HNI Corporation (HNI)
45.16
0.93 (2.10%)
At close: Mar 27, 2025, 1:27 PM
HNI Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 22.5M | 28.9M | 17.4M | 52.27M | 116.12M | 52.07M | 76.82M | 23.35M | 36.31M | 28.55M | 34.14M | 65.03M | 41.78M | 72.81M | 99.1M | 87.37M | 39.54M | 33.88M | 28.08M | 75.71M | 29.68M | 138.98M | 139.16M | 78.84M | 3.18M | 22.2M | 17.5M | 46.1M | 31.2M | 32.2M | 27.7M | 32.8M | 40.1M | 30.2M | 31.4M | 37M | 68.1M | 28.3M | 36.4M | 24.5M |
Short-Term Investments | 6.4M | 5.6M | 2M | 1.39M | 1.69M | 1.1M | 1.33M | 2.02M | 2.25M | 4.25M | 3.05M | 7.25M | 7.25M | 9.16M | 10.57M | 5.99M | 9.75M | 9.9M | 9.17M | 9.04M | 6.84M | 65.21M | 16.38M | n/a | n/a | n/a | 200K | 300K | 1.5M | 14.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 19.3M | 12.3M | -75.01M | 13.41M | 13.34M | 3.8M | 3.4M | 10.03M | -88.93M | -17.31M | -16.05M | -21.98M | -18.8M | -18.47M | -20.3M | -16.31M | -17.83M | -15.44M | -15.83M | -14.64M | -14.33M | -10.1M | -39.6M | -37.2M | -38.1M | -31.4M | -19.1M | -10.7M | -11.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 60.7M | 39.1M | -20.1M | 43.07M | 7.11M | 7.93M | 16.37M | 17.86M | 229.3M | 206.75M | 193.46M | 147.42M | 145.85M | 119.73M | 97.3M | 112.84M | 163.79M | 155.64M | 160.47M | 116.77M | 111.18M | 55.25M | 69.83M | 22.93M | 21.65M | 21.4M | 21.4M | 19.8M | 22.2M | 5.3M | 6M | 6.2M | 5.6M | 4.5M | 5.8M | 7.6M | 6.2M | 7.7M | 26.5M | 31.5M |
Receivables | 246.4M | 246.7M | 218.1M | 237.14M | 202.46M | 274.56M | 255.21M | 258.55M | 229.44M | 243.41M | 240.05M | 228.72M | 213.49M | 204.04M | 190.12M | 163.73M | 238.33M | 288.78M | 316.57M | 278.51M | 234.73M | 181.46M | 181.1M | 161.39M | 211.24M | 196.7M | 183.6M | 158.4M | 109.1M | 88.2M | 94.3M | 83.7M | 78.9M | 65.4M | 63.3M | 66.3M | 54.9M | 61.7M | 53.6M | 59.7M |
Inventory | 194.3M | 196.6M | 180.1M | 181.59M | 137.81M | 163.47M | 157.18M | 155.68M | 118.44M | 125.23M | 121.79M | 89.52M | 93.52M | 101.87M | 68.96M | 65.14M | 84.29M | 108.54M | 105.77M | 91.11M | 77.59M | 49.83M | 46.82M | 50.14M | 84.36M | 74.9M | 67.2M | 60.2M | 43.6M | 36.6M | 43.3M | 38.6M | 30.3M | 35.8M | 34.6M | 39.2M | 39.4M | 42.1M | 40.9M | 40.7M |
Other Current Assets | 54.9M | 58.1M | 51.6M | 51.1M | 37.66M | 37.63M | 41.35M | 49.28M | 46.6M | 73.87M | 95.73M | 69.38M | 75.83M | 73.53M | 60.38M | 55.76M | 75.56M | 78.12M | 44.59M | 32.23M | 25.75M | 26.64M | 21.59M | 29.29M | 31.36M | 22.8M | 22M | 30.5M | 21.6M | 37.2M | 23.5M | 33.3M | 22M | 19.5M | 17.3M | 20.1M | 13M | 9.9M | 11.3M | 7.1M |
Total Current Assets | 524.5M | 535.9M | 469.2M | 523.49M | 495.74M | 528.83M | 531.88M | 488.88M | 443.04M | 438.37M | 455.56M | 433.23M | 404.94M | 434.04M | 408.16M | 360.27M | 417.84M | 489.07M | 504.17M | 486.6M | 374.58M | 462.12M | 405.05M | 319.66M | 330.14M | 316.6M | 290.3M | 295.2M | 205.5M | 194.2M | 188.8M | 188.4M | 171.3M | 150.9M | 146.6M | 162.6M | 175.4M | 142M | 142.2M | 132M |
Property-Plant & Equipment | 665.7M | 682.6M | 452.5M | 459.83M | 442.27M | 456.52M | 384.93M | 390.32M | 356.44M | 341.16M | 311.01M | 267.4M | 240.49M | 229.73M | 231.78M | 260.1M | 315.61M | 305.43M | 309.95M | 294.66M | 311.34M | 312.37M | 353.27M | 404.97M | 454.31M | 455.6M | 444.2M | 341M | 234.6M | 210M | 177.8M | 157.8M | 145.8M | 125.5M | 124.6M | 114.1M | 94.3M | 98.4M | 87.6M | 73.2M |
Goodwill & Intangibles | 624.2M | 651.9M | 439.8M | 471.5M | 458.9M | 445.71M | 463.29M | 490.89M | 290.7M | 277.65M | 279.31M | 286.65M | 288.35M | 270.76M | 260.63M | 261.11M | 268.39M | 256.83M | 251.76M | 242.24M | 224.55M | 192.09M | 192.4M | 214.34M | 216.37M | 113.1M | 108.6M | 98.7M | 51.2M | 900K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.35B | 1.39B | 945.5M | 974.4M | 922.3M | 923.68M | 869.96M | 902.67M | 887.19M | 825.55M | 783.77M | 701.48M | 674.69M | 620.22M | 589.72M | 634.05M | 747.79M | 717.9M | 722.18M | 653.67M | 647.08M | 559.7M | 615.5M | 642.23M | 692.33M | 590.1M | 574.2M | 459.5M | 308M | 215.3M | 183.8M | 164M | 151.4M | 130M | 130.4M | 121.7M | 100.5M | 106.1M | 114.1M | 104.7M |
Total Assets | 1.88B | 1.93B | 1.41B | 1.5B | 1.42B | 1.45B | 1.4B | 1.39B | 1.33B | 1.26B | 1.24B | 1.13B | 1.08B | 1.05B | 997.88M | 994.33M | 1.17B | 1.21B | 1.23B | 1.14B | 1.02B | 1.02B | 1.02B | 961.89M | 1.02B | 906.7M | 864.5M | 754.7M | 513.5M | 409.5M | 372.6M | 352.4M | 322.7M | 280.9M | 277M | 284.3M | 275.9M | 248.1M | 256.3M | 236.7M |
Account Payables | 190.4M | 193.7M | 165.3M | 233.8M | 190.53M | 227.56M | 221.4M | 235.58M | 201.81M | 197.58M | 224.03M | 199.89M | 189.39M | 159.29M | 123.6M | 114.45M | 96.82M | 133.29M | 102.44M | 88.22M | 82.69M | 211.24M | 252.15M | 53.66M | 240.54M | 213.1M | 193.9M | 183.7M | 127.9M | 117.3M | 99.9M | 97.2M | 78.9M | 70.1M | 76.8M | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | 31.3M | 239.99M | 223.11M | 225.65M | 207.47M | 214.55M | -201.81M | 226.83M | 229.73M | 207.91M | 201.57M | 198.72M | 187.21M | n/a | 110.16M | n/a | n/a | n/a | n/a | n/a | n/a | 14.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 86.3M | 37.8M | 25.3M | 28.8M | 22.4M | 23.57M | 679K | 36.65M | 34.02M | 5.48M | 160K | 484K | 4.55M | 30.34M | 50.28M | 424K | 65.89M | 17.14M | 29.66M | 48.95M | 5.49M | 28.62M | 42.8M | 8.15M | 12.26M | 12.1M | 21.7M | 8.9M | 22.1M | 6.3M | 6.2M | 6.6M | 7.1M | 6.1M | 4.5M | 4.5M | 3.6M | 2.5M | 3.3M | 4.6M |
Other Current Liabilities | 200.8M | 232.2M | 173.2M | 216.65M | 173.03M | 172.6M | 212.23M | 217.48M | 227.65M | 232.84M | 233.15M | 211.21M | 201.94M | 199.27M | 187.47M | 185.27M | 210.91M | 234.03M | 226.45M | 219.74M | 171.27M | n/a | n/a | 162.52M | 12.07M | -100K | 1.8M | 8.2M | 2.6M | 5.3M | 5M | 7M | 5.8M | 6.1M | 12.2M | 101.6M | 75.2M | 66M | 66.1M | 63.5M |
Total Current Liabilities | 477.5M | 463.7M | 395.1M | 506.45M | 439.03M | 478.7M | 434.31M | 489.7M | 463.47M | 435.9M | 457.33M | 411.58M | 395.88M | 388.91M | 361.35M | 300.14M | 373.63M | 384.46M | 358.54M | 358.17M | 266.25M | 245.82M | 298.68M | 230.44M | 264.87M | 225.1M | 217.4M | 200.8M | 152.6M | 128.9M | 111.1M | 110.8M | 91.8M | 82.3M | 93.5M | 106.1M | 78.8M | 68.5M | 69.4M | 68.1M |
Long-Term Debt | 412.8M | 540.2M | 362M | 245.74M | 290.05M | 294.07M | 249.35M | 240M | 180M | 185M | 197.74M | 150.3M | 150.37M | 150.54M | 150.11M | 200M | 267.34M | 281.09M | 285.97M | 103.87M | 3.65M | 4.13M | 9.84M | 80.83M | 128.28M | 124.2M | 135.6M | 134.5M | 97.8M | 45.9M | 46.1M | 51.2M | 54.2M | 35.7M | 39.6M | 38.3M | 38.7M | 42.3M | 38.5M | 37.8M |
Other Long-Term Liabilities | 72.8M | 78.1M | -20.4M | 80.74M | 23.5M | 8.18M | 72.77M | 70.41M | 75.04M | 76.79M | 80.35M | 67.44M | 57.28M | 52.72M | 47.44M | 50.33M | 50.4M | 55.84M | 56.1M | 48.67M | 40.05M | 24.26M | 28.03M | 18.31M | 18.75M | 18M | 18.1M | 18.6M | -100K | 7.7M | 8.7M | -200K | n/a | -100K | n/a | n/a | 1M | 1.3M | 1.7M | 200K |
Total Long-Term Liabilities | 557.2M | 703.4M | 402.6M | 401.48M | 388.26M | 389.44M | 404.28M | 387.27M | 365.75M | 350.73M | 367.5M | 286.7M | 263.09M | 246.03M | 228.07M | 274.56M | 343.01M | 363.61M | 371.4M | 188.01M | 86.24M | 66.12M | 74.98M | 138.77M | 184.26M | 180.3M | 185.1M | 172.2M | 108.4M | 64.4M | 66.9M | 62M | 67.9M | 49M | 51.9M | 50M | 49.6M | 53.2M | 50.6M | 47.8M |
Total Liabilities | 1.03B | 1.17B | 797.7M | 907.93M | 827.29M | 868.14M | 838.59M | 876.97M | 829.23M | 786.63M | 824.83M | 698.29M | 658.97M | 634.94M | 589.42M | 574.7M | 716.64M | 748.07M | 729.94M | 546.19M | 352.49M | 311.94M | 373.66M | 369.21M | 449.13M | 405.4M | 402.5M | 373M | 261M | 193.3M | 178M | 172.8M | 159.7M | 131.3M | 145.4M | 156.1M | 128.4M | 121.7M | 120M | 115.9M |
Total Debt | 499.1M | 578M | 300.7M | 274.52M | 254.69M | 257.82M | 250.03M | 276.65M | 214.02M | 190.48M | 197.9M | 150.68M | 154.93M | 181.16M | 200.4M | 200.42M | 327.54M | 298.23M | 315.63M | 152.82M | 9.13M | 32.75M | 52.63M | 88.98M | 140.55M | 136.3M | 157.3M | 143.4M | 119.9M | 52.2M | 52.3M | 57.8M | 61.3M | 41.8M | 44.1M | 42.8M | 42.3M | 44.8M | 41.8M | 42.4M |
Common Stock | n/a | 46.9M | 41.4M | 42.58M | 42.92M | 42.59M | 43.58M | 43.35M | 44.08M | 44.16M | 44.17M | 44.98M | 44.95M | 44.85M | 44.84M | 45.09M | 44.32M | 44.84M | 47.91M | 51.85M | 55.3M | 58.24M | 58.37M | 58.67M | 59.8M | 60.2M | 61.3M | 61.7M | 29.7M | 30.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 599.6M | 523.6M | 534M | 514.64M | 517.99M | 529.72M | 504.91M | 467.3M | 461.52M | 433.57M | 374.93M | 373.65M | 353.94M | 348.21M | 343.47M | 355.27M | 400.38M | 410.07M | 448.27M | 540.82M | 606.63M | 641.73M | 587.73M | 532.55M | 495.8M | 416M | 351.8M | 265.2M | 227.4M | 193.5M | 174.6M | 161.1M | 143.7M | 117.2M | 99M | 110.9M | 128.4M | 107.4M | 126.2M | 110.4M |
Comprehensive Income | -8.3M | -10.6M | -8M | -6.78M | -9.15M | -8.07M | -3.6M | -3.61M | -5M | -5.19M | -5.38M | 965K | 1.31M | 1.72M | 1.66M | -774K | -1.91M | 846K | -3.06M | 332K | 349K | -406K | 239K | 561K | 410K | 100K | 1.2M | -2.2M | -10M | -16.4M | -119.1M | -108.9M | -102.3M | -95.3M | -83.4M | -77.8M | -66M | -59.1M | -51.9M | -43.8M |
Shareholders Equity | 840.1M | 761.4M | 616.5M | 589.64M | 590.42M | 584.04M | 562.93M | 514.07M | 500.6M | 476.95M | 414.59M | 436.33M | 420.36M | 419.06M | 407.99M | 419.28M | 448.83M | 458.91M | 495.92M | 593.94M | 669.16M | 709.89M | 646.89M | 592.68M | 573.34M | 501.3M | 462M | 381.7M | 252.4M | 216.2M | 194.6M | 179.6M | 163M | 149.6M | 131.6M | 128.2M | 147.5M | 126.4M | 136.3M | 120.8M |
Total Investments | 6.4M | 5.6M | 2M | 1.39M | 1.69M | 1.1M | 1.33M | 2.02M | 2.25M | 4.25M | 3.05M | 7.25M | 7.25M | 9.16M | 10.57M | 5.99M | 9.75M | 9.9M | 9.17M | 9.04M | 6.84M | 65.21M | 16.38M | -39.6M | -37.2M | -38.1M | 200K | 300K | 1.5M | 14.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |