6M 69.1M 44.7M 41.9M 44.3M 56.5M 50M
Net Income 139.5M 49.2M 123.9M 59.8M 41.9M 110.5M 93.38M 89.8M 85.58M 105.44M 61.47M 63.68M 48.97M 45.99M 26.94M -6.44M 45.45M 120.38M 123.38M 137.42M 113.58M 98.11M 91.36M 74.41M 106.22M 87.4M 106.3M 87M 68.1M 41.1M 54.2M 45.1M 38.7M 32.9M 43.2M 27.5M 35.3M 24.8M 29.3M 26M
Selling & General & Admin 820.7M 813.2M 723.4M 665.64M 620.93M 680.05M 691.14M 671.83M 667.74M 672.13M 649.05M 608.97M 599.66M 554.32M 518.26M 526.35M 717.87M 702.33M 717.68M 668.91M 572.01M 480.74M 454.19M 464.21M 487.85M 406.2M 344.3M 284.4M 215.6M 201.7M 185.5M 171M 165.1M 142.1M 137.1M 147M 122.4M 121.2M 112.1M 97M
Research & Development n/a 47.2M 47.8M 39.41M 35.32M 34.7M 33.42M 31.85M 28.1M 31.1M 29.7M 27.3M 26.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 6.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 65.5M 53M 35.6M 25.3M 21.4M 19M 16.6M 15.5M 14.1M 14M 12.9M 11.9M 10.6M 9.2M 8.8M
Operating Expenses 826.9M 858.9M 723.4M 665.64M 620.93M 680.05M 691.14M 671.83M 667.74M 672.13M 649.05M 608.97M 599.66M 554.32M 518.26M 526.35M 717.87M 702.33M 717.68M 668.91M 572.01M 480.74M 454.19M 464.21M 487.85M 471.7M 397.3M 320M 240.9M 223.1M 204.5M 187.6M 180.6M 156.2M 151.1M 159.9M 134.3M 131.8M 121.3M 105.8M
Interest Expense 27.2M 25.5M 8.8M 7.15M 6.99M 8.63M 10.03M 6.38M 5.09M 6.9M 8.34M 9.91M 10.87M 11.95M 11.9M 12.08M 16.86M 18.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.5M n/a n/a n/a
Selling & Marketing Expenses n/a 137.8M 142M 118.2M 98.4M 123.67M 134.19M 119.1M 115.16M 133.38M 131M 123.8M 122.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 2.32B 2.34B 2.25B 2.09B 1.86B 2.09B 2.11B 2.06B 2.04B 2.13B 2.09B 1.95B 1.91B 1.75B 1.62B 1.61B 2.37B 2.37B 2.47B 2.23B 1.91B 1.6B 1.55B 1.65B 1.87B 1.64B 1.52B 1.22B 895.1M 826.4M 758.9M 708.8M 644.3M 553.3M 595.6M 557M 489M 510.1M 450.4M 421.3M
Income Tax 39.8M 15.6M 22.5M 18.46M 12.47M 32.21M 25.4M -19.29M 43.27M 51.76M 43.78M 33.34M 29.28M 24.41M 16.8M -1.41M 23.63M 57.14M 63.67M 77.3M 65.29M 52.83M 49.19M 41.85M 59.75M 50.2M 63.8M 52.2M 37.2M 24.4M 31.9M 26.2M 23.2M 19.7M 25.9M 17.2M 16.1M 19.5M 27.2M 24M
Shares Outstanding (Basic) 47.4M 44.5M 41.7M 43.44M 42.69M 43.1M 43.64M 43.84M 44.41M 44.29M 44.76M 45.25M 45.21M 44.8M 44.99M 44.89M 44.31M 46.68M 50.06M 54.65M 57.13M 58.18M 58.94M 59.05M 60.01M 60.69M 61.8M 59.22M 60.27M 60.89M 62.66M 64.43M 65.59M 64.51M 66.46M 70.51M 75.11M 80M 81.39M 83.87M
Shares Outstanding (Diluted) 48.5M 45.4M 42.2M 43.96M 42.96M 43.49M 44.33M 44.84M 45.5M 45.44M 45.58M 45.96M 45.82M 45.69M 45.81M 44.89M 44.43M 46.93M 50.37M 55.03M 57.58M 58.55M 59.19M 59.05M 60.19M 60.87M 61.85M 59.22M 60.27M 60.89M 63.51M 64.43M 65.59M 64.51M 66.46M 70.51M 75.11M 80M 81.39M 83.87M
EPS (Basic) 2.94 1.11 2.97 1.38 0.98 2.56 2.14 2.05 1.93 2.38 1.37 1.41 1.08 1.03 0.60 -0.14 1.03 2.58 2.46 2.51 1.99 1.69 1.55 1.26 1.77 1.44 1.72 0.73 1.13 0.68 0.87 0.70 0.59 0.51 0.65 0.39 0.47 0.31 0.36 0.31
EPS (Diluted) 2.88 1.08 2.94 1.36 0.98 2.54 2.11 2.00 1.88 2.32 1.35 1.39 1.07 1.01 0.59 -0.14 1.02 2.57 2.45 2.50 1.97 1.68 1.55 1.26 1.77 1.44 1.72 0.73 1.13 0.68 0.87 0.70 0.59 0.51 0.65 0.39 0.47 0.31 0.36 0.31
EBITDA 314.3M 185.2M 195.7M 167.6M 177.88M 228.77M 202.96M 149.56M 201.95M 221.63M 169.99M 153.23M 131.83M 127.5M 114.92M 77.57M 156.21M 263.06M 278.75M 285.69M 246.12M 231.24M 214.44M 228.48M 257.08M 231.6M 232.1M 180.7M 128.3M 88.1M 106.1M 88.1M 77.8M 68.5M 82.3M 57.9M 55.4M 55.9M 62.4M 60.8M
Depreciation & Amortization 107.8M 94.9M 84.2M 83.15M 77.68M 77.43M 74.79M 72.87M 68.95M 57.56M 56.72M 46.62M 43.36M 46.29M 58.63M 74.87M 70.16M 68.17M 69.5M 65.51M 66.7M 72.77M 68.75M 81.39M 79.05M 65.5M 53M 35.6M 25.3M 21.4M 19M 16.6M 15.5M 14.1M 14M 12.9M 11.9M 10.6M 9.2M 8.8M